Record Earnings Per Diluted Common Share of $0.85
Return on average assets of 1.35 percent and average common equity of
13.4 percent
Returned 81 percent of earnings to shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Jul. 19, 2017--
U.S. Bancorp (NYSE: USB) today reported net income of $1,500 million for
the second quarter of 2017, or $0.85 per diluted common share, compared
with $1,522 million, or $0.83 per diluted common share, in the second
quarter of 2016.
Highlights for the second quarter of 2017 included:
-
Industry-leading return on average assets of 1.35 percent and return
on average common equity of 13.4 percent and efficiency ratio of 55.2
percent
-
Record revenue of $5,487 million and diluted earnings per common share
of $0.85
-
Net interest income (taxable-equivalent basis) grew 5.9 percent
year-over-year and 2.4 percent on a linked quarter basis
-
Net interest margin of 3.04 percent for the second quarter of 2017 was
2 basis points higher than the second quarter of 2016 and 1 basis
point higher than the first quarter of 2017, benefiting from rising
interest rates partially offset by increasing average cash balances
-
Average total loans grew 3.4 percent over the second quarter of 2016
and 0.9 percent on a linked quarter basis
-
Credit and debit card revenue grew 7.8 percent on a year-over-year
basis
-
Trust and investment management fees increased 6.1 percent on a
year-over-year basis
-
Nonperforming assets decreased 19.3 percent on a year-over-year basis
and 9.8 percent on a linked quarter basis
-
Strong capital position. At June 30, 2017, the estimated common equity
tier 1 capital to risk-weighted assets ratio was 9.3 percent using the
Basel III fully implemented standardized approach and was 11.7 percent
using the Basel III fully implemented advanced approaches method.
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,500
|
|
$1,473
|
|
$1,522
|
|
1.8
|
|
(1.4
|
)
|
|
$2,973
|
|
$2,908
|
|
2.2
|
|
Diluted earnings per common share
|
|
$.85
|
|
$.82
|
|
$.83
|
|
3.7
|
|
2.4
|
|
|
$1.66
|
|
$1.59
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.35
|
|
1.35
|
|
1.43
|
|
|
|
|
|
1.35
|
|
1.38
|
|
|
|
Return on average common equity (%)
|
|
13.4
|
|
13.3
|
|
13.8
|
|
|
|
|
|
13.4
|
|
13.4
|
|
|
|
Net interest margin (%)
|
|
3.04
|
|
3.03
|
|
3.02
|
|
|
|
|
|
3.04
|
|
3.04
|
|
|
|
Efficiency ratio (%) (a)
|
|
55.2
|
|
55.6
|
|
54.9
|
|
|
|
|
|
55.4
|
|
54.8
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
54.4
|
|
54.8
|
|
54.1
|
|
|
|
|
|
54.6
|
|
53.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.280
|
|
$.280
|
|
$.255
|
|
--
|
|
9.8
|
|
|
$.560
|
|
$.510
|
|
9.8
|
|
Book value per common share (period end)
|
|
$25.55
|
|
$25.05
|
|
$24.37
|
|
2.0
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation on page 21
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,500 million for the
second quarter of 2017, 1.4 percent lower than the $1,522 million for
the second quarter of 2016, and 1.8 percent higher than the $1,473
million for the first quarter of 2017. Diluted earnings per common share
of $0.85 in the second quarter of 2017 were $0.02 higher than the second
quarter of 2016 and $0.03 higher than the first quarter of 2017. The
decrease in net income year-over-year included a 5.2 percent decrease in
noninterest income and a 1.0 percent increase in noninterest expense,
both of which were impacted by notable items in the second quarter of
2016. Notable items included a $180 million Visa gain in noninterest
income and $150 million in noninterest expense related to litigation
accruals and a charitable contribution. Excluding the prior year notable
items, net income increased slightly year-over-year. Net interest income
increased 5.9 percent on a taxable-equivalent basis (6.0 percent as
reported on a GAAP basis), mainly a result of loan growth and the impact
of higher interest rates. Noninterest income, excluding the impact of
the prior year notable item, increased 2.0 percent driven by higher
payment services revenue, trust and investment management fees and
treasury management fees. Revenue increases were partially offset by
higher noninterest expense, excluding the prior year notable items, due
to increased compensation expense related to hiring to support business
growth and compliance programs, merit increases, and higher variable
compensation. In addition, other expense was higher due to an FDIC
surcharge beginning in late 2016. The increase in net income on a linked
quarter basis was principally due to an increase in total net revenue of
3.1 percent, reflecting higher net interest income of 2.4 percent,
driven by loan growth, the impact of higher interest rates and an
additional day in the current quarter, along with an increase in
noninterest income of 3.9 percent primarily due to seasonally higher
fee-based revenue. These increases were partially offset by an increase
in noninterest expense of 2.7 percent.
U.S. Bancorp President and Chief Executive Officer Andy Cecere said,
“I’m proud of our solid second quarter performance and our ability to
deliver industry-leading results. As an enterprise we extended our
momentum from the first quarter to produce best-in-class performance
metrics, including return on average assets of 1.35 percent, return on
average common equity of 13.4 percent and an efficiency ratio of 55.2
percent.
“Because of the overall strength and consistency of our financial
results, we continued to create value for our shareholders. In the
second quarter, we returned 81 percent of our earnings to shareholders
through dividends and share repurchases. The results of the Federal
Reserve’s annual Stress Test demonstrated our ability to withstand - and
remain profitable - in periods of economic stress. As part of the CCAR
process we announced a dividend increase of 7.1 percent and a new share
repurchase program for the year, maintaining our commitment to
shareholders.
“Our balance sheet is strong and our core businesses are well positioned
for an economic and regulatory backdrop that has the promise to be more
conducive to growth. Our strong revenue base and our dedication to
managing expenses positions us well as we head into the second half of
the year. I couldn’t be more proud of our dedicated employees who work
hard to be our customers’ and communities’ trusted financial partner and
to bring this commitment to life every day.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
Table 2
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$3,017
|
|
|
$2,945
|
|
|
$2,845
|
|
|
2.4
|
|
6.0
|
|
|
$5,962
|
|
|
$5,680
|
|
|
5.0
|
|
|
Taxable-equivalent adjustment
|
|
51
|
|
|
50
|
|
|
51
|
|
|
2.0
|
|
--
|
|
|
101
|
|
|
104
|
|
|
(2.9
|
)
|
|
Net interest income (taxable-equivalent basis)
|
|
3,068
|
|
|
2,995
|
|
|
2,896
|
|
|
2.4
|
|
5.9
|
|
|
6,063
|
|
|
5,784
|
|
|
4.8
|
|
|
Noninterest income
|
|
2,419
|
|
|
2,329
|
|
|
2,552
|
|
|
3.9
|
|
(5.2
|
)
|
|
4,748
|
|
|
4,701
|
|
|
1.0
|
|
|
Total net revenue
|
|
5,487
|
|
|
5,324
|
|
|
5,448
|
|
|
3.1
|
|
.7
|
|
|
10,811
|
|
|
10,485
|
|
|
3.1
|
|
|
Noninterest expense
|
|
3,023
|
|
|
2,944
|
|
|
2,992
|
|
|
2.7
|
|
1.0
|
|
|
5,967
|
|
|
5,741
|
|
|
3.9
|
|
|
Income before provision and income taxes
|
|
2,464
|
|
|
2,380
|
|
|
2,456
|
|
|
3.5
|
|
.3
|
|
|
4,844
|
|
|
4,744
|
|
|
2.1
|
|
|
Provision for credit losses
|
|
350
|
|
|
345
|
|
|
327
|
|
|
1.4
|
|
7.0
|
|
|
695
|
|
|
657
|
|
|
5.8
|
|
|
Income before taxes
|
|
2,114
|
|
|
2,035
|
|
|
2,129
|
|
|
3.9
|
|
(.7
|
)
|
|
4,149
|
|
|
4,087
|
|
|
1.5
|
|
|
Income taxes and taxable-equivalent adjustment
|
|
602
|
|
|
549
|
|
|
593
|
|
|
9.7
|
|
1.5
|
|
|
1,151
|
|
|
1,150
|
|
|
.1
|
|
|
Net income
|
|
1,512
|
|
|
1,486
|
|
|
1,536
|
|
|
1.7
|
|
(1.6
|
)
|
|
2,998
|
|
|
2,937
|
|
|
2.1
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(12
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
7.7
|
|
14.3
|
|
|
(25
|
)
|
|
(29
|
)
|
|
13.8
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,500
|
|
|
$1,473
|
|
|
$1,522
|
|
|
1.8
|
|
(1.4
|
)
|
|
$2,973
|
|
|
$2,908
|
|
|
2.2
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,430
|
|
|
$1,387
|
|
|
$1,435
|
|
|
3.1
|
|
(.3
|
)
|
|
$2,817
|
|
|
$2,764
|
|
|
1.9
|
|
|
Diluted earnings per common share
|
|
$.85
|
|
|
$.82
|
|
|
$.83
|
|
|
3.7
|
|
2.4
|
|
|
$1.66
|
|
|
$1.59
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,584
|
|
|
$3,451
|
|
|
$3,305
|
|
|
$133
|
|
|
$279
|
|
|
$7,035
|
|
|
$6,580
|
|
|
$455
|
|
|
Expense on interest-bearing liabilities
|
|
516
|
|
|
456
|
|
|
409
|
|
|
60
|
|
|
107
|
|
|
972
|
|
|
796
|
|
|
176
|
|
|
Net interest income
|
|
$3,068
|
|
|
$2,995
|
|
|
$2,896
|
|
|
$73
|
|
|
$172
|
|
|
$6,063
|
|
|
$5,784
|
|
|
$279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.56
|
%
|
|
3.49
|
%
|
|
3.44
|
%
|
|
.07
|
%
|
|
.12
|
%
|
|
3.52
|
%
|
|
3.46
|
%
|
|
.06
|
%
|
|
Rate paid on interest-bearing liabilities
|
|
.69
|
|
|
.62
|
|
|
.58
|
|
|
.07
|
|
|
.11
|
|
|
.66
|
|
|
.57
|
|
|
.09
|
|
|
Gross interest margin
|
|
2.87
|
%
|
|
2.87
|
%
|
|
2.86
|
%
|
|
--
|
%
|
|
.01
|
%
|
|
2.86
|
%
|
|
2.89
|
%
|
|
(.03
|
)%
|
|
Net interest margin
|
|
3.04
|
%
|
|
3.03
|
%
|
|
3.02
|
%
|
|
.01
|
%
|
|
.02
|
%
|
|
3.04
|
%
|
|
3.04
|
%
|
|
--
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$111,368
|
|
|
$110,764
|
|
|
$107,132
|
|
|
$604
|
|
|
$4,236
|
|
|
$111,067
|
|
|
$106,581
|
|
|
$4,486
|
|
|
Loans
|
|
275,528
|
|
|
273,158
|
|
|
266,582
|
|
|
2,370
|
|
|
8,946
|
|
|
274,350
|
|
|
264,432
|
|
|
9,918
|
|
|
Earning assets
|
|
403,883
|
|
|
399,281
|
|
|
385,368
|
|
|
4,602
|
|
|
18,515
|
|
|
401,595
|
|
|
381,788
|
|
|
19,807
|
|
|
Interest-bearing liabilities
|
|
299,271
|
|
|
296,170
|
|
|
285,796
|
|
|
3,101
|
|
|
13,475
|
|
|
297,729
|
|
|
282,656
|
|
|
15,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the second quarter
of 2017 was $3,068 million, an increase of $172 million (5.9 percent)
over the second quarter of 2016. The increase was principally driven by
loan growth and the impact of higher interest rates. Average earning
assets were $18.5 billion (4.8 percent) higher than the second quarter
of 2016, reflecting increases of $8.9 billion (3.4 percent) in average
total loans, $4.2 billion (4.0 percent) in average investment securities
and higher average cash balances to meet certain regulatory liquidity
expectations. Net interest income on a taxable-equivalent basis
increased $73 million (2.4 percent) linked quarter driven by loan
growth, the impact of higher interest rates and an additional day in the
second quarter. In addition, average earning assets were $4.6 billion
higher on a linked quarter basis, mainly from higher average loans and
average cash balances.
The net interest margin in the second quarter of 2017 was 3.04 percent,
compared with 3.02 percent in the second quarter of 2016, and 3.03
percent in the first quarter of 2017. The increase in the net interest
margin on a year-over-year basis was due to rising interest rates
partially offset by loan portfolio mix, lower reinvestment rates on
maturing securities through the first quarter of 2017 and higher cash
balances. The increase on a linked quarter basis was primarily driven by
the recent Federal Reserve rate increases, partially offset by the
impact of a flatter yield curve and higher cash balances.
Investment Securities
Average investment securities in the second quarter of 2017 were $4.2
billion (4.0 percent) higher year-over-year and $604 million (0.5
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. Treasury and U.S. government agency-backed
securities, net of prepayments and maturities, in support of liquidity
management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$90,061
|
|
$88,284
|
|
$86,899
|
|
2.0
|
|
|
3.6
|
|
|
$89,177
|
|
$85,741
|
|
4.0
|
|
|
Lease financing
|
|
5,577
|
|
5,455
|
|
5,255
|
|
2.2
|
|
|
6.1
|
|
|
5,517
|
|
5,246
|
|
5.2
|
|
|
Total commercial
|
|
95,638
|
|
93,739
|
|
92,154
|
|
2.0
|
|
|
3.8
|
|
|
94,694
|
|
90,987
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
30,627
|
|
31,461
|
|
31,950
|
|
(2.7
|
)
|
|
(4.1
|
)
|
|
31,042
|
|
31,893
|
|
(2.7
|
)
|
|
Construction and development
|
|
11,922
|
|
11,697
|
|
11,038
|
|
1.9
|
|
|
8.0
|
|
|
11,810
|
|
10,801
|
|
9.3
|
|
|
Total commercial real estate
|
|
42,549
|
|
43,158
|
|
42,988
|
|
(1.4
|
)
|
|
(1.0
|
)
|
|
42,852
|
|
42,694
|
|
.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
58,544
|
|
57,900
|
|
55,501
|
|
1.1
|
|
|
5.5
|
|
|
58,224
|
|
54,854
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
20,631
|
|
20,845
|
|
20,140
|
|
(1.0
|
)
|
|
2.4
|
|
|
20,737
|
|
20,192
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
7,181
|
|
6,469
|
|
5,326
|
|
11.0
|
|
|
34.8
|
|
|
6,827
|
|
5,253
|
|
30.0
|
|
|
Home equity and second mortgages
|
|
16,252
|
|
16,259
|
|
16,394
|
|
--
|
|
|
(.9
|
)
|
|
16,256
|
|
16,381
|
|
(.8
|
)
|
|
Other
|
|
31,194
|
|
31,056
|
|
29,748
|
|
.4
|
|
|
4.9
|
|
|
31,125
|
|
29,649
|
|
5.0
|
|
|
Total other retail
|
|
54,627
|
|
53,784
|
|
51,468
|
|
1.6
|
|
|
6.1
|
|
|
54,208
|
|
51,283
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
271,989
|
|
269,426
|
|
262,251
|
|
1.0
|
|
|
3.7
|
|
|
270,715
|
|
260,010
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
3,539
|
|
3,732
|
|
4,331
|
|
(5.2
|
)
|
|
(18.3
|
)
|
|
3,635
|
|
4,422
|
|
(17.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$275,528
|
|
$273,158
|
|
$266,582
|
|
.9
|
|
|
3.4
|
|
|
$274,350
|
|
$264,432
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $8.9 billion (3.4 percent) higher in the second
quarter of 2017 than the second quarter of 2016. The increase was due to
growth in total commercial loans (3.8 percent), total other retail loans
(6.1 percent), residential mortgages (5.5 percent), and credit card
loans (2.4 percent). These increases were partially offset by a decrease
in total commercial real estate loans (1.0 percent) due to payoffs given
recent capital market financing by customers and run-off in the covered
loans portfolio (18.3 percent). Average total loans were $2.4 billion
(0.9 percent) higher in the second quarter of 2017 than the first
quarter of 2017. This increase was primarily driven by linked quarter
growth in total commercial loans (2.0 percent), total other retail loans
(1.6 percent) and residential mortgages (1.1 percent), partially offset
by decreases in total commercial real estate loans (1.4 percent), credit
card loans (1.0 percent) and covered loans (5.2 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$82,710
|
|
$80,738
|
|
$79,171
|
|
2.4
|
|
|
4.5
|
|
|
$81,729
|
|
$78,870
|
|
3.6
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
67,290
|
|
65,681
|
|
60,842
|
|
2.4
|
|
|
10.6
|
|
|
66,490
|
|
59,376
|
|
12.0
|
|
|
Money market savings
|
|
106,777
|
|
108,759
|
|
92,904
|
|
(1.8
|
)
|
|
14.9
|
|
|
107,763
|
|
89,683
|
|
20.2
|
|
|
Savings accounts
|
|
43,524
|
|
42,609
|
|
40,258
|
|
2.1
|
|
|
8.1
|
|
|
43,069
|
|
39,754
|
|
8.3
|
|
|
Total savings deposits
|
|
217,591
|
|
217,049
|
|
194,004
|
|
.2
|
|
|
12.2
|
|
|
217,322
|
|
188,813
|
|
15.1
|
|
|
Time deposits
|
|
30,871
|
|
30,646
|
|
34,211
|
|
.7
|
|
|
(9.8
|
)
|
|
30,759
|
|
33,949
|
|
(9.4
|
)
|
|
Total interest-bearing deposits
|
|
248,462
|
|
247,695
|
|
228,215
|
|
.3
|
|
|
8.9
|
|
|
248,081
|
|
222,762
|
|
11.4
|
|
|
Total deposits
|
|
$331,172
|
|
$328,433
|
|
$307,386
|
|
.8
|
|
|
7.7
|
|
|
$329,810
|
|
$301,632
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the second quarter of 2017 were $23.8 billion
(7.7 percent) higher than the second quarter of 2016. Average
noninterest-bearing deposits increased $3.5 billion (4.5 percent)
year-over-year driven by growth across all business lines. Average total
savings deposits were $23.6 billion (12.2 percent) higher
year-over-year, the result of growth across all business lines. Average
time deposits were $3.3 billion (9.8 percent) lower than the prior year
quarter. Changes in time deposits are largely related to those deposits
managed as an alternative to other funding sources such as wholesale
borrowing, based largely on relative pricing and liquidity
characteristics.
Average total deposits increased $2.7 billion (0.8 percent) over the
first quarter of 2017. On a linked quarter basis, average
noninterest-bearing deposits increased $2.0 billion (2.4 percent) mainly
in Wealth Management and Securities Services and Consumer and Small
Business Banking. Average total savings deposits grew $542 million (0.2
percent) primarily driven by Consumer and Small Business Banking and
Wealth Management and Securities Services, partially offset by decreases
in Wholesale Banking and Commercial Real Estate. Average time deposits,
which are managed based on funding needs, relative pricing, and
liquidity characteristics, increased $225 million (0.7 percent) on a
linked quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$319
|
|
$292
|
|
$296
|
|
9.2
|
|
|
7.8
|
|
|
$611
|
|
$562
|
|
8.7
|
|
|
Corporate payment products revenue
|
|
184
|
|
179
|
|
181
|
|
2.8
|
|
|
1.7
|
|
|
363
|
|
351
|
|
3.4
|
|
|
Merchant processing services
|
|
407
|
|
378
|
|
403
|
|
7.7
|
|
|
1.0
|
|
|
785
|
|
776
|
|
1.2
|
|
|
ATM processing services
|
|
90
|
|
85
|
|
84
|
|
5.9
|
|
|
7.1
|
|
|
175
|
|
164
|
|
6.7
|
|
|
Trust and investment management fees
|
|
380
|
|
368
|
|
358
|
|
3.3
|
|
|
6.1
|
|
|
748
|
|
697
|
|
7.3
|
|
|
Deposit service charges
|
|
184
|
|
177
|
|
179
|
|
4.0
|
|
|
2.8
|
|
|
361
|
|
347
|
|
4.0
|
|
|
Treasury management fees
|
|
160
|
|
153
|
|
147
|
|
4.6
|
|
|
8.8
|
|
|
313
|
|
289
|
|
8.3
|
|
|
Commercial products revenue
|
|
210
|
|
207
|
|
238
|
|
1.4
|
|
|
(11.8
|
)
|
|
417
|
|
435
|
|
(4.1
|
)
|
|
Mortgage banking revenue
|
|
212
|
|
207
|
|
238
|
|
2.4
|
|
|
(10.9
|
)
|
|
419
|
|
425
|
|
(1.4
|
)
|
|
Investment products fees
|
|
41
|
|
40
|
|
39
|
|
2.5
|
|
|
5.1
|
|
|
81
|
|
79
|
|
2.5
|
|
|
Securities gains (losses), net
|
|
9
|
|
29
|
|
3
|
|
(69.0
|
)
|
|
nm
|
|
38
|
|
6
|
|
nm
|
|
Other
|
|
223
|
|
214
|
|
386
|
|
4.2
|
|
|
(42.2
|
)
|
|
437
|
|
570
|
|
(23.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,419
|
|
$2,329
|
|
$2,552
|
|
3.9
|
|
|
(5.2
|
)
|
|
$4,748
|
|
$4,701
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Second quarter noninterest income of $2,419 million was $133 million
(5.2 percent) lower than the second quarter of 2016. Excluding the
impact of the second quarter 2016 notable item ($180 million of equity
investment income, primarily the result of selling our membership in
Visa Europe Limited to Visa, Inc.), noninterest income increased $47
million (2.0 percent), driven by increases in payment services revenue,
trust and investment management fees, and treasury management fees,
partially offset by decreases in commercial products revenue and
mortgage banking revenue. Payment services revenue was higher
principally due to an increase in credit and debit card revenue of $23
million (7.8 percent), driven by higher sales volumes. Merchant
processing services revenue increased $4 million (1.0 percent). Adjusted
for the impact of foreign currency rate changes, year-over-year merchant
processing services revenue increased approximately 2.7 percent. Trust
and investment management fees increased $22 million (6.1 percent)
primarily due to favorable market conditions and account growth.
Treasury management fees increased $13 million (8.8 percent) due to
higher transaction volume. Commercial products revenue decreased $28
million (11.8 percent) primarily due to significant market activity in
the second quarter of 2016. Mortgage banking revenue decreased $26
million (10.9 percent) due to lower origination and sales volume from
home refinancing. Refinancing activities were significantly higher in
the second quarter of 2016 due to lower long term interest rates.
Noninterest income was $90 million (3.9 percent) higher in the second
quarter of 2017 than the first quarter of 2017 reflecting seasonally
higher fee-based revenue driven by payment services revenue. Payment
services revenue growth included increases in credit and debit card
revenue of $27 million (9.2 percent), corporate payment product revenue
of $5 million (2.8 percent) and merchant processing services revenue of
$29 million (7.7 percent) primarily due to higher sales volumes. Trust
and investment management fees increased $12 million (3.3 percent)
principally due to account growth.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q17 vs
|
|
2Q17 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
1Q17
|
|
2Q16
|
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,416
|
|
$1,391
|
|
$1,277
|
|
1.8
|
|
|
10.9
|
|
|
$2,807
|
|
$2,526
|
|
11.1
|
|
|
Employee benefits
|
|
287
|
|
314
|
|
278
|
|
(8.6
|
)
|
|
3.2
|
|
|
601
|
|
578
|
|
4.0
|
|
|
Net occupancy and equipment
|
|
255
|
|
247
|
|
243
|
|
3.2
|
|
|
4.9
|
|
|
502
|
|
491
|
|
2.2
|
|
|
Professional services
|
|
105
|
|
96
|
|
121
|
|
9.4
|
|
|
(13.2
|
)
|
|
201
|
|
219
|
|
(8.2
|
)
|
|
Marketing and business development
|
|
109
|
|
90
|
|
149
|
|
21.1
|
|
|
(26.8
|
)
|
|
199
|
|
226
|
|
(11.9
|
)
|
|
Technology and communications
|
|
242
|
|
235
|
|
241
|
|
3.0
|
|
|
.4
|
|
|
477
|
|
474
|
|
.6
|
|
|
Postage, printing and supplies
|
|
81
|
|
81
|
|
77
|
|
--
|
|
|
5.2
|
|
|
162
|
|
156
|
|
3.8
|
|
|
Other intangibles
|
|
43
|
|
44
|
|
44
|
|
(2.3
|
)
|
|
(2.3
|
)
|
|
87
|
|
89
|
|
(2.2
|
)
|
|
Other
|
|
485
|
|
446
|
|
562
|
|
8.7
|
|
|
(13.7
|
)
|
|
931
|
|
982
|
|
(5.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$3,023
|
|
$2,944
|
|
$2,992
|
|
2.7
|
|
|
1.0
|
|
|
$5,967
|
|
$5,741
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Second quarter noninterest expense of $3,023 million was $31 million
(1.0 percent) higher than the second quarter of 2016. Excluding the
second quarter 2016 notable items, noninterest expense increased $181
million (6.4 percent) primarily due to higher compensation and other
noninterest expense. Second quarter 2016 notable items included $110
million in accruals related to legal and regulatory matters, along with
$40 million for charitable contributions. Compensation expense increased
$139 million (10.9 percent) principally due to the impact of hiring to
support business growth and compliance programs, merit increases, and
higher variable compensation. Other expense increased $33 million (7.3
percent) primarily due to the impact of the FDIC insurance surcharge
which began in the third quarter of 2016.
Noninterest expense increased $79 million (2.7 percent) on a linked
quarter basis driven by higher compensation expense, marketing and
business development expense, and other expense, partially offset by
lower employee benefits expense. Compensation expense increased $25
million (1.8 percent) principally due to the impact of hiring to support
business growth and compliance programs, merit increases, and higher
variable compensation. Marketing and business development expense
increased $19 million (21.1 percent) due to the timing of certain
revenue-related marketing and brand advertising, while other expense
increased $39 million (8.7 percent) reflecting higher costs related to
investments in tax-advantaged projects. Partially offsetting these
increases was a decrease in employee benefits expense of $27 million
(8.6 percent) driven by seasonally lower payroll tax expense.
Provision for Income Taxes
The provision for income taxes for the second quarter of 2017 resulted
in a tax rate on a taxable-equivalent basis of 28.5 percent (effective
tax rate of 26.7 percent), compared with 27.9 percent (effective tax
rate of 26.1 percent) in the second quarter of 2016, and 27.0 percent
(effective tax rate of 25.1 percent) in the first quarter of 2017. The
lower tax rate for the first quarter of 2017 reflected the tax benefit
associated with stock-based compensation under new accounting guidance
effective the first quarter of 2017. The impact of this guidance is
expected to principally be reflected in the first quarter of each year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
Table 8
|
|
($ in millions)
|
|
2Q
|
|
|
|
1Q
|
|
|
|
4Q
|
|
|
|
3Q
|
|
|
|
2Q
|
|
|
|
|
|
|
2017
|
|
% (b)
|
|
2017
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
75
|
|
|
.33
|
|
|
71
|
|
|
.33
|
|
|
71
|
|
|
.32
|
|
|
84
|
|
|
.38
|
|
|
74
|
|
|
.34
|
|
|
|
Lease financing
|
|
3
|
|
|
.22
|
|
|
4
|
|
|
.30
|
|
|
5
|
|
|
.37
|
|
|
3
|
|
|
.23
|
|
|
5
|
|
|
.38
|
|
|
|
Total commercial
|
|
78
|
|
|
.33
|
|
|
75
|
|
|
.32
|
|
|
76
|
|
|
.32
|
|
|
87
|
|
|
.37
|
|
|
79
|
|
|
.34
|
|
|
|
Commercial mortgages
|
|
(7
|
)
|
|
(.09
|
)
|
|
(1
|
)
|
|
(.01
|
)
|
|
(3
|
)
|
|
(.04
|
)
|
|
5
|
|
|
.06
|
|
|
(4
|
)
|
|
(.05
|
)
|
|
|
Construction and development
|
|
(2
|
)
|
|
(.07
|
)
|
|
(1
|
)
|
|
(.03
|
)
|
|
(6
|
)
|
|
(.21
|
)
|
|
(4
|
)
|
|
(.14
|
)
|
|
4
|
|
|
.15
|
|
|
|
Total commercial real estate
|
|
(9
|
)
|
|
(.08
|
)
|
|
(2
|
)
|
|
(.02
|
)
|
|
(9
|
)
|
|
(.08
|
)
|
|
1
|
|
|
.01
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
8
|
|
|
.05
|
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
17
|
|
|
.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
204
|
|
|
3.97
|
|
|
190
|
|
|
3.70
|
|
|
181
|
|
|
3.44
|
|
|
161
|
|
|
3.11
|
|
|
170
|
|
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
2
|
|
|
.11
|
|
|
3
|
|
|
.19
|
|
|
1
|
|
|
.06
|
|
|
1
|
|
|
.07
|
|
|
2
|
|
|
.15
|
|
|
|
Home equity and second mortgages
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
1
|
|
|
.02
|
|
|
(1
|
)
|
|
(.02
|
)
|
|
|
Other
|
|
58
|
|
|
.75
|
|
|
58
|
|
|
.76
|
|
|
62
|
|
|
.79
|
|
|
52
|
|
|
.68
|
|
|
50
|
|
|
.68
|
|
|
|
Total other retail
|
|
59
|
|
|
.43
|
|
|
60
|
|
|
.45
|
|
|
62
|
|
|
.46
|
|
|
54
|
|
|
.41
|
|
|
51
|
|
|
.40
|
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
340
|
|
|
.50
|
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.48
|
|
|
315
|
|
|
.47
|
|
|
317
|
|
|
.49
|
|
|
|
Covered loans
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
Total net charge-offs
|
|
340
|
|
|
.49
|
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.47
|
|
|
315
|
|
|
.46
|
|
|
317
|
|
|
.48
|
|
|
|
Provision for credit losses
|
|
350
|
|
|
|
|
345
|
|
|
|
|
342
|
|
|
|
|
325
|
|
|
|
|
327
|
|
|
|
|
|
Other changes (a)
|
|
1
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
|
Balance, end of period
|
|
$4,377
|
|
|
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$3,856
|
|
|
|
|
$3,816
|
|
|
|
|
$3,813
|
|
|
|
|
$3,797
|
|
|
|
|
$3,806
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
521
|
|
|
|
|
550
|
|
|
|
|
544
|
|
|
|
|
541
|
|
|
|
|
523
|
|
|
|
|
|
Total allowance for credit losses
|
|
$4,377
|
|
|
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$437
|
|
|
|
|
$417
|
|
|
|
|
$405
|
|
|
|
|
$398
|
|
|
|
|
$407
|
|
|
|
|
|
Gross recoveries
|
|
$97
|
|
|
|
|
$82
|
|
|
|
|
$83
|
|
|
|
|
$83
|
|
|
|
|
$90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
1.59
|
|
|
|
|
1.61
|
|
|
|
|
1.60
|
|
|
|
|
1.61
|
|
|
|
|
1.62
|
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
385
|
|
|
|
|
338
|
|
|
|
|
317
|
|
|
|
|
309
|
|
|
|
|
311
|
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
331
|
|
|
|
|
296
|
|
|
|
|
275
|
|
|
|
|
264
|
|
|
|
|
263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.58
|
|
|
|
|
1.60
|
|
|
|
|
1.59
|
|
|
|
|
1.60
|
|
|
|
|
1.61
|
|
|
|
|
|
Nonperforming loans
|
|
383
|
|
|
|
|
338
|
|
|
|
|
318
|
|
|
|
|
310
|
|
|
|
|
312
|
|
|
|
|
|
Nonperforming assets
|
|
324
|
|
|
|
|
292
|
|
|
|
|
272
|
|
|
|
|
261
|
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the
impact of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
Credit Quality
The Company’s provision for credit losses for the second quarter of 2017
was $350 million, which was $5 million (1.4 percent) higher than the
prior quarter and $23 million (7.0 percent) higher than the second
quarter of 2016. Credit quality was relatively stable compared with the
first quarter of 2017.
The provision for credit losses was $10 million higher than net
charge-offs in the second quarter of 2017, the first quarter of 2017,
and the second quarter of 2016. Total net charge-offs in the second
quarter of 2017 were $340 million, compared with $335 million in the
first quarter of 2017, and $317 million in the second quarter of 2016.
Net charge-offs increased $5 million (1.5 percent) compared with the
first quarter of 2017 mainly due to higher credit card loan net
charge-offs. Net charge-offs increased $23 million (7.3 percent)
compared with the second quarter of 2016 primarily due to higher credit
card loan net charge-offs, partially offset by lower net charge-offs
from total commercial real estate and residential mortgages. The net
charge-off ratio was 0.49 percent in the second quarter of 2017,
compared with 0.50 percent in the first quarter of 2017 and 0.48 percent
in the second quarter of 2016.
The allowance for credit losses was $4,377 million at June 30, 2017,
compared with $4,366 million at March 31, 2017, and $4,329 million at
June 30, 2016. The ratio of the allowance for credit losses to
period-end loans was 1.58 percent at June 30, 2017, compared with 1.60
percent at March 31, 2017, and 1.61 percent at June 30, 2016. The ratio
of the allowance for credit losses to nonperforming loans was 383
percent at June 30, 2017, compared with 338 percent at March 31, 2017,
and 312 percent at June 30, 2016.
Nonperforming assets were $1,349 million at June 30, 2017, compared with
$1,495 million at March 31, 2017, and $1,672 million at June 30, 2016.
The ratio of nonperforming assets to loans and other real estate was
0.49 percent at June 30, 2017, compared with 0.55 percent at March 31,
2017, and 0.62 percent at June 30, 2016. The $146 million (9.8 percent)
decrease in nonperforming assets on a linked quarter basis was driven by
improvements in commercial loans and residential mortgages. The $323
million (19.3 percent) decrease in nonperforming assets on a
year-over-year basis was driven by improvements in commercial loans,
residential mortgages and other real estate. Accruing loans 90 days or
more past due were $639 million ($477 million excluding covered loans)
at June 30, 2017, compared with $718 million ($524 million excluding
covered loans) at March 31, 2017, and $724 million ($478 million
excluding covered loans) at June 30, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
.05
|
|
.06
|
|
.06
|
|
.05
|
|
.05
|
|
Commercial real estate
|
|
--
|
|
.01
|
|
.02
|
|
.02
|
|
.03
|
|
Residential mortgages
|
|
.20
|
|
.24
|
|
.27
|
|
.28
|
|
.27
|
|
Credit card
|
|
1.10
|
|
1.23
|
|
1.16
|
|
1.11
|
|
.98
|
|
Other retail
|
|
.14
|
|
.14
|
|
.15
|
|
.14
|
|
.13
|
|
Total loans, excluding covered loans
|
|
.17
|
|
.19
|
|
.20
|
|
.19
|
|
.18
|
|
Covered loans
|
|
4.71
|
|
5.34
|
|
5.53
|
|
5.72
|
|
5.81
|
|
Total loans
|
|
.23
|
|
.26
|
|
.28
|
|
.28
|
|
.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
.39
|
|
.52
|
|
.57
|
|
.61
|
|
.58
|
|
Commercial real estate
|
|
.29
|
|
.27
|
|
.31
|
|
.26
|
|
.27
|
|
Residential mortgages
|
|
1.10
|
|
1.23
|
|
1.31
|
|
1.37
|
|
1.39
|
|
Credit card
|
|
1.10
|
|
1.24
|
|
1.18
|
|
1.13
|
|
1.00
|
|
Other retail
|
|
.42
|
|
.43
|
|
.45
|
|
.42
|
|
.43
|
|
Total loans, excluding covered loans
|
|
.59
|
|
.67
|
|
.71
|
|
.72
|
|
.70
|
|
Covered loans
|
|
5.06
|
|
5.53
|
|
5.68
|
|
5.89
|
|
5.98
|
|
Total loans
|
|
.64
|
|
.73
|
|
.78
|
|
.79
|
|
.79
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$283
|
|
$397
|
|
$443
|
|
$477
|
|
$450
|
|
Lease financing
|
|
39
|
|
42
|
|
40
|
|
40
|
|
39
|
|
Total commercial
|
|
322
|
|
439
|
|
483
|
|
517
|
|
489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
84
|
|
74
|
|
87
|
|
98
|
|
91
|
|
Construction and development
|
|
35
|
|
36
|
|
37
|
|
7
|
|
12
|
|
Total commercial real estate
|
|
119
|
|
110
|
|
124
|
|
105
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
530
|
|
575
|
|
595
|
|
614
|
|
628
|
|
Credit card
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
Other retail
|
|
158
|
|
157
|
|
157
|
|
153
|
|
157
|
|
Total nonperforming loans, excluding covered loans
|
|
1,130
|
|
1,283
|
|
1,362
|
|
1,393
|
|
1,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
12
|
|
7
|
|
6
|
|
7
|
|
7
|
|
Total nonperforming loans
|
|
1,142
|
|
1,290
|
|
1,368
|
|
1,400
|
|
1,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
157
|
|
155
|
|
186
|
|
213
|
|
229
|
|
Covered other real estate (a)
|
|
25
|
|
22
|
|
26
|
|
28
|
|
34
|
|
Other nonperforming assets
|
|
25
|
|
28
|
|
23
|
|
23
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,349
|
|
$1,495
|
|
$1,603
|
|
$1,664
|
|
$1,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,312
|
|
$1,466
|
|
$1,571
|
|
$1,629
|
|
$1,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
$477
|
|
$524
|
|
$552
|
|
$518
|
|
$478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$639
|
|
$718
|
|
$764
|
|
$748
|
|
$724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
$2,473
|
|
$2,478
|
|
$2,557
|
|
$2,672
|
|
$2,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$1,803
|
|
$1,746
|
|
$1,604
|
|
$1,375
|
|
$1,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
.48
|
|
.54
|
|
.58
|
|
.61
|
|
.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
.49
|
|
.55
|
|
.59
|
|
.61
|
|
.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
2Q
|
|
1Q
|
|
4Q
|
|
3Q
|
|
2Q
|
|
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,692
|
|
|
1,697
|
|
|
1,705
|
|
|
1,719
|
|
|
1,732
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
1
|
|
|
6
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|
Shares repurchased
|
|
(14
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
(16
|
)
|
|
(15
|
)
|
|
Ending shares outstanding
|
|
1,679
|
|
|
1,692
|
|
|
1,697
|
|
|
1,705
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
($ in millions)
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$48,320
|
|
|
$47,798
|
|
|
$47,298
|
|
|
$47,759
|
|
|
$47,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$34,408
|
|
|
$33,847
|
|
|
$33,720
|
|
|
$33,827
|
|
|
$33,444
|
|
|
Tier 1 capital
|
|
39,943
|
|
|
39,374
|
|
|
39,421
|
|
|
39,531
|
|
|
39,148
|
|
|
Total risk-based capital
|
|
47,824
|
|
|
47,279
|
|
|
47,355
|
|
|
47,452
|
|
|
47,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
9.5
|
%
|
|
9.5
|
%
|
|
9.4
|
%
|
|
9.5
|
%
|
|
9.5
|
%
|
|
Tier 1 capital ratio
|
|
11.1
|
|
|
11.0
|
|
|
11.0
|
|
|
11.1
|
|
|
11.1
|
|
|
Total risk-based capital ratio
|
|
13.2
|
|
|
13.3
|
|
|
13.2
|
|
|
13.3
|
|
|
13.4
|
|
|
Leverage ratio
|
|
9.1
|
|
|
9.1
|
|
|
9.0
|
|
|
9.2
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (a)
|
|
9.3
|
|
|
9.2
|
|
|
9.1
|
|
|
9.3
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
12.0
|
|
|
11.8
|
|
|
12.2
|
|
|
12.4
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (a)
|
|
11.7
|
|
|
11.5
|
|
|
11.7
|
|
|
12.1
|
|
|
12.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)
|
|
7.5
|
|
|
7.6
|
|
|
7.5
|
|
|
7.5
|
|
|
7.6
|
|
|
Tangible common equity to risk-weighted assets (a)
|
|
9.4
|
|
|
9.4
|
|
|
9.2
|
|
|
9.3
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation on page 21
|
|
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $48.3 billion at June 30,
2017, compared with $47.8 billion at March 31, 2017, and $47.4 billion
at June 30, 2016. During the second quarter, the Company returned 81
percent of earnings to shareholders through dividends and share buybacks.
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The estimated common equity tier 1 capital to
risk-weighted assets ratio using the Basel III fully implemented
standardized approach was 9.3 percent at June 30, 2017, compared with
9.2 percent at March 31, 2017, and 9.3 percent at June 30, 2016. The
estimated common equity tier 1 capital to risk-weighted assets ratio
using the Basel III fully implemented advanced approaches method was
11.7 percent at June 30, 2017, compared with 11.5 percent at March 31,
2017, and 12.0 percent at June 30, 2016.
On Wednesday, July 19, 2017, at 8:00 a.m. CDT, Andy Cecere, president
and chief executive officer, and Terry Dolan, vice chairman and chief
financial officer, will host a conference call to review the financial
results. The conference call will be available online or by telephone.
To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 32712626. For those unable to participate during
the live call, a recording will be available at approximately 11:00 a.m.
CDT on Wednesday, July 19 and will be accessible through Wednesday, July
26 at 11:00 p.m. CDT. To access the recorded message within the United
States and Canada, please dial 855-859-2056. If calling from outside the
United States and Canada, please dial 404-537-3406 to access the
recording. The conference ID is 32712626.
Minneapolis-based U.S. Bancorp (NYSE: USB), with $464 billion in assets
as of June 30, 2017, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,088 banking offices in 25 states and 4,826 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, changes to statutes,
regulations, or regulatory policies or practices could affect U.S.
Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2016, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These capital measures are viewed by management as useful additional
methods of reflecting the level of capital available to withstand
unexpected negative market or economic conditions. Additionally,
presentation of these measures allows investors, analysts and banking
regulators to assess the Company’s capital position relative to other
financial services companies. These measures differ from currently
effective capital ratios defined by banking regulations principally in
that the numerator of the currently effective ratios, which are subject
to certain transitional provisions, temporarily excludes a portion of
unrealized gains and losses related to available-for-sale securities and
retirement plan obligations, and includes a portion of capital related
to intangible assets, other than mortgage servicing rights. These
capital measures are not defined in generally accepted accounting
principles (“GAAP”), or are not currently effective or defined in
federal banking regulations. As a result, these capital measures
disclosed by the Company may be considered non-GAAP financial measures.
The Company also discloses net interest income and related ratios and
analysis on a taxable-equivalent basis, which may also be considered
non-GAAP financial measures. The Company believes this presentation to
be the preferred industry measurement of net interest income as it
provides a relevant comparison of net interest income arising from
taxable and tax-exempt sources. In addition, certain performance
measures, including the efficiency ratio and net interest margin utilize
net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
June 30,
|
|
June 30,
|
|
(Unaudited)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$2,901
|
|
|
$2,664
|
|
|
$5,698
|
|
|
$5,308
|
|
|
Loans held for sale
|
|
29
|
|
|
36
|
|
|
64
|
|
|
67
|
|
|
Investment securities
|
|
555
|
|
|
523
|
|
|
1,085
|
|
|
1,040
|
|
|
Other interest income
|
|
46
|
|
|
29
|
|
|
84
|
|
|
58
|
|
|
Total interest income
|
|
3,531
|
|
|
3,252
|
|
|
6,931
|
|
|
6,473
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
238
|
|
|
152
|
|
|
437
|
|
|
291
|
|
|
Short-term borrowings
|
|
77
|
|
|
66
|
|
|
143
|
|
|
131
|
|
|
Long-term debt
|
|
199
|
|
|
189
|
|
|
389
|
|
|
371
|
|
|
Total interest expense
|
|
514
|
|
|
407
|
|
|
969
|
|
|
793
|
|
|
Net interest income
|
|
3,017
|
|
|
2,845
|
|
|
5,962
|
|
|
5,680
|
|
|
Provision for credit losses
|
|
350
|
|
|
327
|
|
|
695
|
|
|
657
|
|
|
Net interest income after provision for credit losses
|
|
2,667
|
|
|
2,518
|
|
|
5,267
|
|
|
5,023
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
319
|
|
|
296
|
|
|
611
|
|
|
562
|
|
|
Corporate payment products revenue
|
|
184
|
|
|
181
|
|
|
363
|
|
|
351
|
|
|
Merchant processing services
|
|
407
|
|
|
403
|
|
|
785
|
|
|
776
|
|
|
ATM processing services
|
|
90
|
|
|
84
|
|
|
175
|
|
|
164
|
|
|
Trust and investment management fees
|
|
380
|
|
|
358
|
|
|
748
|
|
|
697
|
|
|
Deposit service charges
|
|
184
|
|
|
179
|
|
|
361
|
|
|
347
|
|
|
Treasury management fees
|
|
160
|
|
|
147
|
|
|
313
|
|
|
289
|
|
|
Commercial products revenue
|
|
210
|
|
|
238
|
|
|
417
|
|
|
435
|
|
|
Mortgage banking revenue
|
|
212
|
|
|
238
|
|
|
419
|
|
|
425
|
|
|
Investment products fees
|
|
41
|
|
|
39
|
|
|
81
|
|
|
79
|
|
|
Securities gains (losses), net
|
|
9
|
|
|
3
|
|
|
38
|
|
|
6
|
|
|
Other
|
|
223
|
|
|
386
|
|
|
437
|
|
|
570
|
|
|
Total noninterest income
|
|
2,419
|
|
|
2,552
|
|
|
4,748
|
|
|
4,701
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
1,416
|
|
|
1,277
|
|
|
2,807
|
|
|
2,526
|
|
|
Employee benefits
|
|
287
|
|
|
278
|
|
|
601
|
|
|
578
|
|
|
Net occupancy and equipment
|
|
255
|
|
|
243
|
|
|
502
|
|
|
491
|
|
|
Professional services
|
|
105
|
|
|
121
|
|
|
201
|
|
|
219
|
|
|
Marketing and business development
|
|
109
|
|
|
149
|
|
|
199
|
|
|
226
|
|
|
Technology and communications
|
|
242
|
|
|
241
|
|
|
477
|
|
|
474
|
|
|
Postage, printing and supplies
|
|
81
|
|
|
77
|
|
|
162
|
|
|
156
|
|
|
Other intangibles
|
|
43
|
|
|
44
|
|
|
87
|
|
|
89
|
|
|
Other
|
|
485
|
|
|
562
|
|
|
931
|
|
|
982
|
|
|
Total noninterest expense
|
|
3,023
|
|
|
2,992
|
|
|
5,967
|
|
|
5,741
|
|
|
Income before income taxes
|
|
2,063
|
|
|
2,078
|
|
|
4,048
|
|
|
3,983
|
|
|
Applicable income taxes
|
|
551
|
|
|
542
|
|
|
1,050
|
|
|
1,046
|
|
|
Net income
|
|
1,512
|
|
|
1,536
|
|
|
2,998
|
|
|
2,937
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(12
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|
(29
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
$1,500
|
|
|
$1,522
|
|
|
$2,973
|
|
|
$2,908
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,430
|
|
|
$1,435
|
|
|
$2,817
|
|
|
$2,764
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.85
|
|
|
$.83
|
|
|
$1.67
|
|
|
$1.60
|
|
|
Diluted earnings per common share
|
|
$.85
|
|
|
$.83
|
|
|
$1.66
|
|
|
$1.59
|
|
|
Dividends declared per common share
|
|
$.280
|
|
|
$.255
|
|
|
$.560
|
|
|
$.510
|
|
|
Average common shares outstanding
|
|
1,684
|
|
|
1,725
|
|
|
1,689
|
|
|
1,731
|
|
|
Average diluted common shares outstanding
|
|
1,690
|
|
|
1,731
|
|
|
1,695
|
|
|
1,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
(Dollars in Millions)
|
|
2017
|
|
2016
|
|
2016
|
|
Assets
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$28,964
|
|
|
$15,705
|
|
|
$14,038
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
43,659
|
|
|
42,991
|
|
|
42,030
|
|
|
Available-for-sale
|
|
67,455
|
|
|
66,284
|
|
|
66,490
|
|
|
Loans held for sale
|
|
3,661
|
|
|
4,826
|
|
|
4,311
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
96,836
|
|
|
93,386
|
|
|
92,514
|
|
|
Commercial real estate
|
|
41,908
|
|
|
43,098
|
|
|
43,290
|
|
|
Residential mortgages
|
|
58,796
|
|
|
57,274
|
|
|
55,904
|
|
|
Credit card
|
|
20,861
|
|
|
21,749
|
|
|
20,571
|
|
|
Other retail
|
|
55,445
|
|
|
53,864
|
|
|
52,008
|
|
|
Total loans, excluding covered loans
|
|
273,846
|
|
|
269,371
|
|
|
264,287
|
|
|
Covered loans
|
|
3,437
|
|
|
3,836
|
|
|
4,234
|
|
|
Total loans
|
|
277,283
|
|
|
273,207
|
|
|
268,521
|
|
|
Less allowance for loan losses
|
|
(3,856
|
)
|
|
(3,813
|
)
|
|
(3,806
|
)
|
|
Net loans
|
|
273,427
|
|
|
269,394
|
|
|
264,715
|
|
|
Premises and equipment
|
|
2,413
|
|
|
2,443
|
|
|
2,459
|
|
|
Goodwill
|
|
9,361
|
|
|
9,344
|
|
|
9,359
|
|
|
Other intangible assets
|
|
3,216
|
|
|
3,303
|
|
|
2,852
|
|
|
Other assets
|
|
31,688
|
|
|
31,674
|
|
|
32,209
|
|
|
Total assets
|
|
$463,844
|
|
|
$445,964
|
|
|
$438,463
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$93,029
|
|
|
$86,097
|
|
|
$86,572
|
|
|
Interest-bearing
|
|
254,233
|
|
|
248,493
|
|
|
231,018
|
|
|
Total deposits
|
|
347,262
|
|
|
334,590
|
|
|
317,590
|
|
|
Short-term borrowings
|
|
14,412
|
|
|
13,963
|
|
|
18,433
|
|
|
Long-term debt
|
|
37,814
|
|
|
33,323
|
|
|
36,941
|
|
|
Other liabilities
|
|
15,407
|
|
|
16,155
|
|
|
17,470
|
|
|
Total liabilities
|
|
414,895
|
|
|
398,031
|
|
|
390,434
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
5,419
|
|
|
5,501
|
|
|
5,501
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,425
|
|
|
8,440
|
|
|
8,402
|
|
|
Retained earnings
|
|
52,033
|
|
|
50,151
|
|
|
48,269
|
|
|
Less treasury stock
|
|
(16,332
|
)
|
|
(15,280
|
)
|
|
(14,241
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(1,246
|
)
|
|
(1,535
|
)
|
|
(562
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
48,320
|
|
|
47,298
|
|
|
47,390
|
|
|
Noncontrolling interests
|
|
629
|
|
|
635
|
|
|
639
|
|
|
Total equity
|
|
48,949
|
|
|
47,933
|
|
|
48,029
|
|
|
Total liabilities and equity
|
|
$463,844
|
|
|
$445,964
|
|
|
$438,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions, Unaudited)
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
Total equity
|
|
$48,949
|
|
|
|
$48,433
|
|
|
|
$47,933
|
|
|
|
$48,399
|
|
|
|
$48,029
|
|
|
|
Preferred stock
|
|
(5,419
|
)
|
|
|
(5,419
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
|
Noncontrolling interests
|
|
(629
|
)
|
|
|
(635
|
)
|
|
|
(635
|
)
|
|
|
(640
|
)
|
|
|
(639
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,181
|
)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
|
(8,246
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(634
|
)
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
|
(796
|
)
|
|
|
Tangible common equity (a)
|
|
34,086
|
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
|
32,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
34,086
|
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
|
32,847
|
|
|
|
Adjustments (2)
|
|
(51
|
)
|
|
|
(136
|
)
|
|
|
(55
|
)
|
|
|
97
|
|
|
|
133
|
|
|
|
Common equity tier 1 capital estimated for the Basel III
fully implemented standardized and advanced approaches (b)
|
|
34,035
|
|
|
|
33,386
|
|
|
|
32,827
|
|
|
|
33,360
|
|
|
|
32,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
463,844
|
|
|
|
449,522
|
|
|
|
445,964
|
|
|
|
454,134
|
|
|
|
438,463
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,181
|
)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
|
(8,246
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(634
|
)
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
|
(796
|
)
|
|
|
Tangible assets (c)
|
|
455,029
|
|
|
|
440,665
|
|
|
|
437,049
|
|
|
|
445,139
|
|
|
|
429,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional standardized approach regulatory
requirements (d)
|
|
361,164
|
|
*
|
|
356,373
|
|
|
|
358,237
|
|
|
|
356,733
|
|
|
|
351,462
|
|
|
|
Adjustments (3)
|
|
3,967
|
|
*
|
|
4,731
|
|
|
|
4,027
|
|
|
|
3,165
|
|
|
|
3,079
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented standardized approach (e)
|
|
365,131
|
|
*
|
|
361,104
|
|
|
|
362,264
|
|
|
|
359,898
|
|
|
|
354,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional advanced approaches regulatory requirements
|
|
287,124
|
|
*
|
|
285,963
|
|
|
|
277,141
|
|
|
|
272,832
|
|
|
|
271,495
|
|
|
|
Adjustments (4)
|
|
4,231
|
|
*
|
|
5,046
|
|
|
|
4,295
|
|
|
|
3,372
|
|
|
|
3,283
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented advanced approaches (f)
|
|
291,355
|
|
*
|
|
291,009
|
|
|
|
281,436
|
|
|
|
276,204
|
|
|
|
274,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
7.5
|
|
%
|
|
7.6
|
|
%
|
|
7.5
|
|
%
|
|
7.5
|
|
%
|
|
7.6
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
9.4
|
|
|
|
9.4
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
11.7
|
|
|
|
11.5
|
|
|
|
11.7
|
|
|
|
12.1
|
|
|
|
12.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
Net interest income
|
|
$3,017
|
|
|
|
$2,945
|
|
|
|
$2,955
|
|
|
|
$2,893
|
|
|
|
$2,845
|
|
|
|
Taxable-equivalent adjustment (5)
|
|
51
|
|
|
|
50
|
|
|
|
49
|
|
|
|
50
|
|
|
|
51
|
|
|
|
Net interest income, on a taxable-equivalent basis
|
|
3,068
|
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
|
2,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, on a taxable-equivalent basis (as calculated
above)
|
|
3,068
|
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
|
2,896
|
|
|
|
Noninterest income
|
|
2,419
|
|
|
|
2,329
|
|
|
|
2,431
|
|
|
|
2,445
|
|
|
|
2,552
|
|
|
|
Less: Securities gains (losses), net
|
|
9
|
|
|
|
29
|
|
|
|
6
|
|
|
|
10
|
|
|
|
3
|
|
|
|
Total net revenue, excluding net securities gains (losses) (g)
|
|
5,478
|
|
|
|
5,295
|
|
|
|
5,429
|
|
|
|
5,378
|
|
|
|
5,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense (h)
|
|
3,023
|
|
|
|
2,944
|
|
|
|
3,004
|
|
|
|
2,931
|
|
|
|
2,992
|
|
|
|
Less: Intangible amortization
|
|
43
|
|
|
|
44
|
|
|
|
45
|
|
|
|
45
|
|
|
|
44
|
|
|
|
Noninterest expense, excluding intangible amortization (i)
|
|
2,980
|
|
|
|
2,900
|
|
|
|
2,959
|
|
|
|
2,886
|
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (h)/(g)
|
|
55.2
|
|
%
|
|
55.6
|
|
%
|
|
55.3
|
|
%
|
|
54.5
|
|
%
|
|
54.9
|
|
%
|
|
Tangible efficiency ratio (i)/(g)
|
|
54.4
|
|
|
|
54.8
|
|
|
|
54.5
|
|
|
|
53.7
|
|
|
|
54.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
(5) Utilizes a tax rate of 35 percent for those assets and
liabilities whose income or expense is not included for federal
income tax purposes.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170719005094/en/
Source: U.S. Bancorp
U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer
Thompson, 612-303-0778