Record Earnings Per Diluted Common Share of $0.88
Return on average assets of 1.38 percent and average common equity of
13.6 percent
Returned 79 percent of earnings to shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Oct. 18, 2017--
U.S. Bancorp (NYSE: USB) today reported net income of $1,563 million for
the third quarter of 2017, or $0.88 per diluted common share, compared
with $1,502 million, or $0.84 per diluted common share, in the third
quarter of 2016.
Highlights for the third quarter of 2017 included:
-
Record diluted earnings per share of $0.88, record net revenue of
$5,608 million, record net income of $1,563 million and positive
operating leverage
-
Industry-leading return on average assets of 1.38 percent and return
on average common equity of 13.6 percent and efficiency ratio of 54.3
percent
-
Returned 79 percent of third quarter earnings to shareholders through
dividends and share buybacks
-
Net interest income (taxable-equivalent basis) grew 8.3 percent
year-over-year and 3.8 percent on a linked quarter basis
-
Net interest margin of 3.10 percent for the third quarter of 2017 was
12 basis points higher than the third quarter of 2016 and 6 basis
points higher than the second quarter of 2017
-
Nonperforming assets decreased 24.8 percent on a year-over-year basis
and 7.3 percent on a linked quarter basis
-
Average total loans grew 3.0 percent over the third quarter of 2016
and 0.8 percent on a linked quarter basis
-
Average total commercial loans grew 4.6 percent over the third
quarter of 2016 and 1.0 percent on a linked quarter basis
-
Average total other retail loans grew 6.1 percent over the third
quarter of 2016 and 2.6 percent on a linked quarter basis
-
Strong capital position. At September 30, 2017, the estimated common
equity tier 1 capital to risk-weighted assets ratio was 9.4 percent
using the Basel III fully implemented standardized approach and was
11.8 percent using the Basel III fully implemented advanced approaches
method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EARNINGS SUMMARY |
|
|
|
|
|
|
Table 1 |
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
|
3Q17 vs |
|
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
|
3Q16 |
|
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,563
|
|
$1,500
|
|
$1,502
|
|
4.2
|
|
|
4.1
|
|
|
$4,536
|
|
$4,410
|
|
2.9
|
|
Diluted earnings per common share
|
|
$.88
|
|
$.85
|
|
$.84
|
|
3.5
|
|
|
4.8
|
|
|
$2.55
|
|
$2.43
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.38
|
|
1.35
|
|
1.36
|
|
|
|
|
|
|
|
1.36
|
|
1.37
|
|
|
|
Return on average common equity (%)
|
|
13.6
|
|
13.4
|
|
13.5
|
|
|
|
|
|
|
|
13.4
|
|
13.4
|
|
|
|
Net interest margin (%)
|
|
3.10
|
|
3.04
|
|
2.98
|
|
|
|
|
|
|
|
3.06
|
|
3.02
|
|
|
|
Efficiency ratio (%) (a)
|
|
54.3
|
|
55.2
|
|
54.5
|
|
|
|
|
|
|
|
55.0
|
|
54.7
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
53.5
|
|
54.4
|
|
53.7
|
|
|
|
|
|
|
|
54.2
|
|
53.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.30
|
|
$.28
|
|
$.28
|
|
7.1
|
|
|
7.1
|
|
|
$.86
|
|
$.79
|
|
8.9
|
|
Book value per common share (period end)
|
|
$25.98
|
|
$25.55
|
|
$24.78
|
|
1.7
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation on page 21
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,563 million for the third
quarter of 2017, 4.1 percent higher than the $1,502 million for the
third quarter of 2016, and 4.2 percent higher than the $1,500 million
for the second quarter of 2017. Diluted earnings per common share of
$0.88 in the third quarter of 2017 were $0.04 higher than the third
quarter of 2016 and $0.03 higher than the second quarter of 2017. The
increase in net income year-over-year was principally due to a 4.1
percent increase in total net revenue driven by higher net interest
income, partially offset by a 3.7 percent increase in noninterest
expense. Net interest income increased 8.3 percent on a
taxable-equivalent basis (8.4 percent as reported on a GAAP basis),
mainly as a result of loan growth and the impact of rising interest
rates. Noninterest income decreased 0.9 percent principally due to lower
mortgage banking revenue, primarily the result of strong refinancing
activities in the third quarter of 2016, partially offset by increases
in trust and investment management fees, payment services revenue, and
treasury management fees as well as higher equity investment income. The
increase in total net revenue was partially offset by higher noninterest
expense, primarily due to increased compensation expense related to
hiring to support business growth and compliance programs, merit
increases, and higher variable compensation. The increase in net income
on a linked quarter basis was principally due to an increase in total
net revenue of 2.2 percent, reflecting higher net interest income driven
by loan growth, the impact of rising interest rates, higher interest
recoveries and an additional day in the current quarter. These increases
were partially offset by a slight increase in noninterest expense of 0.5
percent.
U.S. Bancorp President and Chief Executive Officer Andy Cecere said, “In
the third quarter, U.S. Bancorp delivered industry leading results,
supported by record revenue, net income and earnings per diluted share.
We produced best-in-class performance metrics, including return on
average assets of 1.38 percent, return on average common equity of 13.6
percent and an improving efficiency ratio of 54.3 percent.
“We remain deeply committed to value creation for our shareholders, and
in the third quarter, our dividend increased by 7.1 percent. Overall, we
returned 79 percent of our earnings to shareholders through dividends
and share buybacks. As we move into the fourth quarter, we plan to build
on the momentum we have established.
“Our Company is strong and we are well positioned for growth. We
continue to be focused on delivering a great customer experience through
our One Bank initiatives, optimization of our businesses, data
analytics, process improvements and product delivery. We are investing
in innovation and technology to drive growth and improve efficiencies in
the future. Our strong revenue base and financial discipline positions
us for growth heading into the next year. I’m proud of our employees and
the effort they make every day to help us deliver consistently strong
financial returns and to become our stakeholders’ most trusted choice.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME STATEMENT HIGHLIGHTS |
|
|
|
|
|
|
|
Table 2 |
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent |
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$3,135
|
|
|
$3,017
|
|
|
$2,893
|
|
|
3.9
|
|
8.4
|
|
|
$9,097
|
|
|
$8,573
|
|
|
6.1
|
|
|
Taxable-equivalent adjustment
|
|
51
|
|
|
51
|
|
|
50
|
|
|
--
|
|
2.0
|
|
|
152
|
|
|
154
|
|
|
(1.3
|
)
|
|
Net interest income (taxable-equivalent basis)
|
|
3,186
|
|
|
3,068
|
|
|
2,943
|
|
|
3.8
|
|
8.3
|
|
|
9,249
|
|
|
8,727
|
|
|
6.0
|
|
|
Noninterest income
|
|
2,422
|
|
|
2,419
|
|
|
2,445
|
|
|
.1
|
|
(.9
|
)
|
|
7,170
|
|
|
7,146
|
|
|
.3
|
|
|
Total net revenue
|
|
5,608
|
|
|
5,487
|
|
|
5,388
|
|
|
2.2
|
|
4.1
|
|
|
16,419
|
|
|
15,873
|
|
|
3.4
|
|
|
Noninterest expense
|
|
3,039
|
|
|
3,023
|
|
|
2,931
|
|
|
.5
|
|
3.7
|
|
|
9,006
|
|
|
8,672
|
|
|
3.9
|
|
|
Income before provision and income taxes
|
|
2,569
|
|
|
2,464
|
|
|
2,457
|
|
|
4.3
|
|
4.6
|
|
|
7,413
|
|
|
7,201
|
|
|
2.9
|
|
|
Provision for credit losses
|
|
360
|
|
|
350
|
|
|
325
|
|
|
2.9
|
|
10.8
|
|
|
1,055
|
|
|
982
|
|
|
7.4
|
|
|
Income before taxes
|
|
2,209
|
|
|
2,114
|
|
|
2,132
|
|
|
4.5
|
|
3.6
|
|
|
6,358
|
|
|
6,219
|
|
|
2.2
|
|
|
Income taxes and taxable-equivalent adjustment
|
|
640
|
|
|
602
|
|
|
616
|
|
|
6.3
|
|
3.9
|
|
|
1,791
|
|
|
1,766
|
|
|
1.4
|
|
|
Net income
|
|
1,569
|
|
|
1,512
|
|
|
1,516
|
|
|
3.8
|
|
3.5
|
|
|
4,567
|
|
|
4,453
|
|
|
2.6
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(6
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|
50.0
|
|
57.1
|
|
|
(31
|
)
|
|
(43
|
)
|
|
27.9
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,563
|
|
|
$1,500
|
|
|
$1,502
|
|
|
4.2
|
|
4.1
|
|
|
$4,536
|
|
|
$4,410
|
|
|
2.9
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,485
|
|
|
$1,430
|
|
|
$1,434
|
|
|
3.8
|
|
3.6
|
|
|
$4,302
|
|
|
$4,198
|
|
|
2.5
|
|
|
Diluted earnings per common share
|
|
$.88
|
|
|
$.85
|
|
|
$.84
|
|
|
3.5
|
|
4.8
|
|
|
$2.55
|
|
|
$2.43
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET INTEREST INCOME |
|
|
|
|
|
Table 3 |
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
|
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,768
|
|
|
$3,584
|
|
|
$3,371
|
|
|
$184
|
|
|
$397
|
|
|
$10,803
|
|
|
$9,951
|
|
|
$852
|
|
|
Expense on interest-bearing liabilities
|
|
582
|
|
|
516
|
|
|
428
|
|
|
66
|
|
|
154
|
|
|
1,554
|
|
|
1,224
|
|
|
330
|
|
|
Net interest income
|
|
$3,186
|
|
|
$3,068
|
|
|
$2,943
|
|
|
$118
|
|
|
$243
|
|
|
$9,249
|
|
|
$8,727
|
|
|
$522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.67
|
%
|
|
3.56
|
%
|
|
3.41
|
%
|
|
.11
|
%
|
|
.26
|
%
|
|
3.57
|
%
|
|
3.44
|
%
|
|
.13
|
%
|
|
Rate paid on interest-bearing liabilities
|
|
.76
|
|
|
.69
|
|
|
.59
|
|
|
.07
|
|
|
.17
|
|
|
.69
|
|
|
.57
|
|
|
.12
|
|
|
Gross interest margin
|
|
2.91
|
%
|
|
2.87
|
%
|
|
2.82
|
%
|
|
.04
|
%
|
|
.09
|
%
|
|
2.88
|
%
|
|
2.87
|
%
|
|
.01
|
%
|
|
Net interest margin
|
|
3.10
|
%
|
|
3.04
|
%
|
|
2.98
|
%
|
|
.06
|
%
|
|
.12
|
%
|
|
3.06
|
%
|
|
3.02
|
%
|
|
.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$111,832
|
|
|
$111,368
|
|
|
$108,109
|
|
|
$464
|
|
|
$3,723
|
|
|
$111,325
|
|
|
$107,095
|
|
|
$4,230
|
|
|
Loans
|
|
277,626
|
|
|
275,528
|
|
|
269,637
|
|
|
2,098
|
|
|
7,989
|
|
|
275,454
|
|
|
266,179
|
|
|
9,275
|
|
|
Earning assets
|
|
408,825
|
|
|
403,883
|
|
|
393,783
|
|
|
4,942
|
|
|
15,042
|
|
|
404,031
|
|
|
385,816
|
|
|
18,215
|
|
|
Interest-bearing liabilities
|
|
304,236
|
|
|
299,271
|
|
|
290,331
|
|
|
4,965
|
|
|
13,905
|
|
|
299,922
|
|
|
285,233
|
|
|
14,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the third quarter
of 2017 was $3,186 million, an increase of $243 million (8.3 percent)
over the third quarter of 2016. The increase was principally driven by
loan growth and the impact of rising interest rates. Average earning
assets were $15.0 billion (3.8 percent) higher than the third quarter of
2016, reflecting increases of $8.0 billion (3.0 percent) in average
total loans, $4.1 billion (36.0 percent) in average other earning assets
and $3.7 billion (3.4 percent) in average investment securities. Net
interest income on a taxable-equivalent basis increased $118 million
(3.8 percent) on a linked quarter basis driven by loan growth, the
impact of rising interest rates, higher interest recoveries and an
additional day in the third quarter. In addition, average earning assets
were $4.9 billion (1.2 percent) higher on a linked quarter basis, mainly
from higher average loans, investment securities and other earning
assets.
The net interest margin in the third quarter of 2017 was 3.10 percent,
compared with 2.98 percent in the third quarter of 2016, and 3.04
percent in the second quarter of 2017. The increase in the net interest
margin year-over-year was due to higher interest rates and loan
portfolio mix, partially offset by higher funding costs and higher cash
balances. The increase in net interest margin on a linked quarter basis
was driven by higher interest rates and a change in loan portfolio mix,
partially offset by higher funding costs.
Investment Securities
Average investment securities in the third quarter of 2017 were $3.7
billion (3.4 percent) higher year-over-year and $464 million (0.4
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. Treasury and U.S. government mortgage-backed
securities, net of prepayments and maturities, in support of liquidity
management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AVERAGE LOANS |
|
|
|
|
|
|
|
Table 4 |
|
($ in millions)
|
|
|
|
|
|
|
|
Percent |
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$91,077
|
|
$90,061
|
|
$87,067
|
|
1.1
|
|
|
4.6
|
|
|
$89,817
|
|
$86,186
|
|
4.2
|
|
|
Lease financing
|
|
5,556
|
|
5,577
|
|
5,302
|
|
(.4
|
)
|
|
4.8
|
|
|
5,530
|
|
5,265
|
|
5.0
|
|
|
Total commercial
|
|
96,633
|
|
95,638
|
|
92,369
|
|
1.0
|
|
|
4.6
|
|
|
95,347
|
|
91,451
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
30,114
|
|
30,627
|
|
31,888
|
|
(1.7
|
)
|
|
(5.6
|
)
|
|
30,729
|
|
31,891
|
|
(3.6
|
)
|
|
Construction and development
|
|
11,507
|
|
11,922
|
|
11,486
|
|
(3.5
|
)
|
|
.2
|
|
|
11,708
|
|
11,031
|
|
6.1
|
|
|
Total commercial real estate
|
|
41,621
|
|
42,549
|
|
43,374
|
|
(2.2
|
)
|
|
(4.0
|
)
|
|
42,437
|
|
42,922
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
59,030
|
|
58,544
|
|
56,284
|
|
.8
|
|
|
4.9
|
|
|
58,496
|
|
55,334
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
20,926
|
|
20,631
|
|
20,628
|
|
1.4
|
|
|
1.4
|
|
|
20,801
|
|
20,339
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
7,762
|
|
7,181
|
|
5,773
|
|
8.1
|
|
|
34.5
|
|
|
7,142
|
|
5,427
|
|
31.6
|
|
|
Home equity and second mortgages
|
|
16,299
|
|
16,252
|
|
16,470
|
|
.3
|
|
|
(1.0
|
)
|
|
16,270
|
|
16,411
|
|
(.9
|
)
|
|
Other
|
|
32,008
|
|
31,194
|
|
30,608
|
|
2.6
|
|
|
4.6
|
|
|
31,423
|
|
29,971
|
|
4.8
|
|
|
Total other retail
|
|
56,069
|
|
54,627
|
|
52,851
|
|
2.6
|
|
|
6.1
|
|
|
54,835
|
|
51,809
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
274,279
|
|
271,989
|
|
265,506
|
|
.8
|
|
|
3.3
|
|
|
271,916
|
|
261,855
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
3,347
|
|
3,539
|
|
4,131
|
|
(5.4
|
)
|
|
(19.0
|
)
|
|
3,538
|
|
4,324
|
|
(18.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$277,626
|
|
$275,528
|
|
$269,637
|
|
.8
|
|
|
3.0
|
|
|
$275,454
|
|
$266,179
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $8.0 billion (3.0 percent) higher than the
third quarter of 2016. The increase was due to growth in total
commercial loans (4.6 percent), residential mortgages (4.9 percent),
retail leasing (34.5 percent), and other retail loans (4.6 percent).
These increases were partially offset by a decrease in total commercial
real estate loans (4.0 percent) due to disciplined underwriting of
construction and development loans and payoffs of commercial mortgages
given recent capital market financing by customers. Loan growth was also
muted by run-off in the covered loans portfolio (19.0 percent). Average
total loans were $2.1 billion (0.8 percent) higher than the second
quarter of 2017. This increase was primarily driven by linked quarter
growth in total commercial loans (1.0 percent), other retail loans (2.6
percent), and retail leasing (8.1 percent), partially offset by
decreases in total commercial real estate loans (2.2 percent) and
covered loans (5.4 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AVERAGE DEPOSITS |
|
|
|
|
|
|
|
|
|
Table 5 |
|
($ in millions)
|
|
|
|
|
|
|
|
Percent |
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$81,964
|
|
$82,710
|
|
$82,021
|
|
(.9
|
)
|
|
(.1
|
)
|
|
$81,808
|
|
$79,928
|
|
2.4
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
68,066
|
|
67,290
|
|
63,456
|
|
1.2
|
|
|
7.3
|
|
|
67,021
|
|
60,746
|
|
10.3
|
|
|
Money market savings
|
|
105,072
|
|
106,777
|
|
99,921
|
|
(1.6
|
)
|
|
5.2
|
|
|
106,856
|
|
93,121
|
|
14.7
|
|
|
Savings accounts
|
|
43,649
|
|
43,524
|
|
40,695
|
|
.3
|
|
|
7.3
|
|
|
43,265
|
|
40,070
|
|
8.0
|
|
|
Total savings deposits
|
|
216,787
|
|
217,591
|
|
204,072
|
|
(.4
|
)
|
|
6.2
|
|
|
217,142
|
|
193,937
|
|
12.0
|
|
|
Time deposits
|
|
36,400
|
|
30,871
|
|
32,455
|
|
17.9
|
|
|
12.2
|
|
|
32,660
|
|
33,447
|
|
(2.4
|
)
|
|
Total interest-bearing deposits
|
|
253,187
|
|
248,462
|
|
236,527
|
|
1.9
|
|
|
7.0
|
|
|
249,802
|
|
227,384
|
|
9.9
|
|
|
Total deposits
|
|
$335,151
|
|
$331,172
|
|
$318,548
|
|
1.2
|
|
|
5.2
|
|
|
$331,610
|
|
$307,312
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the third quarter of 2017 were $16.6 billion
(5.2 percent) higher than the third quarter of 2016. Average
noninterest-bearing deposits were essentially flat year-over-year
reflecting a decrease in Wholesale Banking and Commercial Real Estate
offset by increases in Wealth Management and Securities Services and
Consumer and Small Business Banking. Average total savings deposits were
$12.7 billion (6.2 percent) higher year-over-year, a result of growth
across all business lines. Average time deposits were $3.9 billion (12.2
percent) higher than the prior year quarter. Changes in time deposits
are largely related to those deposits managed as an alternative to other
funding sources such as wholesale borrowing, based largely on relative
pricing and liquidity characteristics.
Average total deposits increased $4.0 billion (1.2 percent) over the
second quarter of 2017. On a linked quarter basis, average
noninterest-bearing deposits and average total savings deposits
decreased slightly. Average time deposits, which are managed based on
funding needs, relative pricing, and liquidity characteristics,
increased $5.5 billion (17.9 percent) on a linked quarter basis,
primarily driven by Wholesale Banking and Commercial Real Estate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6 |
|
($ in millions)
|
|
|
|
|
|
|
|
Percent |
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$308
|
|
$319
|
|
$299
|
|
(3.4
|
)
|
|
3.0
|
|
|
$919
|
|
$861
|
|
6.7
|
|
|
Corporate payment products revenue
|
|
201
|
|
184
|
|
190
|
|
9.2
|
|
|
5.8
|
|
|
564
|
|
541
|
|
4.3
|
|
|
Merchant processing services
|
|
405
|
|
407
|
|
412
|
|
(.5
|
)
|
|
(1.7
|
)
|
|
1,190
|
|
1,188
|
|
.2
|
|
|
ATM processing services
|
|
92
|
|
90
|
|
87
|
|
2.2
|
|
|
5.7
|
|
|
267
|
|
251
|
|
6.4
|
|
|
Trust and investment management fees
|
|
380
|
|
380
|
|
362
|
|
--
|
|
|
5.0
|
|
|
1,128
|
|
1,059
|
|
6.5
|
|
|
Deposit service charges
|
|
192
|
|
184
|
|
192
|
|
4.3
|
|
|
--
|
|
|
553
|
|
539
|
|
2.6
|
|
|
Treasury management fees
|
|
153
|
|
160
|
|
147
|
|
(4.4
|
)
|
|
4.1
|
|
|
466
|
|
436
|
|
6.9
|
|
|
Commercial products revenue
|
|
221
|
|
210
|
|
219
|
|
5.2
|
|
|
.9
|
|
|
638
|
|
654
|
|
(2.4
|
)
|
|
Mortgage banking revenue
|
|
213
|
|
212
|
|
314
|
|
.5
|
|
|
(32.2
|
)
|
|
632
|
|
739
|
|
(14.5
|
)
|
|
Investment products fees
|
|
39
|
|
41
|
|
41
|
|
(4.9
|
)
|
|
(4.9
|
)
|
|
120
|
|
120
|
|
--
|
|
|
Securities gains (losses), net
|
|
9
|
|
9
|
|
10
|
|
--
|
|
|
(10.0
|
)
|
|
47
|
|
16
|
|
nm
|
|
|
Other
|
|
209
|
|
223
|
|
172
|
|
(6.3
|
)
|
|
21.5
|
|
|
646
|
|
742
|
|
(12.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,422
|
|
$2,419
|
|
$2,445
|
|
.1
|
|
|
(.9
|
)
|
|
$7,170
|
|
$7,146
|
|
.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Third quarter noninterest income of $2,422 million was $23 million (0.9
percent) lower than the third quarter of 2016 principally due to lower
mortgage banking revenue, partially offset by increases in trust and
investment management fees, payment services revenue and other
noninterest income. Mortgage banking revenue decreased $101 million
(32.2 percent) due to lower origination and sales volumes from home
refinancing, as refinancing activities were significantly higher in the
third quarter of 2016 due to a decline in longer term interest rates
during that period. Trust and investment management fees increased $18
million (5.0 percent) due to favorable market conditions, and net asset
and account growth. Payment services revenue was higher due to an
increase in corporate payment products revenue of $11 million (5.8
percent) and an increase in credit and debit card revenue of $9 million
(3.0 percent), both driven by higher sales volumes. These increases were
partially offset by a decrease in merchant processing services revenue
of $7 million (1.7 percent) due to exiting certain joint ventures in the
second quarter of 2017 and the impacts of recent weather events. Other
income increased $37 million (21.5 percent) primarily due to equity
investment income in the current quarter.
Noninterest income was $3 million (0.1 percent) higher in the third
quarter of 2017 than the second quarter of 2017 reflecting growth in
fee-based revenue driven by corporate payment products revenue,
commercial products revenue and deposit service charges, partially
offset by a decrease in credit and debit card revenue. Corporate payment
products revenue increased $17 million (9.2 percent) due to seasonally
higher volumes. Commercial products revenue increased $11 million (5.2
percent) primarily driven by higher foreign exchange fees, corporate
bond fees and syndication revenue. Deposit service charges increased $8
million (4.3 percent) due to seasonally higher transaction volumes.
Credit and debit card revenue decreased $11 million (3.4 percent)
primarily due to fewer processing cycles in the third quarter and the
impact of previously acquired portfolios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7 |
|
($ in millions)
|
|
|
|
|
|
|
|
Percent |
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
3Q |
|
2Q |
|
3Q |
|
3Q17 vs |
|
3Q17 vs |
|
YTD |
|
YTD |
|
Percent |
|
|
2017 |
|
2017 |
|
2016 |
|
2Q17 |
|
3Q16 |
|
2017 |
|
2016 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,440
|
|
$1,416
|
|
$1,329
|
|
1.7
|
|
|
8.4
|
|
|
$4,247
|
|
$3,855
|
|
10.2
|
|
|
Employee benefits
|
|
281
|
|
287
|
|
280
|
|
(2.1
|
)
|
|
.4
|
|
|
882
|
|
858
|
|
2.8
|
|
|
Net occupancy and equipment
|
|
258
|
|
255
|
|
250
|
|
1.2
|
|
|
3.2
|
|
|
760
|
|
741
|
|
2.6
|
|
|
Professional services
|
|
104
|
|
105
|
|
127
|
|
(1.0
|
)
|
|
(18.1
|
)
|
|
305
|
|
346
|
|
(11.8
|
)
|
|
Marketing and business development
|
|
92
|
|
109
|
|
102
|
|
(15.6
|
)
|
|
(9.8
|
)
|
|
291
|
|
328
|
|
(11.3
|
)
|
|
Technology and communications
|
|
246
|
|
242
|
|
243
|
|
1.7
|
|
|
1.2
|
|
|
723
|
|
717
|
|
.8
|
|
|
Postage, printing and supplies
|
|
82
|
|
81
|
|
80
|
|
1.2
|
|
|
2.5
|
|
|
244
|
|
236
|
|
3.4
|
|
|
Other intangibles
|
|
44
|
|
43
|
|
45
|
|
2.3
|
|
|
(2.2
|
)
|
|
131
|
|
134
|
|
(2.2
|
)
|
|
Other
|
|
492
|
|
485
|
|
475
|
|
1.4
|
|
|
3.6
|
|
|
1,423
|
|
1,457
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$3,039
|
|
$3,023
|
|
$2,931
|
|
.5
|
|
|
3.7
|
|
|
$9,006
|
|
$8,672
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Third quarter noninterest expense of $3,039 million was $108 million
(3.7 percent) higher than the third quarter of 2016 primarily due to
higher compensation expense, partially offset by lower professional
services expense. Compensation expense increased $111 million (8.4
percent) principally due to the impact of hiring to support business
growth and compliance programs, merit increases, and higher variable
compensation. Professional services expense decreased $23 million (18.1
percent) primarily due to fewer consulting services as compliance
programs near maturity.
Noninterest expense increased $16 million (0.5 percent) on a linked
quarter basis driven by higher compensation expense, partially offset by
lower marketing and business development expense. Compensation expense
increased $24 million (1.7 percent) principally due to corporate
incentive plans and the impact of hiring to support business growth.
Marketing and business development expense decreased $17 million (15.6
percent) due to seasonal timing of certain revenue-related marketing and
brand advertising.
Provision for Income Taxes
The provision for income taxes for the third quarter of 2017 resulted in
a tax rate on a taxable-equivalent basis of 29.0 percent (effective tax
rate of 27.3 percent), compared with 28.9 percent (effective tax rate of
27.2 percent) in the third quarter of 2016, and 28.5 percent (effective
tax rate of 26.7 percent) in the second quarter of 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ALLOWANCE FOR CREDIT LOSSES |
|
|
|
|
|
|
|
|
|
Table 8 |
|
($ in millions)
|
|
3Q |
|
|
|
2Q |
|
|
|
1Q |
|
|
|
4Q |
|
|
|
3Q |
|
|
|
|
2017 |
|
% (b) |
|
2017 |
|
% (b) |
|
2017 |
|
% (b) |
|
2016 |
|
% (b) |
|
2016 |
|
% (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,377
|
|
|
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
79
|
|
|
.34
|
|
|
75
|
|
|
.33
|
|
|
71
|
|
|
.33
|
|
|
71
|
|
|
.32
|
|
|
84
|
|
|
.38
|
|
|
Lease financing
|
|
4
|
|
|
.29
|
|
|
3
|
|
|
.22
|
|
|
4
|
|
|
.30
|
|
|
5
|
|
|
.37
|
|
|
3
|
|
|
.23
|
|
|
Total commercial
|
|
83
|
|
|
.34
|
|
|
78
|
|
|
.33
|
|
|
75
|
|
|
.32
|
|
|
76
|
|
|
.32
|
|
|
87
|
|
|
.37
|
|
|
Commercial mortgages
|
|
(2
|
)
|
|
(.03
|
)
|
|
(7
|
)
|
|
(.09
|
)
|
|
(1
|
)
|
|
(.01
|
)
|
|
(3
|
)
|
|
(.04
|
)
|
|
5
|
|
|
.06
|
|
|
Construction and development
|
|
(5
|
)
|
|
(.17
|
)
|
|
(2
|
)
|
|
(.07
|
)
|
|
(1
|
)
|
|
(.03
|
)
|
|
(6
|
)
|
|
(.21
|
)
|
|
(4
|
)
|
|
(.14
|
)
|
|
Total commercial real estate
|
|
(7
|
)
|
|
(.07
|
)
|
|
(9
|
)
|
|
(.08
|
)
|
|
(2
|
)
|
|
(.02
|
)
|
|
(9
|
)
|
|
(.08
|
)
|
|
1
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
7
|
|
|
.05
|
|
|
8
|
|
|
.05
|
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
187
|
|
|
3.55
|
|
|
204
|
|
|
3.97
|
|
|
190
|
|
|
3.70
|
|
|
181
|
|
|
3.44
|
|
|
161
|
|
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
2
|
|
|
.10
|
|
|
2
|
|
|
.11
|
|
|
3
|
|
|
.19
|
|
|
1
|
|
|
.06
|
|
|
1
|
|
|
.07
|
|
|
Home equity and second mortgages
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
1
|
|
|
.02
|
|
|
Other
|
|
59
|
|
|
.73
|
|
|
58
|
|
|
.75
|
|
|
58
|
|
|
.76
|
|
|
62
|
|
|
.79
|
|
|
52
|
|
|
.68
|
|
|
Total other retail
|
|
60
|
|
|
.42
|
|
|
59
|
|
|
.43
|
|
|
60
|
|
|
.45
|
|
|
62
|
|
|
.46
|
|
|
54
|
|
|
.41
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
330
|
|
|
.48
|
|
|
340
|
|
|
.50
|
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.48
|
|
|
315
|
|
|
.47
|
|
|
Covered loans
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
Total net charge-offs
|
|
330
|
|
|
.47
|
|
|
340
|
|
|
.49
|
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.47
|
|
|
315
|
|
|
.46
|
|
|
Provision for credit losses
|
|
360
|
|
|
|
|
350
|
|
|
|
|
345
|
|
|
|
|
342
|
|
|
|
|
325
|
|
|
|
|
Other changes (a)
|
|
--
|
|
|
|
|
1
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
Balance, end of period
|
|
$4,407
|
|
|
|
|
$4,377
|
|
|
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$3,908
|
|
|
|
|
$3,856
|
|
|
|
|
$3,816
|
|
|
|
|
$3,813
|
|
|
|
|
$3,797
|
|
|
|
|
Liability for unfunded credit commitments
|
|
499
|
|
|
|
|
521
|
|
|
|
|
550
|
|
|
|
|
544
|
|
|
|
|
541
|
|
|
|
|
Total allowance for credit losses
|
|
$4,407
|
|
|
|
|
$4,377
|
|
|
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$433
|
|
|
|
|
$437
|
|
|
|
|
$417
|
|
|
|
|
$405
|
|
|
|
|
$398
|
|
|
|
|
Gross recoveries
|
|
$103
|
|
|
|
|
$97
|
|
|
|
|
$82
|
|
|
|
|
$83
|
|
|
|
|
$83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
1.59
|
|
|
|
|
1.59
|
|
|
|
|
1.61
|
|
|
|
|
1.60
|
|
|
|
|
1.61
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
425
|
|
|
|
|
385
|
|
|
|
|
338
|
|
|
|
|
317
|
|
|
|
|
309
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
359
|
|
|
|
|
331
|
|
|
|
|
296
|
|
|
|
|
275
|
|
|
|
|
264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.58
|
|
|
|
|
1.58
|
|
|
|
|
1.60
|
|
|
|
|
1.59
|
|
|
|
|
1.60
|
|
|
|
|
Nonperforming loans
|
|
426
|
|
|
|
|
383
|
|
|
|
|
338
|
|
|
|
|
318
|
|
|
|
|
310
|
|
|
|
|
Nonperforming assets
|
|
352
|
|
|
|
|
324
|
|
|
|
|
292
|
|
|
|
|
272
|
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the
impact of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
Credit Quality
The Company’s provision for credit losses for the third quarter of 2017
was $360 million, which was $10 million (2.9 percent) higher than the
prior quarter and $35 million (10.8 percent) higher than the third
quarter of 2016. Credit quality was relatively stable compared with the
second quarter of 2017.
Total net charge-offs in the third quarter of 2017 were $330 million,
compared with $340 million in the second quarter of 2017, and $315
million in the third quarter of 2016. Net charge-offs decreased $10
million (2.9 percent) compared with the second quarter of 2017 mainly
due to seasonally lower credit card loan net charge-offs. Net
charge-offs increased $15 million (4.8 percent) compared with the third
quarter of 2016 primarily due to higher credit card loan net charge-offs
related to maturity of vintages within the portfolio, partially offset
by lower net charge-offs in residential mortgages and higher recoveries
in total commercial. The net charge-off ratio was 0.47 percent in the
third quarter of 2017, compared with 0.49 percent in the second quarter
of 2017 and 0.46 percent in the third quarter of 2016.
The allowance for credit losses was $4,407 million at September 30,
2017, compared with $4,377 million at June 30, 2017, and $4,338 million
at September 30, 2016. The ratio of the allowance for credit losses to
period-end loans was 1.58 percent at September 30, 2017 and at June 30,
2017, compared with 1.60 percent at September 30, 2016. The ratio of the
allowance for credit losses to nonperforming loans was 426 percent at
September 30, 2017, compared with 383 percent at June 30, 2017, and 310
percent at September 30, 2016.
Nonperforming assets were $1,251 million at September 30, 2017, compared
with $1,349 million at June 30, 2017, and $1,664 million at September
30, 2016. The ratio of nonperforming assets to loans and other real
estate was 0.45 percent at September 30, 2017, compared with 0.49
percent at June 30, 2017, and 0.61 percent at September 30, 2016. The
$98 million (7.3 percent) decrease in nonperforming assets on a linked
quarter basis was driven by improvements in commercial loans and
residential mortgages. The $413 million (24.8 percent) decrease in
nonperforming assets on a year-over-year basis was driven by
improvements in commercial loans, residential mortgages and other real
estate. Accruing loans 90 days or more past due were $649 million ($497
million excluding covered loans) at September 30, 2017, compared with
$639 million ($477 million excluding covered loans) at June 30, 2017,
and $748 million ($518 million excluding covered loans) at September 30,
2016.
|
|
|
|
|
|
|
|
|
|
|
|
| DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES |
Table 9 |
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30 |
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
Sep 30 |
|
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
|
|
|
|
Commercial
|
|
.05
|
|
.05
|
|
.06
|
|
.06
|
|
.05
|
|
Commercial real estate
|
|
.01
|
|
--
|
|
.01
|
|
.02
|
|
.02
|
|
Residential mortgages
|
|
.18
|
|
.20
|
|
.24
|
|
.27
|
|
.28
|
|
Credit card
|
|
1.20
|
|
1.10
|
|
1.23
|
|
1.16
|
|
1.11
|
|
Other retail
|
|
.15
|
|
.14
|
|
.14
|
|
.15
|
|
.14
|
|
Total loans, excluding covered loans
|
|
.18
|
|
.17
|
|
.19
|
|
.20
|
|
.19
|
|
Covered loans
|
|
4.66
|
|
4.71
|
|
5.34
|
|
5.53
|
|
5.72
|
|
Total loans
|
|
.23
|
|
.23
|
|
.26
|
|
.28
|
|
.28
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
|
|
|
|
Commercial
|
|
.33
|
|
.39
|
|
.52
|
|
.57
|
|
.61
|
|
Commercial real estate
|
|
.30
|
|
.29
|
|
.27
|
|
.31
|
|
.26
|
|
Residential mortgages
|
|
.98
|
|
1.10
|
|
1.23
|
|
1.31
|
|
1.37
|
|
Credit card
|
|
1.20
|
|
1.10
|
|
1.24
|
|
1.18
|
|
1.13
|
|
Other retail
|
|
.43
|
|
.42
|
|
.43
|
|
.45
|
|
.42
|
|
Total loans, excluding covered loans
|
|
.55
|
|
.59
|
|
.67
|
|
.71
|
|
.72
|
|
Covered loans
|
|
4.84
|
|
5.06
|
|
5.53
|
|
5.68
|
|
5.89
|
|
Total loans
|
|
.60
|
|
.64
|
|
.73
|
|
.78
|
|
.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSET QUALITY |
|
|
|
Table 10 |
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30 |
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
Sep 30 |
|
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2016 |
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$231
|
|
$283
|
|
$397
|
|
$443
|
|
$477
|
|
Lease financing
|
|
38
|
|
39
|
|
42
|
|
40
|
|
40
|
|
Total commercial
|
|
269
|
|
322
|
|
439
|
|
483
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
89
|
|
84
|
|
74
|
|
87
|
|
98
|
|
Construction and development
|
|
33
|
|
35
|
|
36
|
|
37
|
|
7
|
|
Total commercial real estate
|
|
122
|
|
119
|
|
110
|
|
124
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
474
|
|
530
|
|
575
|
|
595
|
|
614
|
|
Credit card
|
|
1
|
|
1
|
|
2
|
|
3
|
|
4
|
|
Other retail
|
|
163
|
|
158
|
|
157
|
|
157
|
|
153
|
|
Total nonperforming loans, excluding covered loans
|
|
1,029
|
|
1,130
|
|
1,283
|
|
1,362
|
|
1,393
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
6
|
|
12
|
|
7
|
|
6
|
|
7
|
|
Total nonperforming loans
|
|
1,035
|
|
1,142
|
|
1,290
|
|
1,368
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
164
|
|
157
|
|
155
|
|
186
|
|
213
|
|
Covered other real estate (a)
|
|
26
|
|
25
|
|
22
|
|
26
|
|
28
|
|
Other nonperforming assets
|
|
26
|
|
25
|
|
28
|
|
23
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,251
|
|
$1,349
|
|
$1,495
|
|
$1,603
|
|
$1,664
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,219
|
|
$1,312
|
|
$1,466
|
|
$1,571
|
|
$1,629
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
$497
|
|
$477
|
|
$524
|
|
$552
|
|
$518
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$649
|
|
$639
|
|
$718
|
|
$764
|
|
$748
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
$2,419
|
|
$2,473
|
|
$2,478
|
|
$2,557
|
|
$2,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$1,600
|
|
$1,803
|
|
$1,746
|
|
$1,604
|
|
$1,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
.44
|
|
.48
|
|
.54
|
|
.58
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
.45
|
|
.49
|
|
.55
|
|
.59
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMMON SHARES |
|
|
|
|
|
|
|
Table 11 |
|
(Millions)
|
|
3Q |
|
2Q |
|
1Q |
|
4Q |
|
3Q |
|
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,679
|
|
|
1,692
|
|
|
1,697
|
|
|
1,705
|
|
|
1,719
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
--
|
|
|
1
|
|
|
6
|
|
|
6
|
|
|
2
|
|
|
Shares repurchased
|
|
(12
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
(16
|
)
|
|
Ending shares outstanding
|
|
1,667
|
|
|
1,679
|
|
|
1,692
|
|
|
1,697
|
|
|
1,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL POSITION |
|
|
|
|
|
|
|
Table 12 |
|
($ in millions)
|
|
Sep 30 |
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
Sep 30 |
|
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$48,723
|
|
|
$48,320
|
|
|
$47,798
|
|
|
$47,298
|
|
|
$47,759
|
|
|
|
|
|
|
|
|
|
|
|
|
| Standardized Approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$34,876
|
|
|
$34,408
|
|
|
$33,847
|
|
|
$33,720
|
|
|
$33,827
|
|
|
Tier 1 capital
|
|
40,411
|
|
|
39,943
|
|
|
39,374
|
|
|
39,421
|
|
|
39,531
|
|
|
Total risk-based capital
|
|
48,104
|
|
|
47,824
|
|
|
47,279
|
|
|
47,355
|
|
|
47,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
9.6
|
%
|
|
9.5
|
%
|
|
9.5
|
%
|
|
9.4
|
%
|
|
9.5
|
%
|
|
Tier 1 capital ratio
|
|
11.1
|
|
|
11.1
|
|
|
11.0
|
|
|
11.0
|
|
|
11.1
|
|
|
Total risk-based capital ratio
|
|
13.2
|
|
|
13.2
|
|
|
13.3
|
|
|
13.2
|
|
|
13.3
|
|
|
Leverage ratio
|
|
9.1
|
|
|
9.1
|
|
|
9.1
|
|
|
9.0
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (a)
|
|
9.4
|
|
|
9.3
|
|
|
9.2
|
|
|
9.1
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advanced Approaches |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
12.1
|
|
|
12.0
|
|
|
11.8
|
|
|
12.2
|
|
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (a)
|
|
11.8
|
|
|
11.7
|
|
|
11.5
|
|
|
11.7
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible common equity to tangible assets (a) |
|
7.7
|
|
|
7.5
|
|
|
7.6
|
|
|
7.5
|
|
|
7.5
|
|
| Tangible common equity to risk-weighted assets (a) |
|
9.5
|
|
|
9.4
|
|
|
9.4
|
|
|
9.2
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation on page 21
|
|
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $48.7 billion at September
30, 2017, compared with $48.3 billion at June 30, 2017, and $47.8
billion at September 30, 2016. During the third quarter, the Company
returned 79 percent of earnings to shareholders through dividends and
share buybacks.
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The estimated common equity tier 1 capital to
risk-weighted assets ratio using the Basel III fully implemented
standardized approach was 9.4 percent at September 30, 2017, compared
with 9.3 percent at June 30, 2017, and at September 30, 2016. The
estimated common equity tier 1 capital to risk-weighted assets ratio
using the Basel III fully implemented advanced approaches method was
11.8 percent at September 30, 2017, compared with 11.7 percent at June
30, 2017, and 12.1 percent at September 30, 2016.
On Wednesday, October 18, 2017, at 8:00 a.m. CDT, Andy Cecere,
president and chief executive officer, and Terry Dolan, vice chairman
and chief financial officer, will host a conference call to review the
financial results. The conference call will be available online or by
telephone. To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.”The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 75774124. For those unable to participate during
the live call, a recording will be available at approximately 11:00 a.m.
CDT on Wednesday, October 18 and will be accessible through Wednesday,
October 25 at 11:00 p.m. CDT. To access the recorded message within the
United States and Canada, please dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 75774124.
Minneapolis-based U.S. Bancorp (NYSE: USB), with $459 billion in assets
as of September 30, 2017, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,072 banking offices in 25 states and 4,801 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, changes to statutes,
regulations, or regulatory policies or practices could affect U.S.
Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2016, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These capital measures are viewed by management as useful additional
methods of reflecting the level of capital available to withstand
unexpected negative market or economic conditions. Additionally,
presentation of these measures allows investors, analysts and banking
regulators to assess the Company’s capital position relative to other
financial services companies. These measures differ from currently
effective capital ratios defined by banking regulations principally in
that the numerator of the currently effective ratios, which are subject
to certain transitional provisions, temporarily excludes a portion of
unrealized gains and losses related to available-for-sale securities and
retirement plan obligations, and includes a portion of capital related
to intangible assets, other than mortgage servicing rights. These
capital measures are not defined in generally accepted accounting
principles (“GAAP”), or are not currently effective or defined in
federal banking regulations. As a result, these capital measures
disclosed by the Company may be considered non-GAAP financial measures.
The Company also discloses net interest income and related ratios and
analysis on a taxable-equivalent basis, which may also be considered
non-GAAP financial measures. The Company believes this presentation to
be the preferred industry measurement of net interest income as it
provides a relevant comparison of net interest income arising from
taxable and tax-exempt sources. In addition, certain performance
measures, including the efficiency ratio and net interest margin utilize
net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
| Consolidated Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
September 30,
|
|
|
September 30,
|
|
(Unaudited)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
| Interest Income |
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$3,059
|
|
|
$2,731
|
|
|
|
$8,757
|
|
|
$8,039
|
|
|
Loans held for sale
|
|
40
|
|
|
43
|
|
|
|
104
|
|
|
110
|
|
|
Investment securities
|
|
568
|
|
|
515
|
|
|
|
1,653
|
|
|
1,555
|
|
|
Other interest income
|
|
47
|
|
|
31
|
|
|
|
131
|
|
|
89
|
|
|
Total interest income
|
|
3,714
|
|
|
3,320
|
|
|
|
10,645
|
|
|
9,793
|
|
| Interest Expense |
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
293
|
|
|
161
|
|
|
|
730
|
|
|
452
|
|
|
Short-term borrowings
|
|
90
|
|
|
70
|
|
|
|
233
|
|
|
201
|
|
|
Long-term debt
|
|
196
|
|
|
196
|
|
|
|
585
|
|
|
567
|
|
|
Total interest expense
|
|
579
|
|
|
427
|
|
|
|
1,548
|
|
|
1,220
|
|
|
Net interest income
|
|
3,135
|
|
|
2,893
|
|
|
|
9,097
|
|
|
8,573
|
|
|
Provision for credit losses
|
|
360
|
|
|
325
|
|
|
|
1,055
|
|
|
982
|
|
|
Net interest income after provision for credit losses
|
|
2,775
|
|
|
2,568
|
|
|
|
8,042
|
|
|
7,591
|
|
| Noninterest Income |
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
308
|
|
|
299
|
|
|
|
919
|
|
|
861
|
|
|
Corporate payment products revenue
|
|
201
|
|
|
190
|
|
|
|
564
|
|
|
541
|
|
|
Merchant processing services
|
|
405
|
|
|
412
|
|
|
|
1,190
|
|
|
1,188
|
|
|
ATM processing services
|
|
92
|
|
|
87
|
|
|
|
267
|
|
|
251
|
|
|
Trust and investment management fees
|
|
380
|
|
|
362
|
|
|
|
1,128
|
|
|
1,059
|
|
|
Deposit service charges
|
|
192
|
|
|
192
|
|
|
|
553
|
|
|
539
|
|
|
Treasury management fees
|
|
153
|
|
|
147
|
|
|
|
466
|
|
|
436
|
|
|
Commercial products revenue
|
|
221
|
|
|
219
|
|
|
|
638
|
|
|
654
|
|
|
Mortgage banking revenue
|
|
213
|
|
|
314
|
|
|
|
632
|
|
|
739
|
|
|
Investment products fees
|
|
39
|
|
|
41
|
|
|
|
120
|
|
|
120
|
|
|
Securities gains (losses), net
|
|
9
|
|
|
10
|
|
|
|
47
|
|
|
16
|
|
|
Other
|
|
209
|
|
|
172
|
|
|
|
646
|
|
|
742
|
|
|
Total noninterest income
|
|
2,422
|
|
|
2,445
|
|
|
|
7,170
|
|
|
7,146
|
|
| Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
1,440
|
|
|
1,329
|
|
|
|
4,247
|
|
|
3,855
|
|
|
Employee benefits
|
|
281
|
|
|
280
|
|
|
|
882
|
|
|
858
|
|
|
Net occupancy and equipment
|
|
258
|
|
|
250
|
|
|
|
760
|
|
|
741
|
|
|
Professional services
|
|
104
|
|
|
127
|
|
|
|
305
|
|
|
346
|
|
|
Marketing and business development
|
|
92
|
|
|
102
|
|
|
|
291
|
|
|
328
|
|
|
Technology and communications
|
|
246
|
|
|
243
|
|
|
|
723
|
|
|
717
|
|
|
Postage, printing and supplies
|
|
82
|
|
|
80
|
|
|
|
244
|
|
|
236
|
|
|
Other intangibles
|
|
44
|
|
|
45
|
|
|
|
131
|
|
|
134
|
|
|
Other
|
|
492
|
|
|
475
|
|
|
|
1,423
|
|
|
1,457
|
|
|
Total noninterest expense
|
|
3,039
|
|
|
2,931
|
|
|
|
9,006
|
|
|
8,672
|
|
|
Income before income taxes
|
|
2,158
|
|
|
2,082
|
|
|
|
6,206
|
|
|
6,065
|
|
|
Applicable income taxes
|
|
589
|
|
|
566
|
|
|
|
1,639
|
|
|
1,612
|
|
|
Net income
|
|
1,569
|
|
|
1,516
|
|
|
|
4,567
|
|
|
4,453
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(6
|
)
|
|
(14
|
)
|
|
|
(31
|
)
|
|
(43
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
$1,563
|
|
|
$1,502
|
|
|
|
$4,536
|
|
|
$4,410
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,485
|
|
|
$1,434
|
|
|
|
$4,302
|
|
|
$4,198
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.89
|
|
|
$.84
|
|
|
|
$2.56
|
|
|
$2.44
|
|
|
Diluted earnings per common share
|
|
$.88
|
|
|
$.84
|
|
|
|
$2.55
|
|
|
$2.43
|
|
|
Dividends declared per common share
|
|
$.300
|
|
|
$.280
|
|
|
|
$.860
|
|
|
$.790
|
|
|
Average common shares outstanding
|
|
1,672
|
|
|
1,710
|
|
|
|
1,683
|
|
|
1,724
|
|
|
Average diluted common shares outstanding
|
|
1,678
|
|
|
1,716
|
|
|
|
1,689
|
|
|
1,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
| Consolidated Ending Balance Sheet |
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2017
|
|
2016
|
|
2016
|
| Assets |
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$20,540
|
|
|
$15,705
|
|
|
$23,664
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
44,018
|
|
|
42,991
|
|
|
42,873
|
|
|
Available-for-sale
|
|
67,772
|
|
|
66,284
|
|
|
67,155
|
|
|
Loans held for sale
|
|
3,757
|
|
|
4,826
|
|
|
5,575
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
96,928
|
|
|
93,386
|
|
|
93,201
|
|
|
Commercial real estate
|
|
41,430
|
|
|
43,098
|
|
|
43,468
|
|
|
Residential mortgages
|
|
59,317
|
|
|
57,274
|
|
|
56,229
|
|
|
Credit card
|
|
20,923
|
|
|
21,749
|
|
|
20,706
|
|
|
Other retail
|
|
56,859
|
|
|
53,864
|
|
|
53,664
|
|
|
Total loans, excluding covered loans
|
|
275,457
|
|
|
269,371
|
|
|
267,268
|
|
|
Covered loans
|
|
3,262
|
|
|
3,836
|
|
|
4,021
|
|
|
Total loans
|
|
278,719
|
|
|
273,207
|
|
|
271,289
|
|
|
Less allowance for loan losses
|
|
(3,908
|
)
|
|
(3,813
|
)
|
|
(3,797
|
)
|
|
Net loans
|
|
274,811
|
|
|
269,394
|
|
|
267,492
|
|
|
Premises and equipment
|
|
2,402
|
|
|
2,443
|
|
|
2,449
|
|
|
Goodwill
|
|
9,370
|
|
|
9,344
|
|
|
9,357
|
|
|
Other intangible assets
|
|
3,193
|
|
|
3,303
|
|
|
2,887
|
|
|
Other assets
|
|
33,364
|
|
|
31,674
|
|
|
32,682
|
|
|
Total assets
|
|
$459,227
|
|
|
$445,964
|
|
|
$454,134
|
|
|
|
|
|
|
|
|
| Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$82,152
|
|
|
$86,097
|
|
|
$89,101
|
|
|
Interest-bearing
|
|
260,437
|
|
|
248,493
|
|
|
245,494
|
|
|
Total deposits
|
|
342,589
|
|
|
334,590
|
|
|
334,595
|
|
|
Short-term borrowings
|
|
15,856
|
|
|
13,963
|
|
|
15,695
|
|
|
Long-term debt
|
|
34,515
|
|
|
33,323
|
|
|
37,978
|
|
|
Other liabilities
|
|
16,916
|
|
|
16,155
|
|
|
17,467
|
|
|
Total liabilities
|
|
409,876
|
|
|
398,031
|
|
|
405,735
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
5,419
|
|
|
5,501
|
|
|
5,501
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,457
|
|
|
8,440
|
|
|
8,429
|
|
|
Retained earnings
|
|
53,023
|
|
|
50,151
|
|
|
49,231
|
|
|
Less treasury stock
|
|
(16,978
|
)
|
|
(15,280
|
)
|
|
(14,844
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(1,219
|
)
|
|
(1,535
|
)
|
|
(579
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
48,723
|
|
|
47,298
|
|
|
47,759
|
|
|
Noncontrolling interests
|
|
628
|
|
|
635
|
|
|
640
|
|
|
Total equity
|
|
49,351
|
|
|
47,933
|
|
|
48,399
|
|
|
Total liabilities and equity
|
|
$459,227
|
|
|
$445,964
|
|
|
$454,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
| Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
(Dollars in Millions, Unaudited)
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
Total equity
|
|
$49,351
|
|
|
|
$48,949
|
|
|
|
$48,433
|
|
|
|
$47,933
|
|
|
|
$48,399
|
|
|
Preferred stock
|
|
(5,419
|
)
|
|
|
(5,419
|
)
|
|
|
(5,419
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
Noncontrolling interests
|
|
(628
|
)
|
|
|
(629
|
)
|
|
|
(635
|
)
|
|
|
(635
|
)
|
|
|
(640
|
)
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,141
|
)
|
|
|
(8,181
|
)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
(595
|
)
|
|
|
(634
|
)
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
Tangible common equity (a)
|
|
34,568
|
|
|
|
34,086
|
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
34,568
|
|
|
|
34,086
|
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
Adjustments (2)
|
|
(52
|
)
|
|
|
(51
|
)
|
|
|
(136
|
)
|
|
|
(55
|
)
|
|
|
97
|
|
|
Common equity tier 1 capital estimated for the Basel III
fully implemented standardized and advanced approaches (b)
|
|
34,516
|
|
|
|
34,035
|
|
|
|
33,386
|
|
|
|
32,827
|
|
|
|
33,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
459,227
|
|
|
|
463,844
|
|
|
|
449,522
|
|
|
|
445,964
|
|
|
|
454,134
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,141
|
)
|
|
|
(8,181
|
)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
(595
|
)
|
|
|
(634
|
)
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
Tangible assets (c)
|
|
450,491
|
|
|
|
455,029
|
|
|
|
440,665
|
|
|
|
437,049
|
|
|
|
445,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional standardized approach regulatory
requirements (d)
|
|
363,957
|
*
|
|
|
361,164
|
|
|
|
356,373
|
|
|
|
358,237
|
|
|
|
356,733
|
|
|
Adjustments (3)
|
|
3,907
|
*
|
|
|
3,967
|
|
|
|
4,731
|
|
|
|
4,027
|
|
|
|
3,165
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented standardized approach (e)
|
|
367,864
|
*
|
|
|
365,131
|
|
|
|
361,104
|
|
|
|
362,264
|
|
|
|
359,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional advanced approaches regulatory requirements
|
|
287,800
|
*
|
|
|
287,124
|
|
|
|
285,963
|
|
|
|
277,141
|
|
|
|
272,832
|
|
|
Adjustments (4)
|
|
4,164
|
*
|
|
|
4,231
|
|
|
|
5,046
|
|
|
|
4,295
|
|
|
|
3,372
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented advanced approaches (f)
|
|
291,964
|
*
|
|
|
291,355
|
|
|
|
291,009
|
|
|
|
281,436
|
|
|
|
276,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ratios * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
7.7
|
%
|
|
|
7.5
|
%
|
|
|
7.6
|
%
|
|
|
7.5
|
%
|
|
|
7.5
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
9.5
|
|
|
|
9.4
|
|
|
|
9.4
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
9.4
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.3
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
11.8
|
|
|
|
11.7
|
|
|
|
11.5
|
|
|
|
11.7
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
Net interest income
|
|
$3,135
|
|
|
|
$3,017
|
|
|
|
$2,945
|
|
|
|
$2,955
|
|
|
|
$2,893
|
|
|
Taxable-equivalent adjustment (5)
|
|
51
|
|
|
|
51
|
|
|
|
50
|
|
|
|
49
|
|
|
|
50
|
|
|
Net interest income, on a taxable-equivalent basis
|
|
3,186
|
|
|
|
3,068
|
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, on a taxable-equivalent basis (as calculated
above)
|
|
3,186
|
|
|
|
3,068
|
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
Noninterest income
|
|
2,422
|
|
|
|
2,419
|
|
|
|
2,329
|
|
|
|
2,431
|
|
|
|
2,445
|
|
|
Less: Securities gains (losses), net
|
|
9
|
|
|
|
9
|
|
|
|
29
|
|
|
|
6
|
|
|
|
10
|
|
|
Total net revenue, excluding net securities gains (losses) (g)
|
|
5,599
|
|
|
|
5,478
|
|
|
|
5,295
|
|
|
|
5,429
|
|
|
|
5,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense (h)
|
|
3,039
|
|
|
|
3,023
|
|
|
|
2,944
|
|
|
|
3,004
|
|
|
|
2,931
|
|
|
Less: Intangible amortization
|
|
44
|
|
|
|
43
|
|
|
|
44
|
|
|
|
45
|
|
|
|
45
|
|
|
Noninterest expense, excluding intangible amortization (i)
|
|
2,995
|
|
|
|
2,980
|
|
|
|
2,900
|
|
|
|
2,959
|
|
|
|
2,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (h)/(g)
|
|
54.3
|
%
|
|
|
55.2
|
%
|
|
|
55.6
|
%
|
|
|
55.3
|
%
|
|
|
54.5
|
%
|
|
Tangible efficiency ratio (i)/(g)
|
|
53.5
|
|
|
|
54.4
|
|
|
|
54.8
|
|
|
|
54.5
|
|
|
|
53.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
(5) Utilizes a tax rate of 35 percent for those assets and
liabilities whose income or expense is not included for federal
income tax purposes.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171018005135/en/
Source: U.S. Bancorp
U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer
Thompson, 612-303-0778