Earnings Per Diluted Common Share of $0.82
Return on average assets of 1.35 percent and average common equity of
13.3 percent
Returned 78 percent of earnings to shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Apr. 19, 2017--
U.S. Bancorp (NYSE: USB) today reported net income of $1,473 million for
the first quarter of 2017, or $0.82 per diluted common share, compared
with $1,386 million, or $0.76 per diluted common share, in the first
quarter of 2016.
Highlights for the first quarter of 2017 included:
-
Industry-leading return on average assets of 1.35 percent and return
on average common equity of 13.3 percent
-
Net interest income (taxable-equivalent basis) grew 3.7 percent
year-over-year and declined slightly on a linked quarter basis due to
fewer days in the quarter
-
Net interest margin of 3.03 percent for the first quarter of 2017
decreased 3 basis points from the first quarter of 2016, due to
loan mix and reinvestment yields, and grew 5 basis points over the
fourth quarter of 2016, due to the favorable impact of higher
interest rates
-
Average total loans grew 4.1 percent over the first quarter of 2016
and 0.2 percent linked quarter
-
Noninterest income increased 8.4 percent on a year-over-year basis
-
Payment services revenue increased 4.9 percent led by credit and
debit card revenue growth of 9.8 percent
-
Trust and investment management fees increased 8.6 percent
-
Mortgage banking revenue increased 10.7 percent
-
Nonperforming assets decreased 13.0 percent on a year-over-year basis
and 6.7 percent on a linked quarter basis
-
Strong capital position. At March 31, 2017, the estimated common
equity tier 1 capital to risk-weighted assets ratio was 9.2 percent
using the Basel III fully implemented standardized approach and was
11.5 percent using the Basel III fully implemented advanced approaches
method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,473
|
|
|
$1,478
|
|
|
$1,386
|
|
|
(.3
|
)
|
|
|
6.3
|
|
Diluted earnings per common share
|
|
|
$.82
|
|
|
$.82
|
|
|
$.76
|
|
|
--
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.35
|
|
|
1.32
|
|
|
1.32
|
|
|
|
|
|
|
|
Return on average common equity (%)
|
|
|
13.3
|
|
|
13.1
|
|
|
13.0
|
|
|
|
|
|
|
|
Net interest margin (%)
|
|
|
3.03
|
|
|
2.98
|
|
|
3.06
|
|
|
|
|
|
|
|
Efficiency ratio (%) (a)
|
|
|
55.6
|
|
|
55.3
|
|
|
54.6
|
|
|
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
54.8
|
|
|
54.5
|
|
|
53.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.280
|
|
|
$.280
|
|
|
$.255
|
|
|
--
|
|
|
|
9.8
|
|
Book value per common share (period end)
|
|
|
$25.05
|
|
|
$24.63
|
|
|
$23.82
|
|
|
1.7
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation at the end of
the release
|
|
|
Net income attributable to U.S. Bancorp was $1,473 million for the first
quarter of 2017, 6.3 percent higher than the $1,386 million for the
first quarter of 2016, and 0.3 percent lower than the $1,478 million for
the fourth quarter of 2016. Diluted earnings per common share of $0.82
in the first quarter of 2017 were $0.06 higher than the first quarter of
2016 and were unchanged from the fourth quarter of 2016. The increase in
net income year-over-year was principally due to total net revenue
growth, including an increase in net interest income of 3.7 percent on a
taxable-equivalent basis (3.9 percent as reported on a GAAP basis),
mainly a result of loan growth, and an increase in noninterest income of
8.4 percent, driven by higher payment services revenue, trust and
investment management fees and mortgage banking revenue. This increase
was partially offset by higher noninterest expense due to increased
compensation expense related to hiring to support business growth and
compliance programs as well as merit increases and higher variable
compensation expense. The decrease in net income on a linked quarter
basis was principally due to a decrease in total net revenue of 2.0
percent, reflecting lower net interest income of 0.3 percent, due to two
fewer days, and a decrease in noninterest income of 4.2 percent driven
by seasonally lower payment services revenue and a decline in mortgage
banking revenue. These decreases were mostly offset by a decline in
noninterest expense of 2.0 percent mainly from seasonally lower costs
from investments in tax-advantaged projects and professional services
expense, along with lower income tax expense.
U.S. Bancorp President and Chief Executive Officer Andy Cecere said,
“U.S. Bancorp once again delivered industry-leading returns and
profitability in the first quarter of 2017 as we leveraged our diverse
business platform and our investments in innovation to deliver the
entire bank to our customers in the ways they want to interact with us.
We strive to continually improve upon our best-in-class performance, and
we are well positioned to do so against the backdrop of an evolving
economic and regulatory environment.
“In the first quarter, we maintained our industry-leading performance -
a U.S. Bancorp hallmark. Our return on average common equity was 13.3
percent and, compared to a year ago, diluted earnings per share grew by
7.9 percent, supported by strong revenue growth and stable credit
quality. We also returned 78 percent of earnings to shareholders.
"In everything we do at U.S. Bancorp, we work to become the most trusted
choice for our customers, shareholders and communities. In the first
quarter, we were fortunate to be recognized for our commitment to ethics
and integrity by the Ethisphere Institute, which named U.S. Bank to its
World’s Most Ethical Companies list for the third year in a row. We are
proud of this recognition and how it affirms our culture of trust. It is
a culture that was fortified by our Executive Chairman Richard Davis and
a culture that I will preserve and cultivate in my new role.
“I am excited for the future and working with our employees who have a
unique capability to help U.S. Bancorp deliver consistent growth while
exploring innovations that create dynamic opportunities with our
customers, and accomplishing it all with a commitment to being our
customers’ most trusted partner. We are well positioned to create
long-term value for our shareholders, customers, communities and
employees.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$2,945
|
|
|
|
$2,955
|
|
|
|
$2,835
|
|
|
|
(.3
|
)
|
|
|
3.9
|
|
|
Taxable-equivalent adjustment
|
|
|
50
|
|
|
|
49
|
|
|
|
53
|
|
|
|
2.0
|
|
|
|
(5.7
|
)
|
|
Net interest income (taxable-equivalent basis)
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,888
|
|
|
|
(.3
|
)
|
|
|
3.7
|
|
|
Noninterest income
|
|
|
2,329
|
|
|
|
2,431
|
|
|
|
2,149
|
|
|
|
(4.2
|
)
|
|
|
8.4
|
|
|
Total net revenue
|
|
|
5,324
|
|
|
|
5,435
|
|
|
|
5,037
|
|
|
|
(2.0
|
)
|
|
|
5.7
|
|
|
Noninterest expense
|
|
|
2,944
|
|
|
|
3,004
|
|
|
|
2,749
|
|
|
|
(2.0
|
)
|
|
|
7.1
|
|
|
Income before provision and income taxes
|
|
|
2,380
|
|
|
|
2,431
|
|
|
|
2,288
|
|
|
|
(2.1
|
)
|
|
|
4.0
|
|
|
Provision for credit losses
|
|
|
345
|
|
|
|
342
|
|
|
|
330
|
|
|
|
.9
|
|
|
|
4.5
|
|
|
Income before taxes
|
|
|
2,035
|
|
|
|
2,089
|
|
|
|
1,958
|
|
|
|
(2.6
|
)
|
|
|
3.9
|
|
|
Income taxes and taxable-equivalent adjustment
|
|
|
549
|
|
|
|
598
|
|
|
|
557
|
|
|
|
(8.2
|
)
|
|
|
(1.4
|
)
|
|
Net income
|
|
|
1,486
|
|
|
|
1,491
|
|
|
|
1,401
|
|
|
|
(.3
|
)
|
|
|
6.1
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
(15
|
)
|
|
|
--
|
|
|
|
13.3
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,473
|
|
|
|
$1,478
|
|
|
|
$1,386
|
|
|
|
(.3
|
)
|
|
|
6.3
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,387
|
|
|
|
$1,391
|
|
|
|
$1,329
|
|
|
|
(.3
|
)
|
|
|
4.4
|
|
|
Diluted earnings per common share
|
|
|
$.82
|
|
|
|
$.82
|
|
|
|
$.76
|
|
|
|
--
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$3,451
|
|
|
|
$3,424
|
|
|
|
$3,275
|
|
|
|
$27
|
|
|
|
$176
|
|
|
Expense on interest-bearing liabilities
|
|
|
456
|
|
|
|
420
|
|
|
|
387
|
|
|
|
36
|
|
|
|
69
|
|
|
Net interest income
|
|
|
$2,995
|
|
|
|
$3,004
|
|
|
|
$2,888
|
|
|
|
$(9
|
)
|
|
|
$107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
3.49
|
%
|
|
|
3.40
|
%
|
|
|
3.48
|
%
|
|
|
.09
|
%
|
|
|
.01
|
%
|
|
Rate paid on interest-bearing liabilities
|
|
|
.62
|
|
|
|
.57
|
|
|
|
.56
|
|
|
|
.05
|
|
|
|
.06
|
|
|
Gross interest margin
|
|
|
2.87
|
%
|
|
|
2.83
|
%
|
|
|
2.92
|
%
|
|
|
.04
|
%
|
|
|
(.05
|
)%
|
|
Net interest margin
|
|
|
3.03
|
%
|
|
|
2.98
|
%
|
|
|
3.06
|
%
|
|
|
.05
|
%
|
|
|
(.03
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$110,764
|
|
|
|
$110,386
|
|
|
|
$106,031
|
|
|
|
$378
|
|
|
|
$4,733
|
|
|
Loans
|
|
|
273,158
|
|
|
|
272,671
|
|
|
|
262,281
|
|
|
|
487
|
|
|
|
10,877
|
|
|
Earning assets
|
|
|
399,281
|
|
|
|
401,971
|
|
|
|
378,208
|
|
|
|
(2,690
|
)
|
|
|
21,073
|
|
|
Interest-bearing liabilities
|
|
|
296,170
|
|
|
|
295,288
|
|
|
|
279,516
|
|
|
|
882
|
|
|
|
16,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the first quarter
of 2017 was $2,995 million, an increase of $107 million (3.7 percent)
over the first quarter of 2016. The increase was principally driven by
loan growth, partially offset by a lower net interest margin. Average
earning assets were $21.1 billion (5.6 percent) higher than the first
quarter of 2016, driven by increases of $10.9 billion (4.1 percent) in
average total loans, $4.7 billion (4.5 percent) in average investment
securities and higher average cash balances. Net interest income on a
taxable-equivalent basis decreased $9 million (0.3 percent) linked
quarter driven by the impact of two fewer days in the first quarter. In
addition, higher net interest margin was partially offset by lower
average earning assets, mainly average loans held for sale and average
cash balances.
The net interest margin in the first quarter of 2017 was 3.03 percent,
compared with 3.06 percent in the first quarter of 2016, and 2.98
percent in the fourth quarter of 2016. The decrease in the net interest
margin of 3 basis points on a year-over-year basis reflected the net
impact of loan mix, lower yield on securities purchased, higher rates
paid on deposits, and a shift in interest-bearing liabilities mix. On a
linked quarter basis, the increase of 5 basis points was principally due
to the benefit of asset repricing during a period of rising rates.
Investment Securities
Average investment securities in the first quarter of 2017 were $4.7
billion (4.5 percent) higher year-over-year and $378 million (0.3
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. Treasury securities, partially offset by a
reduction in U.S. government agency-backed securities, net of
prepayments and maturities, in support of liquidity management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$88,284
|
|
|
$88,448
|
|
|
$84,582
|
|
|
(.2
|
)
|
|
|
4.4
|
|
|
Lease financing
|
|
|
5,455
|
|
|
5,359
|
|
|
5,238
|
|
|
1.8
|
|
|
|
4.1
|
|
|
Total commercial
|
|
|
93,739
|
|
|
93,807
|
|
|
89,820
|
|
|
(.1
|
)
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
31,461
|
|
|
31,767
|
|
|
31,836
|
|
|
(1.0
|
)
|
|
|
(1.2
|
)
|
|
Construction and development
|
|
|
11,697
|
|
|
11,624
|
|
|
10,565
|
|
|
.6
|
|
|
|
10.7
|
|
|
Total commercial real estate
|
|
|
43,158
|
|
|
43,391
|
|
|
42,401
|
|
|
(.5
|
)
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
57,900
|
|
|
56,718
|
|
|
54,208
|
|
|
2.1
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
20,845
|
|
|
20,942
|
|
|
20,244
|
|
|
(.5
|
)
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
6,469
|
|
|
6,191
|
|
|
5,179
|
|
|
4.5
|
|
|
|
24.9
|
|
|
Home equity and second mortgages
|
|
|
16,259
|
|
|
16,444
|
|
|
16,368
|
|
|
(1.1
|
)
|
|
|
(.7
|
)
|
|
Other
|
|
|
31,056
|
|
|
31,245
|
|
|
29,550
|
|
|
(.6
|
)
|
|
|
5.1
|
|
|
Total other retail
|
|
|
53,784
|
|
|
53,880
|
|
|
51,097
|
|
|
(.2
|
)
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
269,426
|
|
|
268,738
|
|
|
257,770
|
|
|
.3
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
3,732
|
|
|
3,933
|
|
|
4,511
|
|
|
(5.1
|
)
|
|
|
(17.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$273,158
|
|
|
$272,671
|
|
|
$262,281
|
|
|
.2
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $10.9 billion (4.1 percent) higher in the first
quarter of 2017 than the first quarter of 2016. The increase was due to
growth in total commercial loans (4.4 percent), residential mortgages
(6.8 percent), total other retail loans (5.3 percent), total commercial
real estate (1.8 percent) and credit card loans (3.0 percent). These
increases were partially offset by run-off in the covered loans
portfolio (17.3 percent). Average total loans were $487 million (0.2
percent) higher in the first quarter of 2017 than the fourth quarter of
2016. This increase was primarily driven by linked quarter growth in
residential mortgages (2.1 percent) and retail leasing (4.5 percent),
partially offset by a decline in total commercial real estate (0.5
percent), home equity and second mortgages (1.1 percent) and covered
loans (5.1 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$80,738
|
|
|
$84,892
|
|
|
$78,569
|
|
|
(4.9
|
)
|
|
|
2.8
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
65,681
|
|
|
64,647
|
|
|
57,910
|
|
|
1.6
|
|
|
|
13.4
|
|
|
Money market savings
|
|
|
108,759
|
|
|
106,637
|
|
|
86,462
|
|
|
2.0
|
|
|
|
25.8
|
|
|
Savings accounts
|
|
|
42,609
|
|
|
41,310
|
|
|
39,250
|
|
|
3.1
|
|
|
|
8.6
|
|
|
Total savings deposits
|
|
|
217,049
|
|
|
212,594
|
|
|
183,622
|
|
|
2.1
|
|
|
|
18.2
|
|
|
Time deposits
|
|
|
30,646
|
|
|
31,697
|
|
|
33,687
|
|
|
(3.3
|
)
|
|
|
(9.0
|
)
|
|
Total interest-bearing deposits
|
|
|
247,695
|
|
|
244,291
|
|
|
217,309
|
|
|
1.4
|
|
|
|
14.0
|
|
|
Total deposits
|
|
|
$328,433
|
|
|
$329,183
|
|
|
$295,878
|
|
|
(.2
|
)
|
|
|
11.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the first quarter of 2017 were $32.6 billion
(11.0 percent) higher than the first quarter of 2016. Average
noninterest-bearing deposits increased $2.2 billion (2.8 percent)
year-over-year mainly in Consumer and Small Business Banking and Wealth
Management and Securities Services. Average total savings deposits were
$33.4 billion (18.2 percent) higher year-over-year, the result of growth
across all business lines. Average time deposits were $3.0 billion (9.0
percent) lower than the prior year quarter. Changes in time deposits are
largely related to those deposits managed as an alternative to other
funding sources such as wholesale borrowing, based largely on relative
pricing and liquidity characteristics.
Average total deposits decreased $750 million (0.2 percent) from the
fourth quarter of 2016. On a linked quarter basis, average
noninterest-bearing deposits seasonally decreased $4.2 billion (4.9
percent) across all business lines, while average total savings deposits
grew $4.5 billion (2.1 percent) reflecting increases in Consumer and
Small Business Banking and Wealth Management and Securities Services,
partially offset by decreases in Wholesale Banking and Commercial Real
Estate. Average time deposits, which are managed based on funding needs,
relative pricing, and liquidity characteristics, decreased $1.1 billion
(3.3 percent) on a linked quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$292
|
|
|
$316
|
|
|
$266
|
|
|
(7.6
|
)
|
|
|
9.8
|
|
Corporate payment products revenue
|
|
|
179
|
|
|
171
|
|
|
170
|
|
|
4.7
|
|
|
|
5.3
|
|
Merchant processing services
|
|
|
378
|
|
|
404
|
|
|
373
|
|
|
(6.4
|
)
|
|
|
1.3
|
|
ATM processing services
|
|
|
85
|
|
|
87
|
|
|
80
|
|
|
(2.3
|
)
|
|
|
6.3
|
|
Trust and investment management fees
|
|
|
368
|
|
|
368
|
|
|
339
|
|
|
--
|
|
|
|
8.6
|
|
Deposit service charges
|
|
|
177
|
|
|
186
|
|
|
168
|
|
|
(4.8
|
)
|
|
|
5.4
|
|
Treasury management fees
|
|
|
153
|
|
|
147
|
|
|
142
|
|
|
4.1
|
|
|
|
7.7
|
|
Commercial products revenue
|
|
|
207
|
|
|
217
|
|
|
197
|
|
|
(4.6
|
)
|
|
|
5.1
|
|
Mortgage banking revenue
|
|
|
207
|
|
|
240
|
|
|
187
|
|
|
(13.8
|
)
|
|
|
10.7
|
|
Investment products fees
|
|
|
40
|
|
|
38
|
|
|
40
|
|
|
5.3
|
|
|
|
--
|
|
Securities gains (losses), net
|
|
|
29
|
|
|
6
|
|
|
3
|
|
|
nm
|
|
|
nm
|
|
Other
|
|
|
214
|
|
|
251
|
|
|
184
|
|
|
(14.7
|
)
|
|
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$2,329
|
|
|
$2,431
|
|
|
$2,149
|
|
|
(4.2
|
)
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
First quarter noninterest income of $2,329 million was $180 million (8.4
percent) higher than the first quarter of 2016, driven by increases in
payment services revenue, trust and investment management fees, mortgage
banking and other revenue. Payment services revenue was higher
principally due to an increase in credit and debit card revenue of $26
million (9.8 percent), reflecting higher sales volumes. Merchant
processing services revenue increased $5 million (1.3 percent). Adjusted
for the approximate $5 million impact of foreign currency rate changes,
year-over-year merchant processing services revenue increased
approximately 2.7 percent. Trust and investment management fees
increased $29 million (8.6 percent) primarily due to improved market
conditions and account growth, along with lower money market fee
waivers. Mortgage banking revenue increased $20 million (10.7 percent)
mainly due to the valuation of mortgage servicing rights, net of hedging
activities. Other income increased $30 million (16.3 percent) compared
with the prior year quarter, primarily due to higher equity investment
income in the first quarter of 2017.
Noninterest income was $102 million (4.2 percent) lower in the first
quarter of 2017 than the fourth quarter of 2016 driven by an expected
decline in mortgage banking revenue and other income, along with
seasonally lower fee-based revenue including credit and debit card
revenue, merchant processing services revenue and deposit service
charges, partially offset by securities gains. Mortgage banking revenue
decreased $33 million (13.8 percent), reflecting seasonality and lower
origination and sales volume. Other income decreased $37 million (14.7
percent) primarily driven by lower syndication revenue related to
refinancings from tax credits. Credit and debit card revenue decreased
$24 million (7.6 percent) mainly due to seasonally lower sales volume.
Merchant processing services revenue decreased $26 million (6.4 percent)
primarily as a result of seasonality and the timing of marketing
incentives from card associations. Deposit service charges decreased $9
million (4.8 percent) due to seasonally lower transaction volumes, while
commercial products revenue decreased $10 million (4.6 percent) due to
lower syndication fees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
1Q
|
|
|
4Q
|
|
|
1Q
|
|
|
1Q17 vs
|
|
|
1Q17 vs
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
4Q16
|
|
|
1Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$1,391
|
|
|
$1,357
|
|
|
$1,249
|
|
|
2.5
|
|
|
|
11.4
|
|
|
Employee benefits
|
|
|
314
|
|
|
261
|
|
|
300
|
|
|
20.3
|
|
|
|
4.7
|
|
|
Net occupancy and equipment
|
|
|
247
|
|
|
247
|
|
|
248
|
|
|
--
|
|
|
|
(.4
|
)
|
|
Professional services
|
|
|
96
|
|
|
156
|
|
|
98
|
|
|
(38.5
|
)
|
|
|
(2.0
|
)
|
|
Marketing and business development
|
|
|
90
|
|
|
107
|
|
|
77
|
|
|
(15.9
|
)
|
|
|
16.9
|
|
|
Technology and communications
|
|
|
235
|
|
|
238
|
|
|
233
|
|
|
(1.3
|
)
|
|
|
.9
|
|
|
Postage, printing and supplies
|
|
|
81
|
|
|
75
|
|
|
79
|
|
|
8.0
|
|
|
|
2.5
|
|
|
Other intangibles
|
|
|
44
|
|
|
45
|
|
|
45
|
|
|
(2.2
|
)
|
|
|
(2.2
|
)
|
|
Other
|
|
|
446
|
|
|
518
|
|
|
420
|
|
|
(13.9
|
)
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$2,944
|
|
|
$3,004
|
|
|
$2,749
|
|
|
(2.0
|
)
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
First quarter noninterest expense of $2,944 million was $195 million
(7.1 percent) higher than the first quarter of 2016, primarily due to
higher compensation, employee benefits, marketing and business
development expense and other expense. Compensation expense increased
$142 million (11.4 percent) principally due to the impact of hiring to
support business growth and compliance programs, merit increases, and
higher variable compensation. Employee benefits expense increased $14
million (4.7 percent) primarily driven by higher payroll taxes.
Marketing and business development expense increased $13 million (16.9
percent) to support new business development. Other expense was $26
million (6.2 percent) higher primarily reflecting the impact of the FDIC
insurance surcharge, which began in the third quarter of 2016.
Noninterest expense decreased $60 million (2.0 percent) on a linked
quarter basis driven by seasonally lower costs related to investments in
tax-advantaged projects, lower professional services and marketing and
business development expense, partially offset by higher employee
benefits and compensation expense. Other noninterest expense decreased
$72 million (13.9 percent) primarily due to seasonally lower costs
related to investments in tax-advantaged projects. Professional services
expense was $60 million (38.5 percent) lower primarily due to the timing
of business initiatives and a decrease in costs related to compliance
and legal matters. Marketing and business development expense decreased
$17 million (15.9 percent) due to the timing of certain marketing
campaigns and seasonally lower travel costs. Partially offsetting these
declines was a seasonal increase in employee benefits expense of $53
million (20.3 percent) primarily driven by seasonally higher payroll tax
and healthcare expenses, in addition to an increase in compensation
expense of $34 million (2.5 percent) reflecting the impact of variable
compensation including the timing of stock-based compensation grants and
merit increases.
Provision for Income Taxes
The provision for income taxes for the first quarter of 2017 resulted in
a tax rate on a taxable-equivalent basis of 27.0 percent (effective tax
rate of 25.1 percent), compared with 28.4 percent (effective tax rate of
26.5 percent) in the first quarter of 2016, and 28.6 percent (effective
tax rate of 26.9 percent) in the fourth quarter of 2016. The lower tax
rate for the first quarter of 2017 reflects the tax benefit associated
with stock-based compensation under new accounting guidance effective
the first quarter of 2017. The impact of this guidance is expected to
principally be reflected in the first quarter of each year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
($ in millions)
|
|
1Q
|
|
|
|
4Q
|
|
|
|
3Q
|
|
|
|
2Q
|
|
|
|
1Q
|
|
|
|
|
|
2017
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
2016
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
$4,320
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
71
|
|
|
.33
|
|
|
71
|
|
|
.32
|
|
|
84
|
|
|
.38
|
|
|
74
|
|
|
.34
|
|
|
78
|
|
|
.37
|
|
|
Lease financing
|
|
4
|
|
|
.30
|
|
|
5
|
|
|
.37
|
|
|
3
|
|
|
.23
|
|
|
5
|
|
|
.38
|
|
|
5
|
|
|
.38
|
|
|
Total commercial
|
|
75
|
|
|
.32
|
|
|
76
|
|
|
.32
|
|
|
87
|
|
|
.37
|
|
|
79
|
|
|
.34
|
|
|
83
|
|
|
.37
|
|
|
Commercial mortgages
|
|
(1
|
)
|
|
(.01
|
)
|
|
(3
|
)
|
|
(.04
|
)
|
|
5
|
|
|
.06
|
|
|
(4
|
)
|
|
(.05
|
)
|
|
(2
|
)
|
|
(.03
|
)
|
|
Construction and development
|
|
(1
|
)
|
|
(.03
|
)
|
|
(6
|
)
|
|
(.21
|
)
|
|
(4
|
)
|
|
(.14
|
)
|
|
4
|
|
|
.15
|
|
|
(3
|
)
|
|
(.11
|
)
|
|
Total commercial real estate
|
|
(2
|
)
|
|
(.02
|
)
|
|
(9
|
)
|
|
(.08
|
)
|
|
1
|
|
|
.01
|
|
|
--
|
|
|
--
|
|
|
(5
|
)
|
|
(.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
12
|
|
|
.08
|
|
|
17
|
|
|
.12
|
|
|
19
|
|
|
.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
190
|
|
|
3.70
|
|
|
181
|
|
|
3.44
|
|
|
161
|
|
|
3.11
|
|
|
170
|
|
|
3.39
|
|
|
164
|
|
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
3
|
|
|
.19
|
|
|
1
|
|
|
.06
|
|
|
1
|
|
|
.07
|
|
|
2
|
|
|
.15
|
|
|
1
|
|
|
.08
|
|
|
Home equity and second mortgages
|
|
(1
|
)
|
|
(.02
|
)
|
|
(1
|
)
|
|
(.02
|
)
|
|
1
|
|
|
.02
|
|
|
(1
|
)
|
|
(.02
|
)
|
|
2
|
|
|
.05
|
|
|
Other
|
|
58
|
|
|
.76
|
|
|
62
|
|
|
.79
|
|
|
52
|
|
|
.68
|
|
|
50
|
|
|
.68
|
|
|
51
|
|
|
.69
|
|
|
Total other retail
|
|
60
|
|
|
.45
|
|
|
62
|
|
|
.46
|
|
|
54
|
|
|
.41
|
|
|
51
|
|
|
.40
|
|
|
54
|
|
|
.43
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.48
|
|
|
315
|
|
|
.47
|
|
|
317
|
|
|
.49
|
|
|
315
|
|
|
.49
|
|
|
Covered loans
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
Total net charge-offs
|
|
335
|
|
|
.50
|
|
|
322
|
|
|
.47
|
|
|
315
|
|
|
.46
|
|
|
317
|
|
|
.48
|
|
|
315
|
|
|
.48
|
|
|
Provision for credit losses
|
|
345
|
|
|
|
|
342
|
|
|
|
|
325
|
|
|
|
|
327
|
|
|
|
|
330
|
|
|
|
|
Other changes (a)
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
Balance, end of period
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$3,816
|
|
|
|
|
$3,813
|
|
|
|
|
$3,797
|
|
|
|
|
$3,806
|
|
|
|
|
$3,853
|
|
|
|
|
Liability for unfunded credit commitments
|
|
550
|
|
|
|
|
544
|
|
|
|
|
541
|
|
|
|
|
523
|
|
|
|
|
467
|
|
|
|
|
Total allowance for credit losses
|
|
$4,366
|
|
|
|
|
$4,357
|
|
|
|
|
$4,338
|
|
|
|
|
$4,329
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$417
|
|
|
|
|
$405
|
|
|
|
|
$398
|
|
|
|
|
$407
|
|
|
|
|
$405
|
|
|
|
|
Gross recoveries
|
|
$82
|
|
|
|
|
$83
|
|
|
|
|
$83
|
|
|
|
|
$90
|
|
|
|
|
$90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
1.61
|
|
|
|
|
1.60
|
|
|
|
|
1.61
|
|
|
|
|
1.62
|
|
|
|
|
1.65
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
338
|
|
|
|
|
317
|
|
|
|
|
309
|
|
|
|
|
311
|
|
|
|
|
302
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
296
|
|
|
|
|
275
|
|
|
|
|
264
|
|
|
|
|
263
|
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.60
|
|
|
|
|
1.59
|
|
|
|
|
1.60
|
|
|
|
|
1.61
|
|
|
|
|
1.63
|
|
|
|
|
Nonperforming loans
|
|
338
|
|
|
|
|
318
|
|
|
|
|
310
|
|
|
|
|
312
|
|
|
|
|
303
|
|
|
|
|
Nonperforming assets
|
|
292
|
|
|
|
|
272
|
|
|
|
|
261
|
|
|
|
|
259
|
|
|
|
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the impact
of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
Credit Quality
The Company’s provision for credit losses for the first quarter of 2017
was $345 million, which was $3 million (0.9 percent) higher than the
prior quarter and $15 million (4.5 percent) higher than the first
quarter of 2016. Credit quality was relatively stable compared with the
fourth quarter of 2016.
The provision for credit losses was $10 million higher than net
charge-offs in the first quarter of 2017, $20 million higher than net
charge-offs in the fourth quarter of 2016, and $15 million higher than
net charge-offs in the first quarter of 2016. The reserve build for the
first quarter of 2017 was $10 million lower than the prior quarter due
to lower portfolio growth and stable credit quality. Total net
charge-offs in the first quarter of 2017 were $335 million, compared
with $322 million in the fourth quarter of 2016, and $315 million in the
first quarter of 2016. Net charge-offs increased $13 million (4.0
percent) compared with the fourth quarter of 2016 mainly due to
seasonally higher credit card loan net charge-offs and lower total
commercial real estate recoveries. Net charge-offs increased $20 million
(6.3 percent) compared with the first quarter of 2016 primarily due to
higher credit card loan and total other retail net charge-offs,
partially offset by lower net charge-offs related to total commercial
and residential mortgages. The net charge-off ratio was 0.50 percent in
the first quarter of 2017, compared with 0.47 percent in the fourth
quarter of 2016 and 0.48 percent in the first quarter of 2016.
The allowance for credit losses was $4,366 million at March 31, 2017,
compared with $4,357 million at December 31, 2016, and $4,320 million at
March 31, 2016. The ratio of the allowance for credit losses to
period-end loans was 1.60 percent at March 31, 2017, compared with 1.59
percent at December 31, 2016, and 1.63 percent at March 31, 2016. The
ratio of the allowance for credit losses to nonperforming loans was 338
percent at March 31, 2017, compared with 318 percent at December 31,
2016, and 303 percent at March 31, 2016.
Nonperforming assets were $1,495 million at March 31, 2017, compared
with $1,603 million at December 31, 2016, and $1,719 million at March
31, 2016. The ratio of nonperforming assets to loans and other real
estate was 0.55 percent at March 31, 2017, compared with 0.59 percent at
December 31, 2016, and 0.65 percent at March 31, 2016. The $108 million
(6.7 percent) decrease in nonperforming assets on a linked quarter basis
was driven by improvements in commercial loans, commercial real estate,
residential mortgages and other real estate. The $224 million (13.0
percent) decrease in nonperforming assets on a year-over-year basis was
driven by commercial loans, residential mortgages and other real estate.
Accruing loans 90 days or more past due were $718 million ($524 million
excluding covered loans) at March 31, 2017, compared with $764 million
($552 million excluding covered loans) at December 31, 2016, and $804
million ($528 million excluding covered loans) at March 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
|
.06
|
|
|
.06
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
Commercial real estate
|
|
|
.01
|
|
|
.02
|
|
|
.02
|
|
|
.03
|
|
|
.04
|
|
Residential mortgages
|
|
|
.24
|
|
|
.27
|
|
|
.28
|
|
|
.27
|
|
|
.31
|
|
Credit card
|
|
|
1.23
|
|
|
1.16
|
|
|
1.11
|
|
|
.98
|
|
|
1.10
|
|
Other retail
|
|
|
.14
|
|
|
.15
|
|
|
.14
|
|
|
.13
|
|
|
.15
|
|
Total loans, excluding covered loans
|
|
|
.19
|
|
|
.20
|
|
|
.19
|
|
|
.18
|
|
|
.20
|
|
Covered loans
|
|
|
5.34
|
|
|
5.53
|
|
|
5.72
|
|
|
5.81
|
|
|
6.23
|
|
Total loans
|
|
|
.26
|
|
|
.28
|
|
|
.28
|
|
|
.27
|
|
|
.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
|
.52
|
|
|
.57
|
|
|
.61
|
|
|
.58
|
|
|
.57
|
|
Commercial real estate
|
|
|
.27
|
|
|
.31
|
|
|
.26
|
|
|
.27
|
|
|
.28
|
|
Residential mortgages
|
|
|
1.23
|
|
|
1.31
|
|
|
1.37
|
|
|
1.39
|
|
|
1.54
|
|
Credit card
|
|
|
1.24
|
|
|
1.18
|
|
|
1.13
|
|
|
1.00
|
|
|
1.14
|
|
Other retail
|
|
|
.43
|
|
|
.45
|
|
|
.42
|
|
|
.43
|
|
|
.45
|
|
Total loans, excluding covered loans
|
|
|
.67
|
|
|
.71
|
|
|
.72
|
|
|
.70
|
|
|
.75
|
|
Covered loans
|
|
|
5.53
|
|
|
5.68
|
|
|
5.89
|
|
|
5.98
|
|
|
6.39
|
|
Total loans
|
|
|
.73
|
|
|
.78
|
|
|
.79
|
|
|
.79
|
|
|
.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$397
|
|
|
$443
|
|
|
$477
|
|
|
$450
|
|
|
$457
|
|
Lease financing
|
|
|
42
|
|
|
40
|
|
|
40
|
|
|
39
|
|
|
16
|
|
Total commercial
|
|
|
439
|
|
|
483
|
|
|
517
|
|
|
489
|
|
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
74
|
|
|
87
|
|
|
98
|
|
|
91
|
|
|
94
|
|
Construction and development
|
|
|
36
|
|
|
37
|
|
|
7
|
|
|
12
|
|
|
10
|
|
Total commercial real estate
|
|
|
110
|
|
|
124
|
|
|
105
|
|
|
103
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
575
|
|
|
595
|
|
|
614
|
|
|
628
|
|
|
677
|
|
Credit card
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
7
|
|
Other retail
|
|
|
157
|
|
|
157
|
|
|
153
|
|
|
157
|
|
|
157
|
|
Total nonperforming loans, excluding covered loans
|
|
|
1,283
|
|
|
1,362
|
|
|
1,393
|
|
|
1,382
|
|
|
1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
7
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
7
|
|
Total nonperforming loans
|
|
|
1,290
|
|
|
1,368
|
|
|
1,400
|
|
|
1,389
|
|
|
1,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
|
155
|
|
|
186
|
|
|
213
|
|
|
229
|
|
|
242
|
|
Covered other real estate (a)
|
|
|
22
|
|
|
26
|
|
|
28
|
|
|
34
|
|
|
33
|
|
Other nonperforming assets
|
|
|
28
|
|
|
23
|
|
|
23
|
|
|
20
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
|
$1,495
|
|
|
$1,603
|
|
|
$1,664
|
|
|
$1,672
|
|
|
$1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$1,466
|
|
|
$1,571
|
|
|
$1,629
|
|
|
$1,631
|
|
|
$1,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$524
|
|
|
$552
|
|
|
$518
|
|
|
$478
|
|
|
$528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$718
|
|
|
$764
|
|
|
$748
|
|
|
$724
|
|
|
$804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$2,478
|
|
|
$2,557
|
|
|
$2,672
|
|
|
$2,676
|
|
|
$2,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$1,746
|
|
|
$1,604
|
|
|
$1,375
|
|
|
$1,602
|
|
|
$1,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
.54
|
|
|
.58
|
|
|
.61
|
|
|
.62
|
|
|
.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
.55
|
|
|
.59
|
|
|
.61
|
|
|
.62
|
|
|
.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,697
|
|
|
|
1,705
|
|
|
|
1,719
|
|
|
|
1,732
|
|
|
|
1,745
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
|
6
|
|
|
|
6
|
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
|
Shares repurchased
|
|
|
(11
|
)
|
|
|
(14
|
)
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
(16
|
)
|
|
Ending shares outstanding
|
|
|
1,692
|
|
|
|
1,697
|
|
|
|
1,705
|
|
|
|
1,719
|
|
|
|
1,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
($ in millions)
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$47,798
|
|
|
|
$47,298
|
|
|
|
$47,759
|
|
|
|
$47,390
|
|
|
|
$46,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
|
$33,847
|
|
|
|
$33,720
|
|
|
|
$33,827
|
|
|
|
$33,444
|
|
|
|
$32,827
|
|
|
Tier 1 capital
|
|
|
39,374
|
|
|
|
39,421
|
|
|
|
39,531
|
|
|
|
39,148
|
|
|
|
38,532
|
|
|
Total risk-based capital
|
|
|
47,279
|
|
|
|
47,355
|
|
|
|
47,452
|
|
|
|
47,049
|
|
|
|
45,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
9.5
|
%
|
|
|
9.4
|
%
|
|
|
9.5
|
%
|
|
|
9.5
|
%
|
|
|
9.5
|
%
|
|
Tier 1 capital ratio
|
|
|
11.0
|
|
|
|
11.0
|
|
|
|
11.1
|
|
|
|
11.1
|
|
|
|
11.1
|
|
|
Total risk-based capital ratio
|
|
|
13.3
|
|
|
|
13.2
|
|
|
|
13.3
|
|
|
|
13.4
|
|
|
|
13.1
|
|
|
Leverage ratio
|
|
|
9.1
|
|
|
|
9.0
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (a)
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
11.8
|
|
|
|
12.2
|
|
|
|
12.4
|
|
|
|
12.3
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (a)
|
|
|
11.5
|
|
|
|
11.7
|
|
|
|
12.1
|
|
|
|
12.0
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)
|
|
|
7.6
|
|
|
|
7.5
|
|
|
|
7.5
|
|
|
|
7.6
|
|
|
|
7.7
|
|
|
Tangible common equity to risk-weighted assets (a)
|
|
|
9.4
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
|
(a) See Non-GAAP Financial Measures reconciliation at the end of
the release
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $47.8 billion at March 31,
2017, compared with $47.3 billion at December 31, 2016, and $46.8
billion at March 31, 2016. During the first quarter, the Company
returned 78 percent of earnings to shareholders through dividends and
share buybacks.
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The estimated common equity tier 1 capital to
risk-weighted assets ratio using the Basel III fully implemented
standardized approach was 9.2 percent at March 31, 2017, compared with
9.1 percent at December 31, 2016, and 9.2 percent at March 31, 2016. The
estimated common equity tier 1 capital to risk-weighted assets ratio
using the Basel III fully implemented advanced approaches method was
11.5 percent at March 31, 2017, compared with 11.7 percent at December
31, 2016, and 11.9 percent at March 31, 2016.
On Wednesday, April 19, 2017, at 8:00 a.m. CT, Andy Cecere, president
and chief executive officer, and Terry Dolan, vice chairman and chief
financial officer, will host a conference call to review the financial
results. The conference call will be available online or by telephone.
To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 73528771. For those unable to participate during
the live call, a recording will be available at approximately 11:00 a.m.
CT on Wednesday, April 19 and be accessible through Wednesday, April 26
at 11:00 p.m. CT. To access the recording within the United States and
Canada, dial 855-859-2056. If calling from outside the United States and
Canada, please dial 404-537-3406 to access the recording. The conference
ID is 73528771.
Minneapolis-based U.S. Bancorp (NYSE: USB), with $450 billion in assets
as of March 31, 2017, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,091 banking offices in 25 states and 4,838 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, changes to statutes,
regulations, or regulatory policies or practices could affect U.S.
Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2016, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These capital measures are viewed by management as useful additional
methods of reflecting the level of capital available to withstand
unexpected market or economic conditions. Additionally, presentation of
these measures allows investors, analysts and banking regulators to
assess the Company’s capital position relative to other financial
services companies. These measures differ from currently effective
capital ratios defined by banking regulations principally in that the
numerator of the currently effective ratios, which are subject to
certain transitional provisions, temporarily excludes a portion of
unrealized gains and losses related to available-for-sale securities and
retirement plan obligations, and includes a portion of capital related
to intangible assets, other than mortgage servicing rights. These
capital measures are not defined in generally accepted accounting
principles (“GAAP”), or are not currently effective or defined in
federal banking regulations. As a result, these capital measures
disclosed by the Company may be considered non-GAAP financial measures.
The Company also discloses net interest income and related ratios and
analysis on a taxable-equivalent basis, which may also be considered
non-GAAP financial measures. The Company believes this presentation to
be the preferred industry measurement of net interest income as it
provides a relevant comparison of net interest income arising from
taxable and tax-exempt sources. In addition, certain performance
measures, including the efficiency ratio and net interest margin utilize
net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
March 31,
|
|
(Unaudited)
|
|
|
2017
|
|
|
2016
|
|
Interest Income
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,797
|
|
|
|
$2,644
|
|
|
Loans held for sale
|
|
|
35
|
|
|
|
31
|
|
|
Investment securities
|
|
|
530
|
|
|
|
517
|
|
|
Other interest income
|
|
|
38
|
|
|
|
29
|
|
|
Total interest income
|
|
|
3,400
|
|
|
|
3,221
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
Deposits
|
|
|
199
|
|
|
|
139
|
|
|
Short-term borrowings
|
|
|
66
|
|
|
|
65
|
|
|
Long-term debt
|
|
|
190
|
|
|
|
182
|
|
|
Total interest expense
|
|
|
455
|
|
|
|
386
|
|
|
Net interest income
|
|
|
2,945
|
|
|
|
2,835
|
|
|
Provision for credit losses
|
|
|
345
|
|
|
|
330
|
|
|
Net interest income after provision for credit losses
|
|
|
2,600
|
|
|
|
2,505
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
292
|
|
|
|
266
|
|
|
Corporate payment products revenue
|
|
|
179
|
|
|
|
170
|
|
|
Merchant processing services
|
|
|
378
|
|
|
|
373
|
|
|
ATM processing services
|
|
|
85
|
|
|
|
80
|
|
|
Trust and investment management fees
|
|
|
368
|
|
|
|
339
|
|
|
Deposit service charges
|
|
|
177
|
|
|
|
168
|
|
|
Treasury management fees
|
|
|
153
|
|
|
|
142
|
|
|
Commercial products revenue
|
|
|
207
|
|
|
|
197
|
|
|
Mortgage banking revenue
|
|
|
207
|
|
|
|
187
|
|
|
Investment products fees
|
|
|
40
|
|
|
|
40
|
|
|
Securities gains (losses), net
|
|
|
29
|
|
|
|
3
|
|
|
Other
|
|
|
214
|
|
|
|
184
|
|
|
Total noninterest income
|
|
|
2,329
|
|
|
|
2,149
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,391
|
|
|
|
1,249
|
|
|
Employee benefits
|
|
|
314
|
|
|
|
300
|
|
|
Net occupancy and equipment
|
|
|
247
|
|
|
|
248
|
|
|
Professional services
|
|
|
96
|
|
|
|
98
|
|
|
Marketing and business development
|
|
|
90
|
|
|
|
77
|
|
|
Technology and communications
|
|
|
235
|
|
|
|
233
|
|
|
Postage, printing and supplies
|
|
|
81
|
|
|
|
79
|
|
|
Other intangibles
|
|
|
44
|
|
|
|
45
|
|
|
Other
|
|
|
446
|
|
|
|
420
|
|
|
Total noninterest expense
|
|
|
2,944
|
|
|
|
2,749
|
|
|
Income before income taxes
|
|
|
1,985
|
|
|
|
1,905
|
|
|
Applicable income taxes
|
|
|
499
|
|
|
|
504
|
|
|
Net income
|
|
|
1,486
|
|
|
|
1,401
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(15
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,473
|
|
|
|
$1,386
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,387
|
|
|
|
$1,329
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.82
|
|
|
|
$.77
|
|
|
Diluted earnings per common share
|
|
|
$.82
|
|
|
|
$.76
|
|
|
Dividends declared per common share
|
|
|
$.280
|
|
|
|
$.255
|
|
|
Average common shares outstanding
|
|
|
1,694
|
|
|
|
1,737
|
|
|
Average diluted common shares outstanding
|
|
|
1,701
|
|
|
|
1,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
(Dollars in Millions)
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
|
$20,319
|
|
|
|
$15,705
|
|
|
|
$10,981
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
43,393
|
|
|
|
42,991
|
|
|
|
42,113
|
|
|
Available-for-sale
|
|
|
67,031
|
|
|
|
66,284
|
|
|
|
64,912
|
|
|
Loans held for sale
|
|
|
2,738
|
|
|
|
4,826
|
|
|
|
4,005
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
94,491
|
|
|
|
93,386
|
|
|
|
91,277
|
|
|
Commercial real estate
|
|
|
42,832
|
|
|
|
43,098
|
|
|
|
42,743
|
|
|
Residential mortgages
|
|
|
58,266
|
|
|
|
57,274
|
|
|
|
54,955
|
|
|
Credit card
|
|
|
20,387
|
|
|
|
21,749
|
|
|
|
19,957
|
|
|
Other retail
|
|
|
53,966
|
|
|
|
53,864
|
|
|
|
51,161
|
|
|
Total loans, excluding covered loans
|
|
|
269,942
|
|
|
|
269,371
|
|
|
|
260,093
|
|
|
Covered loans
|
|
|
3,635
|
|
|
|
3,836
|
|
|
|
4,429
|
|
|
Total loans
|
|
|
273,577
|
|
|
|
273,207
|
|
|
|
264,522
|
|
|
Less allowance for loan losses
|
|
|
(3,816
|
)
|
|
|
(3,813
|
)
|
|
|
(3,853
|
)
|
|
Net loans
|
|
|
269,761
|
|
|
|
269,394
|
|
|
|
260,669
|
|
|
Premises and equipment
|
|
|
2,432
|
|
|
|
2,443
|
|
|
|
2,486
|
|
|
Goodwill
|
|
|
9,348
|
|
|
|
9,344
|
|
|
|
9,368
|
|
|
Other intangible assets
|
|
|
3,313
|
|
|
|
3,303
|
|
|
|
3,042
|
|
|
Other assets
|
|
|
31,187
|
|
|
|
31,674
|
|
|
|
31,062
|
|
|
Total assets
|
|
|
$449,522
|
|
|
|
$445,964
|
|
|
|
$428,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$85,222
|
|
|
|
$86,097
|
|
|
|
$80,407
|
|
|
Interest-bearing
|
|
|
251,651
|
|
|
|
248,493
|
|
|
|
225,941
|
|
|
Total deposits
|
|
|
336,873
|
|
|
|
334,590
|
|
|
|
306,348
|
|
|
Short-term borrowings
|
|
|
12,183
|
|
|
|
13,963
|
|
|
|
23,777
|
|
|
Long-term debt
|
|
|
35,948
|
|
|
|
33,323
|
|
|
|
34,872
|
|
|
Other liabilities
|
|
|
16,085
|
|
|
|
16,155
|
|
|
|
16,248
|
|
|
Total liabilities
|
|
|
401,089
|
|
|
|
398,031
|
|
|
|
381,245
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
5,419
|
|
|
|
5,501
|
|
|
|
5,501
|
|
|
Common stock
|
|
|
21
|
|
|
|
21
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
8,388
|
|
|
|
8,440
|
|
|
|
8,368
|
|
|
Retained earnings
|
|
|
51,069
|
|
|
|
50,151
|
|
|
|
47,267
|
|
|
Less treasury stock
|
|
|
(15,660
|
)
|
|
|
(15,280
|
)
|
|
|
(13,658
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
(1,439
|
)
|
|
|
(1,535
|
)
|
|
|
(744
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
47,798
|
|
|
|
47,298
|
|
|
|
46,755
|
|
|
Noncontrolling interests
|
|
|
635
|
|
|
|
635
|
|
|
|
638
|
|
|
Total equity
|
|
|
48,433
|
|
|
|
47,933
|
|
|
|
47,393
|
|
|
Total liabilities and equity
|
|
|
$449,522
|
|
|
|
$445,964
|
|
|
|
$428,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
(Dollars in Millions, Unaudited)
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
Total equity
|
|
|
$48,433
|
|
|
|
$47,933
|
|
|
|
$48,399
|
|
|
|
$48,029
|
|
|
|
$47,393
|
|
|
Preferred stock
|
|
|
(5,419
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
Noncontrolling interests
|
|
|
(635
|
)
|
|
|
(635
|
)
|
|
|
(640
|
)
|
|
|
(639
|
)
|
|
|
(638
|
)
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
|
(8,246
|
)
|
|
|
(8,270
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
|
(796
|
)
|
|
|
(820
|
)
|
|
Tangible common equity (a)
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
|
32,847
|
|
|
|
32,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
33,522
|
|
|
|
32,882
|
|
|
|
33,263
|
|
|
|
32,847
|
|
|
|
32,164
|
|
|
Adjustments (2)
|
|
|
(136
|
)
|
|
|
(55
|
)
|
|
|
97
|
|
|
|
133
|
|
|
|
99
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized and advanced approaches (b)
|
|
|
33,386
|
|
|
|
32,827
|
|
|
|
33,360
|
|
|
|
32,980
|
|
|
|
32,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
449,522
|
|
|
|
445,964
|
|
|
|
454,134
|
|
|
|
438,463
|
|
|
|
428,638
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,186
|
)
|
|
|
(8,203
|
)
|
|
|
(8,239
|
)
|
|
|
(8,246
|
)
|
|
|
(8,270
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(671
|
)
|
|
|
(712
|
)
|
|
|
(756
|
)
|
|
|
(796
|
)
|
|
|
(820
|
)
|
|
Tangible assets (c)
|
|
|
440,665
|
|
|
|
437,049
|
|
|
|
445,139
|
|
|
|
429,421
|
|
|
|
419,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional standardized approach regulatory requirements (d)
|
|
|
356,373
|
*
|
|
|
358,237
|
|
|
|
356,733
|
|
|
|
351,462
|
|
|
|
346,227
|
|
|
Adjustments (3)
|
|
|
4,731
|
*
|
|
|
4,027
|
|
|
|
3,165
|
|
|
|
3,079
|
|
|
|
3,485
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (e)
|
|
|
361,104
|
*
|
|
|
362,264
|
|
|
|
359,898
|
|
|
|
354,541
|
|
|
|
349,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional advanced approaches regulatory requirements
|
|
|
285,963
|
*
|
|
|
277,141
|
|
|
|
272,832
|
|
|
|
271,495
|
|
|
|
267,309
|
|
|
Adjustments (4)
|
|
|
5,046
|
*
|
|
|
4,295
|
|
|
|
3,372
|
|
|
|
3,283
|
|
|
|
3,707
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
advanced approaches (f)
|
|
|
291,009
|
*
|
|
|
281,436
|
|
|
|
276,204
|
|
|
|
274,778
|
|
|
|
271,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
|
7.6
|
%
|
|
|
7.5
|
%
|
|
|
7.5
|
%
|
|
|
7.6
|
%
|
|
|
7.7
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
|
9.4
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
|
11.5
|
|
|
|
11.7
|
|
|
|
12.1
|
|
|
|
12.0
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
Net interest income
|
|
|
$2,945
|
|
|
|
$2,955
|
|
|
|
$2,893
|
|
|
|
$2,845
|
|
|
|
$2,835
|
|
|
Taxable-equivalent adjustment (5)
|
|
|
50
|
|
|
|
49
|
|
|
|
50
|
|
|
|
51
|
|
|
|
53
|
|
|
Net interest income, on a taxable-equivalent basis
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
|
2,896
|
|
|
|
2,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, on a taxable-equivalent basis (as calculated
above)
|
|
|
2,995
|
|
|
|
3,004
|
|
|
|
2,943
|
|
|
|
2,896
|
|
|
|
2,888
|
|
|
Noninterest income
|
|
|
2,329
|
|
|
|
2,431
|
|
|
|
2,445
|
|
|
|
2,552
|
|
|
|
2,149
|
|
|
Less: Securities gains (losses), net
|
|
|
29
|
|
|
|
6
|
|
|
|
10
|
|
|
|
3
|
|
|
|
3
|
|
|
Total net revenue, excluding net securities gains (losses) (g)
|
|
|
5,295
|
|
|
|
5,429
|
|
|
|
5,378
|
|
|
|
5,445
|
|
|
|
5,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense (h)
|
|
|
2,944
|
|
|
|
3,004
|
|
|
|
2,931
|
|
|
|
2,992
|
|
|
|
2,749
|
|
|
Less: Intangible amortization
|
|
|
44
|
|
|
|
45
|
|
|
|
45
|
|
|
|
44
|
|
|
|
45
|
|
|
Noninterest expense, excluding intangible amortization (i)
|
|
|
2,900
|
|
|
|
2,959
|
|
|
|
2,886
|
|
|
|
2,948
|
|
|
|
2,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (h)/(g)
|
|
|
55.6
|
%
|
|
|
55.3
|
%
|
|
|
54.5
|
%
|
|
|
54.9
|
%
|
|
|
54.6
|
%
|
|
Tangible efficiency ratio (i)/(g)
|
|
|
54.8
|
|
|
|
54.5
|
|
|
|
53.7
|
|
|
|
54.1
|
|
|
|
53.7
|
|
|
*Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4)Primarily reflects higher risk-weighting for mortgage servicing
rights.
|
|
(5)Utilizes a tax rate of 35 percent for those assets and
liabilities whose income or expense is not included for federal
income tax purposes.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170419005098/en/
Source: U.S. Bancorp
U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer
Thompson, 612-303-0778