Record Earnings Per Diluted Common Share of $0.84
Return on average assets of 1.36 percent and average common equity of
13.5 percent
Returned 79 percent of third quarter earnings to shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Oct. 19, 2016--
U.S. Bancorp (NYSE: USB) today reported net income of $1,502 million for
the third quarter of 2016, or $0.84 per diluted common share, compared
with $1,489 million, or $0.81 per diluted common share, in the third
quarter of 2015.
Highlights for the third quarter of 2016 included:
-
Industry-leading return on average assets of 1.36 percent, return on
average common equity of 13.5 percent and efficiency ratio of 54.5
percent
-
Returned 79 percent of third quarter earnings to shareholders through
dividends and share buybacks
-
Average total loans grew 1.1 percent on a linked quarter basis and 7.6
percent over the third quarter of 2015 (6.4 percent year-over-year,
excluding the credit card portfolio acquisition at the end of the
fourth quarter of 2015 and student loans, which were transferred from
held for sale to held for investment in the third quarter of 2015)
-
Average total deposits grew 3.6 percent on a linked quarter basis and
10.0 percent over the third quarter of 2015
-
Net interest income (taxable-equivalent basis) grew 1.6 percent on a
linked quarter basis and 4.3 percent year-over-year
-
Average earning assets grew 2.2 percent on a linked quarter basis
and 6.6 percent year-over-year
-
Net interest margin of 2.98 percent for the third quarter of 2016,
impacted by higher average cash balances, was down 4 basis points
from 3.02 percent in the second quarter of 2016, and down 6 basis
points from 3.04 percent in the third quarter of 2015
-
Mortgage banking revenue increased 31.9 percent linked quarter and
40.2 percent year-over-year driven by strong refinancing activities
due to lower longer-term interest rates during the third quarter of
2016
-
Credit quality was relatively stable
-
Nonperforming assets and net charge-offs decreased slightly on a
linked quarter basis
-
Strong capital position. At September 30, 2016, the estimated common
equity tier 1 capital to risk-weighted assets ratio was 9.3 percent
using the Basel III fully implemented standardized approach and was
12.1 percent using the Basel III fully implemented advanced approaches
method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,502
|
|
|
$1,522
|
|
|
$1,489
|
|
|
(1.3
|
)
|
|
|
.9
|
|
|
$4,410
|
|
|
$4,403
|
|
|
.2
|
|
Diluted earnings per common share
|
|
|
$.84
|
|
|
$.83
|
|
|
$.81
|
|
|
1.2
|
|
|
|
3.7
|
|
|
$2.43
|
|
|
$2.36
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.36
|
|
|
1.43
|
|
|
1.44
|
|
|
|
|
|
|
|
|
1.37
|
|
|
1.45
|
|
|
|
|
Return on average common equity (%)
|
|
|
13.5
|
|
|
13.8
|
|
|
14.1
|
|
|
|
|
|
|
|
|
13.4
|
|
|
14.1
|
|
|
|
|
Net interest margin (%)
|
|
|
2.98
|
|
|
3.02
|
|
|
3.04
|
|
|
|
|
|
|
|
|
3.02
|
|
|
3.05
|
|
|
|
|
Efficiency ratio (%) (a)
|
|
|
54.5
|
|
|
54.9
|
|
|
53.9
|
|
|
|
|
|
|
|
|
54.7
|
|
|
53.8
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
53.7
|
|
|
54.1
|
|
|
53.1
|
|
|
|
|
|
|
|
|
53.8
|
|
|
53.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.280
|
|
|
$.255
|
|
|
$.255
|
|
|
9.8
|
|
|
|
9.8
|
|
|
$.790
|
|
|
$.755
|
|
|
4.6
|
|
Book value per common share (period end)
|
|
|
$24.78
|
|
|
$24.37
|
|
|
$22.99
|
|
|
1.7
|
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses), and for tangible
efficiency ratio, intangible amortization.
|
|
|
Net income attributable to U.S. Bancorp was $1,502 million for the third
quarter of 2016, 0.9 percent higher than the $1,489 million for the
third quarter of 2015, and 1.3 percent lower than the $1,522 million for
the second quarter of 2016. Diluted earnings per common share were $0.84
in the third quarter of 2016, $0.03 higher than the third quarter of
2015 and $0.01 higher than the second quarter of 2016. The increase in
net income year-over-year was principally due to total net revenue
growth, including an increase in net interest income of 4.3 percent on a
taxable-equivalent basis (4.5 percent as reported on a GAAP basis),
mainly a result of loan growth, and noninterest income growth of 5.1
percent, driven by higher mortgage banking revenue, trust and investment
management fees, and credit and debit card revenue. This increase was
partially offset by higher noninterest expense related to increased
compensation expense due to merit increases and higher variable
compensation expense along with hiring to support business growth and
compliance programs, increased technology and communications expense
reflecting capital investments, continued brand marketing, and higher
other noninterest expense, which includes a special FDIC surcharge that
began in the third quarter of 2016. The decrease in net income on a
linked quarter basis was primarily driven by a 4.2 percent decrease in
noninterest income partially offset by a 2.0 percent decrease in
noninterest expense, both of which were impacted by notable items in the
prior quarter including a $180 million Visa gain in noninterest income
and $150 million in noninterest expense related to litigation accruals
and a charitable contribution. Excluding the notable items from the
second quarter of 2016, the increase in net income on a linked quarter
basis was principally due to total net revenue growth of 2.3 percent
reflecting an increase in net interest income of 1.6 percent on a
taxable-equivalent basis (1.7 percent as reported on a GAAP basis) and
noninterest income of 3.1 percent driven by mortgage banking and payment
services revenue, partially offset by higher noninterest expense of 3.1
percent related to increased compensation expense, impacted by an
additional business day in the current quarter compared with the
previous quarter and increased staffing, and other noninterest expense
reflecting seasonally higher costs related to investments in
tax-advantaged projects and the FDIC surcharge.
U.S. Bancorp Chairman and Chief Executive Officer Richard K. Davis said,
“U.S. Bancorp reported solid, industry-leading financial results in the
third quarter. The banking industry continues to face steady headwinds,
including persistently low interest rates, a flat yield curve, and a
slow economic recovery that caused some commercial customers to pause
investments in their businesses during the quarter. Despite the
operating environment, we announced record earnings per share and solid
revenue growth, particularly within our fee-based businesses. The
continuing momentum in consumer lending led to growth in net interest
income despite a decline in net interest margin. Fee-based revenues grew
year over year across most categories including payments, mortgage
banking and wealth management while capital markets continued to have
solid performance in the third quarter. We remain confident in our
ability to generate consistent, predictable and repeatable
industry-leading financial results because of our diversified business
model and the execution of our strategy.
“In this challenging operating environment, we remain focused on doing
the right thing for our customers, our communities and our shareholders,
and investing in our businesses in order to create value over the
long-term. For customers who are looking to establish a relationship
with a trusted financial institution, we continue to enhance offerings
and business processes to provide convenient, accessible and affordable
products and services to meet their unique objectives. For our
communities, we achieved record-breaking results in our annual employee
giving campaign. Every year, our employees choose to invest their time,
talents and resources generously in the communities where we operate to
make them more vibrant and prosperous. I am extremely proud of our
67,000 employees who work hard every day to create value for our
customers, communities, and shareholders.
“And for our shareholders, our financial performance has enabled us to
return 79 percent of our third quarter earnings to shareholders through
dividends and share buybacks. We accomplished all this while
strengthening the U.S. Bank brand and positioning the company for
long-term growth.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$2,893
|
|
|
|
$2,845
|
|
|
|
$2,768
|
|
|
|
1.7
|
|
|
|
4.5
|
|
|
|
$8,573
|
|
|
|
$8,182
|
|
|
|
4.8
|
|
|
Taxable-equivalent adjustment
|
|
|
50
|
|
|
|
51
|
|
|
|
53
|
|
|
|
(2.0
|
)
|
|
|
(5.7
|
)
|
|
|
154
|
|
|
|
161
|
|
|
|
(4.3
|
)
|
|
Net interest income (taxable-equivalent basis)
|
|
|
2,943
|
|
|
|
2,896
|
|
|
|
2,821
|
|
|
|
1.6
|
|
|
|
4.3
|
|
|
|
8,727
|
|
|
|
8,343
|
|
|
|
4.6
|
|
|
Noninterest income
|
|
|
2,445
|
|
|
|
2,552
|
|
|
|
2,326
|
|
|
|
(4.2
|
)
|
|
|
5.1
|
|
|
|
7,146
|
|
|
|
6,752
|
|
|
|
5.8
|
|
|
Total net revenue
|
|
|
5,388
|
|
|
|
5,448
|
|
|
|
5,147
|
|
|
|
(1.1
|
)
|
|
|
4.7
|
|
|
|
15,873
|
|
|
|
15,095
|
|
|
|
5.2
|
|
|
Noninterest expense
|
|
|
2,931
|
|
|
|
2,992
|
|
|
|
2,775
|
|
|
|
(2.0
|
)
|
|
|
5.6
|
|
|
|
8,672
|
|
|
|
8,122
|
|
|
|
6.8
|
|
|
Income before provision and income taxes
|
|
|
2,457
|
|
|
|
2,456
|
|
|
|
2,372
|
|
|
|
--
|
|
|
|
3.6
|
|
|
|
7,201
|
|
|
|
6,973
|
|
|
|
3.3
|
|
|
Provision for credit losses
|
|
|
325
|
|
|
|
327
|
|
|
|
282
|
|
|
|
(.6
|
)
|
|
|
15.2
|
|
|
|
982
|
|
|
|
827
|
|
|
|
18.7
|
|
|
Income before taxes
|
|
|
2,132
|
|
|
|
2,129
|
|
|
|
2,090
|
|
|
|
.1
|
|
|
|
2.0
|
|
|
|
6,219
|
|
|
|
6,146
|
|
|
|
1.2
|
|
|
Income taxes and taxable-equivalent adjustment
|
|
|
616
|
|
|
|
593
|
|
|
|
587
|
|
|
|
3.9
|
|
|
|
4.9
|
|
|
|
1,766
|
|
|
|
1,702
|
|
|
|
3.8
|
|
|
Net income
|
|
|
1,516
|
|
|
|
1,536
|
|
|
|
1,503
|
|
|
|
(1.3
|
)
|
|
|
.9
|
|
|
|
4,453
|
|
|
|
4,444
|
|
|
|
.2
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
(43
|
)
|
|
|
(41
|
)
|
|
|
(4.9
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,502
|
|
|
|
$1,522
|
|
|
|
$1,489
|
|
|
|
(1.3
|
)
|
|
|
.9
|
|
|
|
$4,410
|
|
|
|
$4,403
|
|
|
|
.2
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,434
|
|
|
|
$1,435
|
|
|
|
$1,422
|
|
|
|
(.1
|
)
|
|
|
.8
|
|
|
|
$4,198
|
|
|
|
$4,204
|
|
|
|
(.1
|
)
|
|
Diluted earnings per common share
|
|
|
$.84
|
|
|
|
$.83
|
|
|
|
$.81
|
|
|
|
1.2
|
|
|
|
3.7
|
|
|
|
$2.43
|
|
|
|
$2.36
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$3,371
|
|
|
|
$3,305
|
|
|
|
$3,171
|
|
|
|
$66
|
|
|
|
$200
|
|
|
|
$9,951
|
|
|
|
$9,410
|
|
|
|
$541
|
|
|
Expense on interest-bearing liabilities
|
|
|
428
|
|
|
|
409
|
|
|
|
350
|
|
|
|
19
|
|
|
|
78
|
|
|
|
1,224
|
|
|
|
1,067
|
|
|
|
157
|
|
|
Net interest income
|
|
|
$2,943
|
|
|
|
$2,896
|
|
|
|
$2,821
|
|
|
|
$47
|
|
|
|
$122
|
|
|
|
$8,727
|
|
|
|
$8,343
|
|
|
|
$384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
3.41
|
%
|
|
|
3.44
|
%
|
|
|
3.42
|
%
|
|
|
(.03
|
)%
|
|
|
(.01
|
)%
|
|
|
3.44
|
%
|
|
|
3.44
|
%
|
|
|
.00
|
%
|
|
Rate paid on interest-bearing liabilities
|
|
|
.59
|
|
|
|
.58
|
|
|
|
.52
|
|
|
|
.01
|
|
|
|
.07
|
|
|
|
.57
|
|
|
|
.53
|
|
|
|
.04
|
|
|
Gross interest margin
|
|
|
2.82
|
%
|
|
|
2.86
|
%
|
|
|
2.90
|
%
|
|
|
(.04
|
)%
|
|
|
(.08
|
)%
|
|
|
2.87
|
%
|
|
|
2.91
|
%
|
|
|
(.04
|
)%
|
|
Net interest margin
|
|
|
2.98
|
%
|
|
|
3.02
|
%
|
|
|
3.04
|
%
|
|
|
(.04
|
)%
|
|
|
(.06
|
)%
|
|
|
3.02
|
%
|
|
|
3.05
|
%
|
|
|
(.03
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$108,109
|
|
|
|
$107,132
|
|
|
|
$103,943
|
|
|
|
$977
|
|
|
|
$4,166
|
|
|
|
$107,095
|
|
|
|
$102,361
|
|
|
|
$4,734
|
|
|
Loans
|
|
|
269,637
|
|
|
|
266,582
|
|
|
|
250,536
|
|
|
|
3,055
|
|
|
|
19,101
|
|
|
|
266,179
|
|
|
|
248,358
|
|
|
|
17,821
|
|
|
Earning assets
|
|
|
393,783
|
|
|
|
385,368
|
|
|
|
369,265
|
|
|
|
8,415
|
|
|
|
24,518
|
|
|
|
385,816
|
|
|
|
365,543
|
|
|
|
20,273
|
|
|
Interest-bearing liabilities
|
|
|
290,331
|
|
|
|
285,796
|
|
|
|
269,479
|
|
|
|
4,535
|
|
|
|
20,852
|
|
|
|
285,233
|
|
|
|
269,317
|
|
|
|
15,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the third quarter
of 2016 was $2,943 million, an increase of $122 million (4.3 percent)
over the third quarter of 2015. The increase was driven by loan growth
and higher interest rates, partially offset by the loan portfolio mix
and lower yields in the investment portfolio. Average earning assets
were $24.5 billion (6.6 percent) higher than the third quarter of 2015,
driven by increases of $19.1 billion (7.6 percent) in average total
loans and $4.2 billion (4.0 percent) in average investment securities.
Net interest income on a taxable-equivalent basis increased $47 million
(1.6 percent) linked quarter, primarily due to growth in average total
loans, partially offset by lower reinvestment yields in the investment
securities portfolio and higher average cash balances in the third
quarter of 2016. Average earning assets were $8.4 billion (2.2 percent)
higher on a linked quarter basis, reflecting growth in total loans of
$3.1 billion (1.1 percent) and higher average cash balances.
The net interest margin in the third quarter of 2016 was 2.98 percent,
compared with 3.04 percent in the third quarter of 2015, and 3.02
percent in the second quarter of 2016. The decrease in the net interest
margin on a year-over-year basis was principally due to increased
funding costs and higher average cash balances, along with securities
purchases at lower average rates and lower reinvestment rates on
maturing securities, partially offset by higher rates on new loans. On a
linked quarter basis, the decrease in net interest margin primarily
reflected higher average cash balances as well as lower average rates on
new securities purchases and lower reinvestment rates on maturing
securities, partially offset by the benefit of somewhat higher LIBOR
rates for loans during the quarter.
Investment Securities
Average investment securities in the third quarter of 2016 were $4.2
billion (4.0 percent) higher year-over-year and $1.0 billion (0.9
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. Treasury and U.S. government agency-backed
securities, net of prepayments and maturities, to support regulatory
liquidity coverage ratio requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$87,067
|
|
|
$86,899
|
|
|
$79,486
|
|
|
.2
|
|
|
|
9.5
|
|
|
|
$86,186
|
|
|
$77,880
|
|
|
10.7
|
|
|
Lease financing
|
|
|
5,302
|
|
|
5,255
|
|
|
5,218
|
|
|
.9
|
|
|
|
1.6
|
|
|
|
5,265
|
|
|
5,287
|
|
|
(.4
|
)
|
|
Total commercial
|
|
|
92,369
|
|
|
92,154
|
|
|
84,704
|
|
|
.2
|
|
|
|
9.0
|
|
|
|
91,451
|
|
|
83,167
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
31,888
|
|
|
31,950
|
|
|
32,083
|
|
|
(.2
|
)
|
|
|
(.6
|
)
|
|
|
31,891
|
|
|
32,563
|
|
|
(2.1
|
)
|
|
Construction and development
|
|
|
11,486
|
|
|
11,038
|
|
|
10,233
|
|
|
4.1
|
|
|
|
12.2
|
|
|
|
11,031
|
|
|
9,913
|
|
|
11.3
|
|
|
Total commercial real estate
|
|
|
43,374
|
|
|
42,988
|
|
|
42,316
|
|
|
.9
|
|
|
|
2.5
|
|
|
|
42,922
|
|
|
42,476
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
56,284
|
|
|
55,501
|
|
|
51,831
|
|
|
1.4
|
|
|
|
8.6
|
|
|
|
55,334
|
|
|
51,458
|
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
20,628
|
|
|
20,140
|
|
|
17,944
|
|
|
2.4
|
|
|
|
15.0
|
|
|
|
20,339
|
|
|
17,794
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
5,773
|
|
|
5,326
|
|
|
5,480
|
|
|
8.4
|
|
|
|
5.3
|
|
|
|
5,427
|
|
|
5,663
|
|
|
(4.2
|
)
|
|
Home equity and second mortgages
|
|
|
16,470
|
|
|
16,394
|
|
|
16,083
|
|
|
.5
|
|
|
|
2.4
|
|
|
|
16,411
|
|
|
15,980
|
|
|
2.7
|
|
|
Other
|
|
|
30,608
|
|
|
29,748
|
|
|
27,286
|
|
|
2.9
|
|
|
|
12.2
|
|
|
|
29,971
|
|
|
26,768
|
|
|
12.0
|
|
|
Total other retail
|
|
|
52,851
|
|
|
51,468
|
|
|
48,849
|
|
|
2.7
|
|
|
|
8.2
|
|
|
|
51,809
|
|
|
48,411
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
265,506
|
|
|
262,251
|
|
|
245,644
|
|
|
1.2
|
|
|
|
8.1
|
|
|
|
261,855
|
|
|
243,306
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
4,131
|
|
|
4,331
|
|
|
4,892
|
|
|
(4.6
|
)
|
|
|
(15.6
|
)
|
|
|
4,324
|
|
|
5,052
|
|
|
(14.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$269,637
|
|
|
$266,582
|
|
|
$250,536
|
|
|
1.1
|
|
|
|
7.6
|
|
|
|
$266,179
|
|
|
$248,358
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $19.1 billion (7.6 percent) higher in the third
quarter of 2016 than the third quarter of 2015 (6.4 percent excluding
student loans and the credit card portfolio acquisition). The increase
was driven by growth in total commercial loans (9.0 percent),
residential mortgages (8.6 percent), total other retail loans (8.2
percent, 5.2 percent excluding student loans), and credit card loans
(15.0 percent, 5.9 percent excluding the credit card portfolio
acquisition). These increases were partially offset by a decline in the
run-off covered loans portfolio (15.6 percent). Average total loans were
$3.1 billion (1.1 percent) higher in the third quarter of 2016 than the
second quarter of 2016. The increase was driven by linked quarter growth
in credit card loans (2.4 percent), residential mortgages (1.4 percent),
and total other retail loans (2.7 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$82,021
|
|
|
$79,171
|
|
|
$80,940
|
|
|
3.6
|
|
|
|
1.3
|
|
|
|
$79,928
|
|
|
$77,623
|
|
|
3.0
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
63,456
|
|
|
60,842
|
|
|
56,888
|
|
|
4.3
|
|
|
|
11.5
|
|
|
|
60,746
|
|
|
55,592
|
|
|
9.3
|
|
|
Money market savings
|
|
|
99,921
|
|
|
92,904
|
|
|
80,338
|
|
|
7.6
|
|
|
|
24.4
|
|
|
|
93,121
|
|
|
78,065
|
|
|
19.3
|
|
|
Savings accounts
|
|
|
40,695
|
|
|
40,258
|
|
|
37,480
|
|
|
1.1
|
|
|
|
8.6
|
|
|
|
40,070
|
|
|
36,866
|
|
|
8.7
|
|
|
Total of savings deposits
|
|
|
204,072
|
|
|
194,004
|
|
|
174,706
|
|
|
5.2
|
|
|
|
16.8
|
|
|
|
193,937
|
|
|
170,523
|
|
|
13.7
|
|
|
Time deposits
|
|
|
32,455
|
|
|
34,211
|
|
|
34,046
|
|
|
(5.1
|
)
|
|
|
(4.7
|
)
|
|
|
33,447
|
|
|
36,527
|
|
|
(8.4
|
)
|
|
Total interest-bearing deposits
|
|
|
236,527
|
|
|
228,215
|
|
|
208,752
|
|
|
3.6
|
|
|
|
13.3
|
|
|
|
227,384
|
|
|
207,050
|
|
|
9.8
|
|
|
Total deposits
|
|
|
$318,548
|
|
|
$307,386
|
|
|
$289,692
|
|
|
3.6
|
|
|
|
10.0
|
|
|
|
$307,312
|
|
|
$284,673
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the third quarter of 2016 were $28.9 billion
(10.0 percent) higher than the third quarter of 2015. Average
noninterest-bearing deposits increased $1.1 billion (1.3 percent)
year-over-year, mainly in Consumer and Small Business Banking, partially
offset by a decline in deposits within Wealth Management and Securities
Services. Average total savings deposits were $29.4 billion (16.8
percent) higher year-over-year, the result of growth across all business
lines. Average time deposits were $1.6 billion (4.7 percent) lower than
the prior year quarter. Changes in time deposits are largely related to
those deposits managed as an alternative to other funding sources such
as wholesale borrowing, based largely on relative pricing and liquidity
characteristics.
Average total deposits increased $11.2 billion (3.6 percent) over the
second quarter of 2016. On a linked quarter basis, average
noninterest-bearing deposits increased $2.9 billion (3.6 percent) and
average total savings deposits increased $10.1 billion (5.2 percent)
reflecting increases across all business lines. Average time deposits,
which are managed based on funding needs, relative pricing, and
liquidity characteristics, decreased $1.8 billion (5.1 percent) on a
linked quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$299
|
|
|
$296
|
|
|
$269
|
|
|
|
1.0
|
|
|
|
11.2
|
|
|
|
$861
|
|
|
$776
|
|
|
|
11.0
|
|
|
Corporate payment products revenue
|
|
|
190
|
|
|
181
|
|
|
190
|
|
|
|
5.0
|
|
|
|
--
|
|
|
|
541
|
|
|
538
|
|
|
|
.6
|
|
|
Merchant processing services
|
|
|
412
|
|
|
403
|
|
|
400
|
|
|
|
2.2
|
|
|
|
3.0
|
|
|
|
1,188
|
|
|
1,154
|
|
|
|
2.9
|
|
|
ATM processing services
|
|
|
87
|
|
|
84
|
|
|
81
|
|
|
|
3.6
|
|
|
|
7.4
|
|
|
|
251
|
|
|
239
|
|
|
|
5.0
|
|
|
Trust and investment management fees
|
|
|
362
|
|
|
358
|
|
|
329
|
|
|
|
1.1
|
|
|
|
10.0
|
|
|
|
1,059
|
|
|
985
|
|
|
|
7.5
|
|
|
Deposit service charges
|
|
|
192
|
|
|
179
|
|
|
185
|
|
|
|
7.3
|
|
|
|
3.8
|
|
|
|
539
|
|
|
520
|
|
|
|
3.7
|
|
|
Treasury management fees
|
|
|
147
|
|
|
147
|
|
|
143
|
|
|
|
--
|
|
|
|
2.8
|
|
|
|
436
|
|
|
422
|
|
|
|
3.3
|
|
|
Commercial products revenue
|
|
|
219
|
|
|
238
|
|
|
231
|
|
|
|
(8.0
|
)
|
|
|
(5.2
|
)
|
|
|
654
|
|
|
645
|
|
|
|
1.4
|
|
|
Mortgage banking revenue
|
|
|
314
|
|
|
238
|
|
|
224
|
|
|
|
31.9
|
|
|
|
40.2
|
|
|
|
739
|
|
|
695
|
|
|
|
6.3
|
|
|
Investment products fees
|
|
|
41
|
|
|
39
|
|
|
46
|
|
|
|
5.1
|
|
|
|
(10.9
|
)
|
|
|
120
|
|
|
141
|
|
|
|
(14.9
|
)
|
|
Securities gains (losses), net
|
|
|
10
|
|
|
3
|
|
|
(1
|
)
|
|
|
nm
|
|
|
|
nm
|
|
|
|
16
|
|
|
(1
|
)
|
|
|
nm
|
|
|
Other
|
|
|
172
|
|
|
386
|
|
|
229
|
|
|
|
(55.4
|
)
|
|
|
(24.9
|
)
|
|
|
742
|
|
|
638
|
|
|
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$2,445
|
|
|
$2,552
|
|
|
$2,326
|
|
|
|
(4.2
|
)
|
|
|
5.1
|
|
|
|
$7,146
|
|
|
$6,752
|
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Third quarter noninterest income was $2,445 million, which was $119
million (5.1 percent) higher than the third quarter of 2015, reflecting
increases in mortgage banking revenue, trust and investment management
fees, credit and debit card revenue, and merchant processing services
revenue, partially offset by declines in commercial products revenue and
other noninterest income. Mortgage banking revenue increased $90 million
(40.2 percent) driven by higher origination and sales volume in part due
to refinancing activities in the marketplace. Trust and investment
management fees increased $33 million (10.0 percent) reflecting lower
money market fee waivers along with account growth, an increase in
assets under management and improved market conditions. Credit and debit
card revenue increased $30 million (11.2 percent) reflecting higher
transaction volumes including acquired portfolios. Merchant processing
services revenue increased $12 million (3.0 percent) as a result of an
increase in product fees and higher volumes. Adjusted for the
approximate $9 million impact of foreign currency rate changes,
year-over-year merchant processing services revenue increased
approximately 5.3 percent. Commercial products revenue decreased $12
million (5.2 percent), primarily driven by a large syndication
transaction in the prior year.
Noninterest income was $107 million (4.2 percent) lower in the third
quarter of 2016 than the second quarter of 2016. Excluding the impact of
the second quarter 2016 notable item ($180 million of equity investment
income, primarily the result of our membership in Visa Europe Limited
which was sold to Visa, Inc. in the second quarter), noninterest income
increased 3.1 percent principally driven by higher mortgage banking
revenue, payment services revenue and deposit service charges. Mortgage
banking revenue increased $76 million (31.9 percent) reflecting higher
origination and sales volumes impacted by stronger refinancing
activities along with a favorable change in the valuation of mortgage
servicing rights, net of hedging activities. Deposit service charges
increased $13 million (7.3 percent), corporate payment products revenue
was seasonally higher by $9 million (5.0 percent) and merchant
processing services revenue increased $9 million (2.2 percent) due to
seasonally higher transaction volumes. Adjusted for the approximate $5
million impact of foreign currency rate changes, linked quarter merchant
processing services revenue increased approximately 3.5 percent.
Commercial products revenue decreased $19 million (8.0 percent)
primarily due to higher capital markets volume in the prior quarter as a
result of market volatility in the second quarter of 2016. Excluding the
second quarter notable item, other noninterest income decreased $34
million (16.5 percent) primarily due to lower retail leasing revenue
reflecting lower end-of-term gains on auto leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q16 vs
|
|
|
3Q16 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2Q16
|
|
|
3Q15
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$1,329
|
|
|
$1,277
|
|
|
$1,225
|
|
|
4.1
|
|
|
|
8.5
|
|
|
|
$3,855
|
|
|
$3,600
|
|
|
7.1
|
|
|
Employee benefits
|
|
|
280
|
|
|
278
|
|
|
285
|
|
|
.7
|
|
|
|
(1.8
|
)
|
|
|
858
|
|
|
895
|
|
|
(4.1
|
)
|
|
Net occupancy and equipment
|
|
|
250
|
|
|
243
|
|
|
251
|
|
|
2.9
|
|
|
|
(.4
|
)
|
|
|
741
|
|
|
745
|
|
|
(.5
|
)
|
|
Professional services
|
|
|
127
|
|
|
121
|
|
|
115
|
|
|
5.0
|
|
|
|
10.4
|
|
|
|
346
|
|
|
298
|
|
|
16.1
|
|
|
Marketing and business development
|
|
|
102
|
|
|
149
|
|
|
99
|
|
|
(31.5
|
)
|
|
|
3.0
|
|
|
|
328
|
|
|
265
|
|
|
23.8
|
|
|
Technology and communications
|
|
|
243
|
|
|
241
|
|
|
222
|
|
|
.8
|
|
|
|
9.5
|
|
|
|
717
|
|
|
657
|
|
|
9.1
|
|
|
Postage, printing and supplies
|
|
|
80
|
|
|
77
|
|
|
77
|
|
|
3.9
|
|
|
|
3.9
|
|
|
|
236
|
|
|
223
|
|
|
5.8
|
|
|
Other intangibles
|
|
|
45
|
|
|
44
|
|
|
42
|
|
|
2.3
|
|
|
|
7.1
|
|
|
|
134
|
|
|
128
|
|
|
4.7
|
|
|
Other
|
|
|
475
|
|
|
562
|
|
|
459
|
|
|
(15.5
|
)
|
|
|
3.5
|
|
|
|
1,457
|
|
|
1,311
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$2,931
|
|
|
$2,992
|
|
|
$2,775
|
|
|
(2.0
|
)
|
|
|
5.6
|
|
|
|
$8,672
|
|
|
$8,122
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Third quarter noninterest expense was $2,931 million, which was $156
million (5.6 percent) higher than the third quarter of 2015, primarily
related to higher compensation expense, technology and communications
expense and other noninterest expense. Compensation expense increased
$104 million (8.5 percent) principally due to the impact of hiring
decisions to support business growth and compliance programs, merit
increases, and higher variable compensation. Professional services
increased $12 million (10.4 percent) from a year ago primarily due to
compliance programs. Technology and communications expense increased $21
million (9.5 percent) including the impact of capital investments and
costs related to acquired card portfolios. Other noninterest expense
increased $16 million (3.5 percent), reflecting the impact of the FDIC
surcharge, which began in the third quarter 2016.
Noninterest expense decreased $61 million (2.0 percent) on a linked
quarter basis. Excluding the second quarter 2016 notable items,
noninterest expense increased $89 million (3.1 percent), driven by
higher compensation and other noninterest expense. Second quarter 2016
notable items included $110 million in accruals related to legal and
regulatory matters along with a $40 million charitable contribution.
Compensation expense increased $52 million (4.1 percent) due to an
additional business day in the current quarter compared with the
previous quarter and increased staffing. Excluding the second quarter
notable items, other noninterest expense increased $23 million (5.1
percent) due to seasonally higher costs related to investments in
tax-advantaged projects and the impact of the FDIC surcharge, which
began in the current quarter, while marketing and business development
decreased $7 million (6.4 percent) due to the timing of various
marketing programs.
Provision for Income Taxes
The provision for income taxes for the third quarter of 2016 resulted in
a tax rate on a taxable-equivalent basis of 28.9 percent (effective tax
rate of 27.2 percent), compared with 28.1 percent (effective tax rate of
26.2 percent) in the third quarter of 2015, and 27.9 percent (effective
tax rate of 26.1 percent) in the second quarter of 2016, reflecting the
favorable settlement of certain tax examination matters in the prior
quarters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
|
($ in millions)
|
|
|
3Q
|
|
|
|
|
|
2Q
|
|
|
|
|
|
1Q
|
|
|
|
|
|
4Q
|
|
|
|
|
|
3Q
|
|
|
|
|
|
|
|
2016
|
|
|
% (b)
|
|
|
2016
|
|
|
% (b)
|
|
|
2016
|
|
|
% (b)
|
|
|
2015
|
|
|
% (b)
|
|
|
2015
|
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
$4,329
|
|
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
$4,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
84
|
|
|
|
.38
|
|
|
|
74
|
|
|
|
.34
|
|
|
|
78
|
|
|
|
.37
|
|
|
|
58
|
|
|
|
.28
|
|
|
|
68
|
|
|
|
.34
|
|
|
Lease financing
|
|
|
3
|
|
|
|
.23
|
|
|
|
5
|
|
|
|
.38
|
|
|
|
5
|
|
|
|
.38
|
|
|
|
5
|
|
|
|
.38
|
|
|
|
3
|
|
|
|
.23
|
|
|
Total commercial
|
|
|
87
|
|
|
|
.37
|
|
|
|
79
|
|
|
|
.34
|
|
|
|
83
|
|
|
|
.37
|
|
|
|
63
|
|
|
|
.29
|
|
|
|
71
|
|
|
|
.33
|
|
|
Commercial mortgages
|
|
|
5
|
|
|
|
.06
|
|
|
|
(4
|
)
|
|
|
(.05
|
)
|
|
|
(2
|
)
|
|
|
(.03
|
)
|
|
|
2
|
|
|
|
.02
|
|
|
|
--
|
|
|
|
--
|
|
|
Construction and development
|
|
|
(4
|
)
|
|
|
(.14
|
)
|
|
|
4
|
|
|
|
.15
|
|
|
|
(3
|
)
|
|
|
(.11
|
)
|
|
|
(2
|
)
|
|
|
(.08
|
)
|
|
|
(11
|
)
|
|
|
(.43
|
)
|
|
Total commercial real estate
|
|
|
1
|
|
|
|
.01
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(5
|
)
|
|
|
(.05
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
(11
|
)
|
|
|
(.10
|
)
|
|
Residential mortgages
|
|
|
12
|
|
|
|
.08
|
|
|
|
17
|
|
|
|
.12
|
|
|
|
19
|
|
|
|
.14
|
|
|
|
16
|
|
|
|
.12
|
|
|
|
25
|
|
|
|
.19
|
|
|
Credit card
|
|
|
161
|
|
|
|
3.11
|
|
|
|
170
|
|
|
|
3.39
|
|
|
|
164
|
|
|
|
3.26
|
|
|
|
166
|
|
|
|
3.50
|
|
|
|
153
|
|
|
|
3.38
|
|
|
Retail leasing
|
|
|
1
|
|
|
|
.07
|
|
|
|
2
|
|
|
|
.15
|
|
|
|
1
|
|
|
|
.08
|
|
|
|
1
|
|
|
|
.08
|
|
|
|
2
|
|
|
|
.14
|
|
|
Home equity and second mortgages
|
|
|
1
|
|
|
|
.02
|
|
|
|
(1
|
)
|
|
|
(.02
|
)
|
|
|
2
|
|
|
|
.05
|
|
|
|
6
|
|
|
|
.15
|
|
|
|
7
|
|
|
|
.17
|
|
|
Other
|
|
|
52
|
|
|
|
.68
|
|
|
|
50
|
|
|
|
.68
|
|
|
|
51
|
|
|
|
.69
|
|
|
|
53
|
|
|
|
.71
|
|
|
|
45
|
|
|
|
.65
|
|
|
Total other retail
|
|
|
54
|
|
|
|
.41
|
|
|
|
51
|
|
|
|
.40
|
|
|
|
54
|
|
|
|
.43
|
|
|
|
60
|
|
|
|
.47
|
|
|
|
54
|
|
|
|
.44
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
315
|
|
|
|
.47
|
|
|
|
317
|
|
|
|
.49
|
|
|
|
315
|
|
|
|
.49
|
|
|
|
305
|
|
|
|
.48
|
|
|
|
292
|
|
|
|
.47
|
|
|
Covered loans
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Total net charge-offs
|
|
|
315
|
|
|
|
.46
|
|
|
|
317
|
|
|
|
.48
|
|
|
|
315
|
|
|
|
.48
|
|
|
|
305
|
|
|
|
.47
|
|
|
|
292
|
|
|
|
.46
|
|
|
Provision for credit losses
|
|
|
325
|
|
|
|
|
|
|
327
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
305
|
|
|
|
|
|
|
282
|
|
|
|
|
|
Other changes (a)
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
--
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
Balance, end of period
|
|
|
$4,338
|
|
|
|
|
|
|
$4,329
|
|
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$3,797
|
|
|
|
|
|
|
$3,806
|
|
|
|
|
|
|
$3,853
|
|
|
|
|
|
|
$3,863
|
|
|
|
|
|
|
$3,965
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
541
|
|
|
|
|
|
|
523
|
|
|
|
|
|
|
467
|
|
|
|
|
|
|
443
|
|
|
|
|
|
|
341
|
|
|
|
|
|
Total allowance for credit losses
|
|
|
$4,338
|
|
|
|
|
|
|
$4,329
|
|
|
|
|
|
|
$4,320
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
|
$4,306
|
|
|
|
|
|
Gross charge-offs
|
|
|
$398
|
|
|
|
|
|
|
$407
|
|
|
|
|
|
|
$405
|
|
|
|
|
|
|
$381
|
|
|
|
|
|
|
$372
|
|
|
|
|
|
Gross recoveries
|
|
|
$83
|
|
|
|
|
|
|
$90
|
|
|
|
|
|
|
$90
|
|
|
|
|
|
|
$76
|
|
|
|
|
|
|
$80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
1.61
|
|
|
|
|
|
|
1.62
|
|
|
|
|
|
|
1.65
|
|
|
|
|
|
|
1.67
|
|
|
|
|
|
|
1.71
|
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
309
|
|
|
|
|
|
|
311
|
|
|
|
|
|
|
302
|
|
|
|
|
|
|
360
|
|
|
|
|
|
|
347
|
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
264
|
|
|
|
|
|
|
263
|
|
|
|
|
|
|
255
|
|
|
|
|
|
|
288
|
|
|
|
|
|
|
280
|
|
|
|
|
|
Period-end loans
|
|
|
1.60
|
|
|
|
|
|
|
1.61
|
|
|
|
|
|
|
1.63
|
|
|
|
|
|
|
1.65
|
|
|
|
|
|
|
1.69
|
|
|
|
|
|
Nonperforming loans
|
|
|
310
|
|
|
|
|
|
|
312
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
361
|
|
|
|
|
|
|
347
|
|
|
|
|
|
Nonperforming assets
|
|
|
261
|
|
|
|
|
|
|
259
|
|
|
|
|
|
|
251
|
|
|
|
|
|
|
283
|
|
|
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the impact
of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
The Company’s provision for credit losses for the third quarter of 2016
was $325 million, which was relatively flat to the prior quarter and $43
million (15.2 percent) higher than the third quarter of 2015. Credit
quality was relatively stable compared with the second quarter of 2016.
The provision for credit losses was $10 million higher than net
charge-offs in the third quarter of 2016 and in the second quarter of
2016 and $10 million lower than net charge-offs in the third quarter of
2015. The reserve build for the third quarter of 2016 was driven by
portfolio growth, partially offset by residential mortgage credit
quality improvement. Total net charge-offs in the third quarter of 2016
were $315 million, compared with $317 million in the second quarter of
2016, and $292 million in the third quarter of 2015. Net charge-offs
were relatively flat to the second quarter of 2016 mainly due to a
modest increase in commercial loan net charge-offs, offset by seasonal
declines in credit card net charge-offs. Net charge-offs increased $23
million (7.9 percent) compared with the third quarter of 2015 primarily
due to higher commercial loan net charge-offs, partially offset by lower
charge-offs related to residential mortgages. The net charge-off ratio
was 0.46 percent in the third quarter of 2016, compared with 0.48
percent in the second quarter of 2016 and 0.46 percent in the third
quarter of 2015.
The allowance for credit losses was $4,338 million at September 30,
2016, compared with $4,329 million at June 30, 2016, and $4,306 million
at September 30, 2015. The ratio of the allowance for credit losses to
period-end loans was 1.60 percent at September 30, 2016, compared with
1.61 percent at June 30, 2016, and 1.69 percent at September 30, 2015.
The ratio of the allowance for credit losses to nonperforming loans was
310 percent at September 30, 2016, compared with 312 percent at June 30,
2016, and 347 percent at September 30, 2015.
Nonperforming assets were $1,664 million at September 30, 2016, compared
with $1,672 million at June 30, 2016, and $1,567 million at September
30, 2015. The ratio of nonperforming assets to loans and other real
estate was 0.61 percent at September 30, 2016, compared with 0.62
percent at June 30, 2016, and 0.61 percent at September 30, 2015. The
$97 million (6.2 percent) increase in nonperforming assets on a
year-over-year basis was driven by commercial loans within the energy
portfolio, partially offset by improvements in the Company’s residential
and commercial real estate portfolios. The decrease in nonperforming
assets on a linked quarter basis of $8 million was driven by
improvements in residential mortgages and other real estate. Accruing
loans 90 days or more past due were $748 million ($518 million excluding
covered loans) at September 30, 2016, compared with $724 million ($478
million excluding covered loans) at June 30, 2016, and $825 million
($510 million excluding covered loans) at September 30, 2015.
Commercial loans to customers in the energy sector were approximately
$2.7 billion ($11.1 billion of commitments) at September 30, 2016,
compared with $3.0 billion ($11.3 billion of commitments) at June 30,
2016. During the third quarter 2016, criticized commitments within the
energy portfolio decreased by $427 million while nonperforming loans in
the energy portfolio increased $37 million, primarily due to a single
account. Energy portfolio loans represented 1.0 percent of the Company’s
total loans outstanding at September 30, 2016, compared with 1.1 percent
at June 30, 2016. At September 30, 2016, the Company had credit reserves
of 8.9 percent of total outstanding energy loan balances, compared with
8.8 percent of total outstanding energy loan balances at June 30, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
Commercial real estate
|
|
|
.02
|
|
|
.03
|
|
|
.04
|
|
|
.03
|
|
|
.05
|
|
Residential mortgages
|
|
|
.28
|
|
|
.27
|
|
|
.31
|
|
|
.33
|
|
|
.33
|
|
Credit card
|
|
|
1.11
|
|
|
.98
|
|
|
1.10
|
|
|
1.09
|
|
|
1.10
|
|
Other retail
|
|
|
.14
|
|
|
.13
|
|
|
.15
|
|
|
.15
|
|
|
.14
|
|
Total loans, excluding covered loans
|
|
|
.19
|
|
|
.18
|
|
|
.20
|
|
|
.21
|
|
|
.20
|
|
Covered loans
|
|
|
5.72
|
|
|
5.81
|
|
|
6.23
|
|
|
6.31
|
|
|
6.57
|
|
Total loans
|
|
|
.28
|
|
|
.27
|
|
|
.30
|
|
|
.32
|
|
|
.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
|
.61
|
|
|
.58
|
|
|
.57
|
|
|
.25
|
|
|
.25
|
|
Commercial real estate
|
|
|
.26
|
|
|
.27
|
|
|
.28
|
|
|
.33
|
|
|
.39
|
|
Residential mortgages
|
|
|
1.37
|
|
|
1.39
|
|
|
1.54
|
|
|
1.66
|
|
|
1.73
|
|
Credit card
|
|
|
1.13
|
|
|
1.00
|
|
|
1.14
|
|
|
1.13
|
|
|
1.16
|
|
Other retail
|
|
|
.42
|
|
|
.43
|
|
|
.45
|
|
|
.46
|
|
|
.47
|
|
Total loans, excluding covered loans
|
|
|
.72
|
|
|
.70
|
|
|
.75
|
|
|
.67
|
|
|
.70
|
|
Covered loans
|
|
|
5.89
|
|
|
5.98
|
|
|
6.39
|
|
|
6.48
|
|
|
6.80
|
|
Total loans
|
|
|
.79
|
|
|
.79
|
|
|
.84
|
|
|
.78
|
|
|
.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$477
|
|
|
$450
|
|
|
$457
|
|
|
$160
|
|
|
$157
|
|
Lease financing
|
|
|
40
|
|
|
39
|
|
|
16
|
|
|
14
|
|
|
12
|
|
Total commercial
|
|
|
517
|
|
|
489
|
|
|
473
|
|
|
174
|
|
|
169
|
|
Commercial mortgages
|
|
|
98
|
|
|
91
|
|
|
94
|
|
|
92
|
|
|
105
|
|
Construction and development
|
|
|
7
|
|
|
12
|
|
|
10
|
|
|
35
|
|
|
39
|
|
Total commercial real estate
|
|
|
105
|
|
|
103
|
|
|
104
|
|
|
127
|
|
|
144
|
|
Residential mortgages
|
|
|
614
|
|
|
628
|
|
|
677
|
|
|
712
|
|
|
735
|
|
Credit card
|
|
|
4
|
|
|
5
|
|
|
7
|
|
|
9
|
|
|
12
|
|
Other retail
|
|
|
153
|
|
|
157
|
|
|
157
|
|
|
162
|
|
|
171
|
|
Total nonperforming loans, excluding covered loans
|
|
|
1,393
|
|
|
1,382
|
|
|
1,418
|
|
|
1,184
|
|
|
1,231
|
|
Covered loans
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
8
|
|
|
11
|
|
Total nonperforming loans
|
|
|
1,400
|
|
|
1,389
|
|
|
1,425
|
|
|
1,192
|
|
|
1,242
|
|
Other real estate (a)
|
|
|
213
|
|
|
229
|
|
|
242
|
|
|
280
|
|
|
276
|
|
Covered other real estate (a)
|
|
|
28
|
|
|
34
|
|
|
33
|
|
|
32
|
|
|
31
|
|
Other nonperforming assets
|
|
|
23
|
|
|
20
|
|
|
19
|
|
|
19
|
|
|
18
|
|
Total nonperforming assets (b)
|
|
|
$1,664
|
|
|
$1,672
|
|
|
$1,719
|
|
|
$1,523
|
|
|
$1,567
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$1,629
|
|
|
$1,631
|
|
|
$1,679
|
|
|
$1,483
|
|
|
$1,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$518
|
|
|
$478
|
|
|
$528
|
|
|
$541
|
|
|
$510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$748
|
|
|
$724
|
|
|
$804
|
|
|
$831
|
|
|
$825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$2,672
|
|
|
$2,676
|
|
|
$2,735
|
|
|
$2,766
|
|
|
$2,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$1,375
|
|
|
$1,602
|
|
|
$1,851
|
|
|
$1,944
|
|
|
$2,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
.61
|
|
|
.62
|
|
|
.64
|
|
|
.58
|
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
.61
|
|
|
.62
|
|
|
.65
|
|
|
.58
|
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,719
|
|
|
|
1,732
|
|
|
|
1,745
|
|
|
|
1,754
|
|
|
|
1,767
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
|
|
1
|
|
|
|
3
|
|
|
Shares repurchased
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
(16
|
)
|
|
|
(10
|
)
|
|
|
(16
|
)
|
|
Ending shares outstanding
|
|
|
1,705
|
|
|
|
1,719
|
|
|
|
1,732
|
|
|
|
1,745
|
|
|
|
1,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
($ in millions)
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$47,759
|
|
|
|
$47,390
|
|
|
|
$46,755
|
|
|
|
$46,131
|
|
|
|
$45,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
|
$33,827
|
|
|
|
$33,444
|
|
|
|
$32,827
|
|
|
|
$32,612
|
|
|
|
$32,124
|
|
|
Tier 1 capital
|
|
|
39,531
|
|
|
|
39,148
|
|
|
|
38,532
|
|
|
|
38,431
|
|
|
|
37,197
|
|
|
Total risk-based capital
|
|
|
47,452
|
|
|
|
47,049
|
|
|
|
45,412
|
|
|
|
45,313
|
|
|
|
44,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
9.5
|
%
|
|
|
9.5
|
%
|
|
|
9.5
|
%
|
|
|
9.6
|
%
|
|
|
9.6
|
%
|
|
Tier 1 capital ratio
|
|
|
11.1
|
|
|
|
11.1
|
|
|
|
11.1
|
|
|
|
11.3
|
|
|
|
11.1
|
|
|
Total risk-based capital ratio
|
|
|
13.3
|
|
|
|
13.4
|
|
|
|
13.1
|
|
|
|
13.3
|
|
|
|
13.1
|
|
|
Leverage ratio
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.5
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
12.4
|
|
|
|
12.3
|
|
|
|
12.3
|
|
|
|
12.5
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
|
12.1
|
|
|
|
12.0
|
|
|
|
11.9
|
|
|
|
11.9
|
|
|
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
|
7.5
|
|
|
|
7.6
|
|
|
|
7.7
|
|
|
|
7.6
|
|
|
|
7.7
|
|
|
Tangible common equity to risk-weighted assets
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $47.8 billion at September
30, 2016, compared with $47.4 billion at June 30, 2016, and $45.1
billion at September 30, 2015. During the third quarter, the Company
returned 79 percent of earnings to shareholders through dividends and
share buybacks.
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The estimated common equity tier 1 capital to
risk-weighted assets ratio using the Basel III fully implemented
standardized approach was 9.3 percent at September 30, 2016, compared
with 9.3 percent at June 30, 2016, and 9.2 percent at September 30,
2015. The estimated common equity tier 1 capital to risk-weighted assets
ratio using the Basel III fully implemented advanced approaches method
was 12.1 percent at September 30, 2016, compared with 12.0 percent at
June 30, 2016, and 12.4 percent at September 30, 2015.
On Wednesday, October 19, 2016, at 8:00 a.m. CDT, Richard K. Davis,
chairman and chief executive officer, and Terry Dolan, vice chairman and
chief financial officer, will host a conference call to review the
financial results. The conference call will be available online or by
telephone. To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 65198440. For those unable to participate during
the live call, a recording will be available at approximately 11:00 a.m.
CDT on Wednesday, October 19 and be accessible through Wednesday,
October 26 at 11:00 p.m. CDT. To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from outside the
United States and Canada, please dial 404-537-3406 to access the
recording. The conference ID is 65198440.
Minneapolis-based U.S. Bancorp (NYSE: USB), with $454 billion in assets
as of September 30, 2016, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,114 banking offices in 25 states and 4,875 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, U.S. Bancorp’s business and
financial performance is likely to be negatively impacted by recently
enacted and future legislation and regulation. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions (which could result, in part, from the United
Kingdom's withdrawal from the European Union); changes in interest
rates; deterioration in the credit quality of its loan portfolios or in
the value of the collateral securing those loans; deterioration in the
value of securities held in its investment securities portfolio; legal
and regulatory developments; litigation; increased competition from both
banks and non-banks; changes in customer behavior and preferences;
breaches in data security; effects of mergers and acquisitions and
related integration; effects of critical accounting policies and
judgments; and management’s ability to effectively manage credit risk,
market risk, operational risk, compliance risk, strategic risk, interest
rate risk, liquidity risk and reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2015, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These capital measures are viewed by management as useful additional
methods of reflecting the level of capital available to withstand
unexpected market or economic conditions. Additionally, presentation of
these measures allows investors, analysts and banking regulators to
assess the Company’s capital position relative to other financial
services companies. These measures differ from currently effective
capital ratios defined by banking regulations principally in that the
numerator includes unrealized gains and losses related to
available-for-sale securities and excludes preferred securities,
including preferred stock, the nature and extent of which varies among
different financial services companies. These capital measures are not
defined in generally accepted accounting principles (“GAAP”), or are not
currently effective or defined in federal banking regulations. As a
result, these capital measures disclosed by the Company may be
considered non-GAAP financial measures.
The Company also discloses net interest income and related ratios and
analysis on a taxable-equivalent basis, which may also be considered
non-GAAP financial measures. The Company believes this presentation to
be the preferred industry measurement of net interest income as it
provides a relevant comparison of net interest income arising from
taxable and tax-exempt sources. In addition, certain performance
measures, including the efficiency ratio and net interest margin utilize
net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
September 30,
|
|
|
|
September 30,
|
|
(Unaudited)
|
|
|
2016
|
|
|
2015
|
|
|
|
2016
|
|
|
2015
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,731
|
|
|
|
$2,520
|
|
|
|
|
$8,039
|
|
|
|
$7,476
|
|
|
Loans held for sale
|
|
|
43
|
|
|
|
60
|
|
|
|
|
110
|
|
|
|
166
|
|
|
Investment securities
|
|
|
515
|
|
|
|
502
|
|
|
|
|
1,555
|
|
|
|
1,502
|
|
|
Other interest income
|
|
|
31
|
|
|
|
35
|
|
|
|
|
89
|
|
|
|
102
|
|
|
Total interest income
|
|
|
3,320
|
|
|
|
3,117
|
|
|
|
|
9,793
|
|
|
|
9,246
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
161
|
|
|
|
113
|
|
|
|
|
452
|
|
|
|
344
|
|
|
Short-term borrowings
|
|
|
70
|
|
|
|
66
|
|
|
|
|
201
|
|
|
|
189
|
|
|
Long-term debt
|
|
|
196
|
|
|
|
170
|
|
|
|
|
567
|
|
|
|
531
|
|
|
Total interest expense
|
|
|
427
|
|
|
|
349
|
|
|
|
|
1,220
|
|
|
|
1,064
|
|
|
Net interest income
|
|
|
2,893
|
|
|
|
2,768
|
|
|
|
|
8,573
|
|
|
|
8,182
|
|
|
Provision for credit losses
|
|
|
325
|
|
|
|
282
|
|
|
|
|
982
|
|
|
|
827
|
|
|
Net interest income after provision for credit losses
|
|
|
2,568
|
|
|
|
2,486
|
|
|
|
|
7,591
|
|
|
|
7,355
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
299
|
|
|
|
269
|
|
|
|
|
861
|
|
|
|
776
|
|
|
Corporate payment products revenue
|
|
|
190
|
|
|
|
190
|
|
|
|
|
541
|
|
|
|
538
|
|
|
Merchant processing services
|
|
|
412
|
|
|
|
400
|
|
|
|
|
1,188
|
|
|
|
1,154
|
|
|
ATM processing services
|
|
|
87
|
|
|
|
81
|
|
|
|
|
251
|
|
|
|
239
|
|
|
Trust and investment management fees
|
|
|
362
|
|
|
|
329
|
|
|
|
|
1,059
|
|
|
|
985
|
|
|
Deposit service charges
|
|
|
192
|
|
|
|
185
|
|
|
|
|
539
|
|
|
|
520
|
|
|
Treasury management fees
|
|
|
147
|
|
|
|
143
|
|
|
|
|
436
|
|
|
|
422
|
|
|
Commercial products revenue
|
|
|
219
|
|
|
|
231
|
|
|
|
|
654
|
|
|
|
645
|
|
|
Mortgage banking revenue
|
|
|
314
|
|
|
|
224
|
|
|
|
|
739
|
|
|
|
695
|
|
|
Investment products fees
|
|
|
41
|
|
|
|
46
|
|
|
|
|
120
|
|
|
|
141
|
|
|
Securities gains (losses), net
|
|
|
10
|
|
|
|
(1
|
)
|
|
|
|
16
|
|
|
|
(1
|
)
|
|
Other
|
|
|
172
|
|
|
|
229
|
|
|
|
|
742
|
|
|
|
638
|
|
|
Total noninterest income
|
|
|
2,445
|
|
|
|
2,326
|
|
|
|
|
7,146
|
|
|
|
6,752
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,329
|
|
|
|
1,225
|
|
|
|
|
3,855
|
|
|
|
3,600
|
|
|
Employee benefits
|
|
|
280
|
|
|
|
285
|
|
|
|
|
858
|
|
|
|
895
|
|
|
Net occupancy and equipment
|
|
|
250
|
|
|
|
251
|
|
|
|
|
741
|
|
|
|
745
|
|
|
Professional services
|
|
|
127
|
|
|
|
115
|
|
|
|
|
346
|
|
|
|
298
|
|
|
Marketing and business development
|
|
|
102
|
|
|
|
99
|
|
|
|
|
328
|
|
|
|
265
|
|
|
Technology and communications
|
|
|
243
|
|
|
|
222
|
|
|
|
|
717
|
|
|
|
657
|
|
|
Postage, printing and supplies
|
|
|
80
|
|
|
|
77
|
|
|
|
|
236
|
|
|
|
223
|
|
|
Other intangibles
|
|
|
45
|
|
|
|
42
|
|
|
|
|
134
|
|
|
|
128
|
|
|
Other
|
|
|
475
|
|
|
|
459
|
|
|
|
|
1,457
|
|
|
|
1,311
|
|
|
Total noninterest expense
|
|
|
2,931
|
|
|
|
2,775
|
|
|
|
|
8,672
|
|
|
|
8,122
|
|
|
Income before income taxes
|
|
|
2,082
|
|
|
|
2,037
|
|
|
|
|
6,065
|
|
|
|
5,985
|
|
|
Applicable income taxes
|
|
|
566
|
|
|
|
534
|
|
|
|
|
1,612
|
|
|
|
1,541
|
|
|
Net income
|
|
|
1,516
|
|
|
|
1,503
|
|
|
|
|
4,453
|
|
|
|
4,444
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
|
|
(43
|
)
|
|
|
(41
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,502
|
|
|
|
$1,489
|
|
|
|
|
$4,410
|
|
|
|
$4,403
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,434
|
|
|
|
$1,422
|
|
|
|
|
$4,198
|
|
|
|
$4,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.84
|
|
|
|
$.81
|
|
|
|
|
$2.44
|
|
|
|
$2.38
|
|
|
Diluted earnings per common share
|
|
|
$.84
|
|
|
|
$.81
|
|
|
|
|
$2.43
|
|
|
|
$2.36
|
|
|
Dividends declared per common share
|
|
|
$.280
|
|
|
|
$.255
|
|
|
|
|
$.790
|
|
|
|
$.755
|
|
|
Average common shares outstanding
|
|
|
1,710
|
|
|
|
1,758
|
|
|
|
|
1,724
|
|
|
|
1,770
|
|
|
Average diluted common shares outstanding
|
|
|
1,716
|
|
|
|
1,766
|
|
|
|
|
1,730
|
|
|
|
1,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
|
$23,664
|
|
|
|
$11,147
|
|
|
|
$10,450
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
42,873
|
|
|
|
43,590
|
|
|
|
44,690
|
|
|
Available-for-sale
|
|
|
67,155
|
|
|
|
61,997
|
|
|
|
60,396
|
|
|
Loans held for sale
|
|
|
5,575
|
|
|
|
3,184
|
|
|
|
4,472
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
93,201
|
|
|
|
88,402
|
|
|
|
85,539
|
|
|
Commercial real estate
|
|
|
43,468
|
|
|
|
42,137
|
|
|
|
42,478
|
|
|
Residential mortgages
|
|
|
56,229
|
|
|
|
53,496
|
|
|
|
52,349
|
|
|
Credit card
|
|
|
20,706
|
|
|
|
21,012
|
|
|
|
18,583
|
|
|
Other retail
|
|
|
53,664
|
|
|
|
51,206
|
|
|
|
51,051
|
|
|
Total loans, excluding covered loans
|
|
|
267,268
|
|
|
|
256,253
|
|
|
|
250,000
|
|
|
Covered loans
|
|
|
4,021
|
|
|
|
4,596
|
|
|
|
4,791
|
|
|
Total loans
|
|
|
271,289
|
|
|
|
260,849
|
|
|
|
254,791
|
|
|
Less allowance for loan losses
|
|
|
(3,797
|
)
|
|
|
(3,863
|
)
|
|
|
(3,965
|
)
|
|
Net loans
|
|
|
267,492
|
|
|
|
256,986
|
|
|
|
250,826
|
|
|
Premises and equipment
|
|
|
2,449
|
|
|
|
2,513
|
|
|
|
2,515
|
|
|
Goodwill
|
|
|
9,357
|
|
|
|
9,361
|
|
|
|
9,368
|
|
|
Other intangible assets
|
|
|
2,887
|
|
|
|
3,350
|
|
|
|
3,176
|
|
|
Other assets
|
|
|
32,682
|
|
|
|
29,725
|
|
|
|
30,050
|
|
|
Total assets
|
|
|
$454,134
|
|
|
|
$421,853
|
|
|
|
$415,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$89,101
|
|
|
|
$83,766
|
|
|
|
$83,549
|
|
|
Interest-bearing
|
|
|
245,494
|
|
|
|
216,634
|
|
|
|
211,715
|
|
|
Total deposits
|
|
|
334,595
|
|
|
|
300,400
|
|
|
|
295,264
|
|
|
Short-term borrowings
|
|
|
15,695
|
|
|
|
27,877
|
|
|
|
26,915
|
|
|
Long-term debt
|
|
|
37,978
|
|
|
|
32,078
|
|
|
|
32,504
|
|
|
Other liabilities
|
|
|
17,467
|
|
|
|
14,681
|
|
|
|
15,493
|
|
|
Total liabilities
|
|
|
405,735
|
|
|
|
375,036
|
|
|
|
370,176
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
5,501
|
|
|
|
5,501
|
|
|
|
4,756
|
|
|
Common stock
|
|
|
21
|
|
|
|
21
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
8,429
|
|
|
|
8,376
|
|
|
|
8,362
|
|
|
Retained earnings
|
|
|
49,231
|
|
|
|
46,377
|
|
|
|
45,413
|
|
|
Less treasury stock
|
|
|
(14,844
|
)
|
|
|
(13,125
|
)
|
|
|
(12,756
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
(579
|
)
|
|
|
(1,019
|
)
|
|
|
(721
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
47,759
|
|
|
|
46,131
|
|
|
|
45,075
|
|
|
Noncontrolling interests
|
|
|
640
|
|
|
|
686
|
|
|
|
692
|
|
|
Total equity
|
|
|
48,399
|
|
|
|
46,817
|
|
|
|
45,767
|
|
|
Total liabilities and equity
|
|
|
$454,134
|
|
|
|
$421,853
|
|
|
|
$415,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
(Dollars in Millions, Unaudited)
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2015
|
|
|
Total equity
|
|
|
$48,399
|
|
|
|
|
$48,029
|
|
|
|
|
$47,393
|
|
|
|
|
$46,817
|
|
|
|
|
$45,767
|
|
|
|
Preferred stock
|
|
|
(5,501
|
)
|
|
|
|
(5,501
|
)
|
|
|
|
(5,501
|
)
|
|
|
|
(5,501
|
)
|
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
|
(640
|
)
|
|
|
|
(639
|
)
|
|
|
|
(638
|
)
|
|
|
|
(686
|
)
|
|
|
|
(692
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,239
|
)
|
|
|
|
(8,246
|
)
|
|
|
|
(8,270
|
)
|
|
|
|
(8,295
|
)
|
|
|
|
(8,324
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(756
|
)
|
|
|
|
(796
|
)
|
|
|
|
(820
|
)
|
|
|
|
(838
|
)
|
|
|
|
(779
|
)
|
|
|
Tangible common equity (a)
|
|
|
33,263
|
|
|
|
|
32,847
|
|
|
|
|
32,164
|
|
|
|
|
31,497
|
|
|
|
|
31,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
33,263
|
|
|
|
|
32,847
|
|
|
|
|
32,164
|
|
|
|
|
31,497
|
|
|
|
|
31,216
|
|
|
|
Adjustments (2)
|
|
|
97
|
|
|
|
|
133
|
|
|
|
|
99
|
|
|
|
|
67
|
|
|
|
|
118
|
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized and advanced approaches (b)
|
|
|
33,360
|
|
|
|
|
32,980
|
|
|
|
|
32,263
|
|
|
|
|
31,564
|
|
|
|
|
31,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
454,134
|
|
|
|
|
438,463
|
|
|
|
|
428,638
|
|
|
|
|
421,853
|
|
|
|
|
415,943
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,239
|
)
|
|
|
|
(8,246
|
)
|
|
|
|
(8,270
|
)
|
|
|
|
(8,295
|
)
|
|
|
|
(8,324
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(756
|
)
|
|
|
|
(796
|
)
|
|
|
|
(820
|
)
|
|
|
|
(838
|
)
|
|
|
|
(779
|
)
|
|
|
Tangible assets (c)
|
|
|
445,139
|
|
|
|
|
429,421
|
|
|
|
|
419,548
|
|
|
|
|
412,720
|
|
|
|
|
406,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional standardized approach regulatory requirements (d)
|
|
|
356,733
|
|
*
|
|
|
351,462
|
|
|
|
|
346,227
|
|
|
|
|
341,360
|
|
|
|
|
336,227
|
|
|
|
Adjustments (3)
|
|
|
3,165
|
|
*
|
|
|
3,079
|
|
|
|
|
3,485
|
|
|
|
|
3,892
|
|
|
|
|
3,532
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (e)
|
|
|
359,898
|
|
*
|
|
|
354,541
|
|
|
|
|
349,712
|
|
|
|
|
345,252
|
|
|
|
|
339,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional advanced approaches regulatory requirements
|
|
|
272,832
|
|
*
|
|
|
271,495
|
|
|
|
|
267,309
|
|
|
|
|
261,668
|
|
|
|
|
248,048
|
|
|
|
Adjustments (4)
|
|
|
3,372
|
|
*
|
|
|
3,283
|
|
|
|
|
3,707
|
|
|
|
|
4,099
|
|
|
|
|
3,723
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
advanced approaches (f)
|
|
|
276,204
|
|
*
|
|
|
274,778
|
|
|
|
|
271,016
|
|
|
|
|
265,767
|
|
|
|
|
251,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
|
7.5
|
|
%
|
|
|
7.6
|
|
%
|
|
|
7.7
|
|
%
|
|
|
7.6
|
|
%
|
|
|
7.7
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
|
9.1
|
|
|
|
|
9.2
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
|
12.1
|
|
|
|
|
12.0
|
|
|
|
|
11.9
|
|
|
|
|
11.9
|
|
|
|
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
2016
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
Net interest income
|
|
|
$2,893
|
|
|
|
$2,845
|
|
|
$2,768
|
|
|
$8,573
|
|
|
$8,182
|
|
|
Taxable-equivalent adjustment (5)
|
|
|
50
|
|
|
|
51
|
|
|
53
|
|
|
154
|
|
|
161
|
|
|
Net interest income, on a taxable-equivalent basis
|
|
|
$2,943
|
|
|
|
$2,896
|
|
|
$2,821
|
|
|
$8,727
|
|
|
$8,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4) Primarily reflects higher risk-weighting for mortgage servicing
rights.
|
|
(5) Utilizes a tax rate of 35 percent for those assets and
liabilities whose income or expense is not included for federal
income tax purposes.
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161019005086/en/
Source: U.S. Bancorp
U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Jennifer
Thompson, 612-303-0778