Earnings Per Diluted Common Share of $0.76
Return on average assets of 1.32 percent and average common equity of
13.0 percent
MINNEAPOLIS--(BUSINESS WIRE)--Apr. 20, 2016--
U.S. Bancorp (NYSE: USB) today reported net income of $1,386 million for
the first quarter of 2016, or $0.76 per diluted common share, compared
with $1,431 million, or $0.76 per diluted common share, in the first
quarter of 2015.
Highlights for the first quarter of 2016 included:
-
Industry-leading return on average assets of 1.32 percent, return on
average common equity of 13.0 percent and efficiency ratio of 54.6
percent
-
Returned 80 percent of first quarter earnings to shareholders through
dividends and share buybacks
-
Average total loans grew 5.8 percent over the first quarter of 2015
and 2.2 percent on a linked quarter basis (1.6 percent excluding the
credit card portfolio acquisition at the end of the fourth quarter
2015)
-
Average total commercial loans grew 10.2 percent over the first
quarter of 2015 and 3.5 percent over the fourth quarter of 2015
-
Average total deposits grew 6.3 percent over the first quarter of 2015
and 0.5 percent on a linked quarter basis
-
Average low-cost deposits, including noninterest-bearing and total
savings deposits, grew 9.7 percent year-over-year
-
Net interest income grew 4.9 percent year-over-year and 0.6 percent
linked quarter
-
Average earnings assets grew 4.8 percent year-over-year, and 1.4
percent on a linked quarter basis
-
Net interest margin of 3.06 percent for the first quarter of 2016
was the same as the fourth quarter of 2015, down 2 basis points
from 3.08 percent in the first quarter of 2015
-
Payments-related fee revenue grew 5.1 percent year-over-year, driven
by an increase in credit and debit card revenue, including the impact
of recent portfolio acquisitions, and merchant processing services
revenue
-
Credit quality was relatively stable other than energy-related
commercial loans, the deterioration of which impacted the amount of
nonperforming assets and the provision for credit losses
-
Energy-related commercial nonperforming assets increased $257
million linked quarter
-
Reserves for energy-related commercial loans were 9.1 percent of
outstanding balances at March 31, 2016, compared with 5.4 percent
at December 31, 2015
-
Strong capital position. At March 31, 2016, the estimated common
equity tier 1 capital to risk-weighted assets ratio was 9.2 percent
using the Basel III fully implemented standardized approach and was
11.9 percent using the Basel III fully implemented advanced approaches
method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
Table 1
|
|
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent Change
|
|
Percent Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,386
|
|
$1,476
|
|
$1,431
|
|
(6.1
|
)
|
|
(3.1
|
)
|
|
|
|
Diluted earnings per common share
|
|
$.76
|
|
$.80
|
|
$.76
|
|
(5.0
|
)
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.32
|
|
1.41
|
|
1.44
|
|
|
|
|
|
|
|
Return on average common equity (%)
|
|
13.0
|
|
13.7
|
|
14.1
|
|
|
|
|
|
|
|
Net interest margin (%)
|
|
3.06
|
|
3.06
|
|
3.08
|
|
|
|
|
|
|
|
Efficiency ratio (%) (a)
|
|
54.6
|
|
53.9
|
|
54.3
|
|
|
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
53.7
|
|
53.0
|
|
53.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.255
|
|
$.255
|
|
$.245
|
|
--
|
|
|
4.1
|
|
|
|
|
Book value per common share (period end)
|
|
$23.82
|
|
$23.28
|
|
$22.20
|
|
2.3
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses), and for tangible
efficiency ratio, intangible amortization.
|
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,386 million for the first
quarter of 2016, 3.1 percent lower than the $1,431 million for the first
quarter of 2015, and 6.1 percent lower than the $1,476 million for the
fourth quarter of 2015. Diluted earnings per common share were $0.76 in
the first quarter of 2016, the same as the first quarter of 2015 and
$0.04 lower than the $0.80 reported for fourth quarter of 2015. The
decrease in net income year-over-year was primarily due to a higher
provision for credit losses driven by energy-related commercial loan
downgrades, lower mortgage banking revenue due to lower production and
higher noninterest expense driven by higher compensation expense related
to the impact of merit increases and higher variable compensation
expense, as well as compliance-related matters, partially offset by an
increase in net interest income driven by strong loan growth. The
decrease in net income on a linked quarter basis was principally due to
typical seasonality in some of our business lines, a higher provision
for credit losses driven by energy-related loans, as well as the impact
of the fourth quarter 2015 gain on the sale of the Health Savings
Account deposit portfolio (“HSA deposit sale”). The linked quarter
seasonality reflects decreases in fee-based revenue, primarily related
to payments and deposit services, and lower costs related to investments
in tax-advantaged projects. Other expense increases included higher
stock-based and other variable compensation expense.
U.S. Bancorp Chairman and Chief Executive Officer Richard K. Davis said,
“U.S. Bancorp is off to a solid start in 2016 as we once again delivered
industry-leading performance metrics against a backdrop of global
concerns driving long-term interest rates lower and continuing pressure
in the energy sector. We continued to produce strong loan and deposit
growth which combined with a stable net interest margin, resulted in
growth in net interest income. Our payments-related businesses remain
strong and we continue to invest in those businesses, as demonstrated by
the acquisition of the $1.6 billion retail card portfolio at the end of
2015. Although the pressures from the energy industry negatively
impacted the quarter, we took appropriate measures and remain confident
that we are well positioned to continue delivering industry-leading
returns throughout the year.
“In addition to these strong fundamentals of our business, we also
created value for our shareholders as we returned 80 percent of our
first quarter earnings back to shareholders through dividends and share
buybacks. We remain committed to balancing decisions about operating
efficiencies with opportunities for investments in our franchise as we
navigate through a slowly recovering economy. This focus by our
management team is vital in order to protect our strong financial
position and to ensure that we are delivering the products and services
that our customers value.
“I am extremely proud that once again, during the first quarter, U.S.
Bancorp was named one of the Most Ethical Companies in the WorldTM
by the Ethisphere Institute, and for the sixth year in a row, the number
one Superregional bank by FORTUNE magazine. It is a perfect example of
how our 67,000 employees work hard every day to be the most trusted
choice for our shareholders, customers, and communities. Every quarter
we introduce new products and services to our customers that are
designed to improve and unify our customers’ experience with us. We have
continued to invest heavily in our mobile banking app and were
recognized as a leader in this space by both Keynote and Corporate
Insights. These are important developments in a dynamic marketplace
where customer needs and expectations are evolving rapidly. We are proud
to have an innovation focus – built on a foundation of trust – backing
all our financial and competitive strength.
“U.S. Bancorp continues to deliver consistent, predictable, repeatable,
industry-leading financial results. Our shareholders, customers, and
communities know that we will do it well and we will do it right. We
have a proven track record of success and we remain confident in our
ability to address our customers’ and clients’ distinct financial
objectives.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
Table 2
|
|
|
|
(Taxable-equivalent basis, $ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent Change
|
|
Percent Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$2,888
|
|
|
$2,871
|
|
|
$2,752
|
|
|
.6
|
|
|
4.9
|
|
|
|
|
Noninterest income
|
|
2,149
|
|
|
2,340
|
|
|
2,154
|
|
|
(8.2
|
)
|
|
(.2
|
)
|
|
|
|
Total net revenue
|
|
5,037
|
|
|
5,211
|
|
|
4,906
|
|
|
(3.3
|
)
|
|
2.7
|
|
|
|
|
Noninterest expense
|
|
2,749
|
|
|
2,809
|
|
|
2,665
|
|
|
(2.1
|
)
|
|
3.2
|
|
|
|
|
Income before provision and taxes
|
|
2,288
|
|
|
2,402
|
|
|
2,241
|
|
|
(4.7
|
)
|
|
2.1
|
|
|
|
|
Provision for credit losses
|
|
330
|
|
|
305
|
|
|
264
|
|
|
8.2
|
|
|
25.0
|
|
|
|
|
Income before taxes
|
|
1,958
|
|
|
2,097
|
|
|
1,977
|
|
|
(6.6
|
)
|
|
(1.0
|
)
|
|
|
|
Taxable-equivalent adjustment
|
|
53
|
|
|
52
|
|
|
54
|
|
|
1.9
|
|
|
(1.9
|
)
|
|
|
|
Applicable income taxes
|
|
504
|
|
|
556
|
|
|
479
|
|
|
(9.4
|
)
|
|
5.2
|
|
|
|
|
Net income
|
|
1,401
|
|
|
1,489
|
|
|
1,444
|
|
|
(5.9
|
)
|
|
(3.0
|
)
|
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(15
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|
(15.4
|
)
|
|
(15.4
|
)
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,386
|
|
|
$1,476
|
|
|
$1,431
|
|
|
(6.1
|
)
|
|
(3.1
|
)
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,329
|
|
|
$1,404
|
|
|
$1,365
|
|
|
(5.3
|
)
|
|
(2.6
|
)
|
|
|
|
Diluted earnings per common share
|
|
$.76
|
|
|
$.80
|
|
|
$.76
|
|
|
(5.0
|
)
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
Table 3
|
|
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,275
|
|
|
$3,209
|
|
|
$3,116
|
|
|
$66
|
|
|
$159
|
|
|
|
|
Expense on interest-bearing liabilities
|
|
387
|
|
|
338
|
|
|
364
|
|
|
49
|
|
|
23
|
|
|
|
|
Net interest income
|
|
$2,888
|
|
|
$2,871
|
|
|
$2,752
|
|
|
$17
|
|
|
$136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.48
|
%
|
|
3.42
|
%
|
|
3.49
|
%
|
|
.06
|
%
|
|
(.01
|
)%
|
|
|
|
Rate paid on interest-bearing liabilities
|
|
.56
|
|
|
.50
|
|
|
.55
|
|
|
.06
|
|
|
.01
|
|
|
|
|
Gross interest margin
|
|
2.92
|
%
|
|
2.92
|
%
|
|
2.94
|
%
|
|
--
|
%
|
|
(.02
|
)%
|
|
|
|
Net interest margin
|
|
3.06
|
%
|
|
3.06
|
%
|
|
3.08
|
%
|
|
--
|
%
|
|
(.02
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$106,031
|
|
|
$105,536
|
|
|
$100,712
|
|
|
$495
|
|
|
$5,319
|
|
|
|
|
Loans
|
|
262,281
|
|
|
256,692
|
|
|
247,950
|
|
|
5,589
|
|
|
14,331
|
|
|
|
|
Earning assets
|
|
378,208
|
|
|
373,091
|
|
|
360,841
|
|
|
5,117
|
|
|
17,367
|
|
|
|
|
Interest-bearing liabilities
|
|
279,516
|
|
|
269,940
|
|
|
267,882
|
|
|
9,576
|
|
|
11,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the first quarter
of 2016 was $2,888 million, an increase of $136 million (4.9 percent)
over the first quarter of 2015. The increase was driven by loan growth
and higher rates, partially offset by the impact of a continued shift in
loan portfolio mix. Average earning assets were $17.4 billion (4.8
percent) higher than the first quarter of 2015, driven by increases of
$14.3 billion (5.8 percent) in average total loans and $5.3 billion (5.3
percent) in average investment securities. Net interest income increased
$17 million (0.6 percent) on a linked quarter basis, primarily due to
growth in average total loans and the impact of higher rates, partially
offset by one less day in the current quarter. Average total loans were
$5.6 billion (2.2 percent) higher on a linked quarter basis ($4.1
billion (1.6 percent) excluding the credit card portfolio acquisition at
the end of the fourth quarter of 2015.)
The net interest margin in the first quarter of 2016 was 3.06 percent,
compared with 3.08 percent in the first quarter of 2015, and 3.06
percent in the fourth quarter of 2015. The decrease in the net interest
margin on a year-over-year basis primarily reflected the impact of
higher rates offset by a continued shift in loan portfolio mix, as well
as lower average rates on new securities purchases and lower
reinvestment rates on maturing securities. On a linked quarter basis,
the stable net interest margin was principally due to the impact of
higher rates, partially offset by the continued change in loan portfolio
mix.
Investment Securities
Average investment securities in the first quarter of 2016 were $5.3
billion (5.3 percent) higher year-over-year and $495 million (0.5
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. Treasury securities, net of prepayments and
maturities, to support regulatory liquidity coverage ratio requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
Table 4
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$84,582
|
|
$81,592
|
|
$76,183
|
|
3.7
|
|
|
11.0
|
|
|
|
|
Lease financing
|
|
5,238
|
|
5,211
|
|
5,325
|
|
.5
|
|
|
(1.6
|
)
|
|
|
|
Total commercial
|
|
89,820
|
|
86,803
|
|
81,508
|
|
3.5
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
31,836
|
|
31,830
|
|
33,119
|
|
--
|
|
|
(3.9
|
)
|
|
|
|
Construction and development
|
|
10,565
|
|
10,401
|
|
9,552
|
|
1.6
|
|
|
10.6
|
|
|
|
|
Total commercial real estate
|
|
42,401
|
|
42,231
|
|
42,671
|
|
.4
|
|
|
(.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
54,208
|
|
52,970
|
|
51,426
|
|
2.3
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
20,244
|
|
18,838
|
|
17,823
|
|
7.5
|
|
|
13.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
5,179
|
|
5,265
|
|
5,819
|
|
(1.6
|
)
|
|
(11.0
|
)
|
|
|
|
Home equity and second mortgages
|
|
16,368
|
|
16,241
|
|
15,897
|
|
.8
|
|
|
3.0
|
|
|
|
|
Other
|
|
29,550
|
|
29,556
|
|
27,604
|
|
--
|
|
|
7.0
|
|
|
|
|
Total other retail
|
|
51,097
|
|
51,062
|
|
49,320
|
|
.1
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
257,770
|
|
251,904
|
|
242,748
|
|
2.3
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
4,511
|
|
4,788
|
|
5,202
|
|
(5.8
|
)
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$262,281
|
|
$256,692
|
|
$247,950
|
|
2.2
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $14.3 billion (5.8 percent) higher in the first
quarter of 2016 than the first quarter of 2015, due to growth in total
commercial loans (10.2 percent), credit card loans (13.6 percent),
residential mortgages (5.4 percent), and total other retail loans (3.6
percent). These increases were partially offset by a decline in total
commercial real estate loans (0.6 percent) and covered loans (13.3
percent). Average total loans were $5.6 billion (2.2 percent) higher in
the first quarter of 2016 than the fourth quarter of 2015. The increase
was driven by growth in total commercial loans (3.5 percent),
residential mortgages (2.3 percent) and credit card loans (7.5 percent).
At the end of the fourth quarter of 2015, the Company acquired a credit
card portfolio which increased first quarter of 2016 average credit card
loans by approximately $1.5 billion. Excluding the credit card portfolio
acquisition, average total loans in the first quarter of 2016 were
approximately $4.1 billion (1.6 percent) higher than the fourth quarter
of 2015 and $12.8 billion (5.2 percent) higher than the first quarter of
2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
Table 5
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$78,569
|
|
$83,894
|
|
$74,511
|
|
(6.3
|
)
|
|
5.4
|
|
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
57,910
|
|
57,109
|
|
54,658
|
|
1.4
|
|
|
5.9
|
|
|
|
|
Money market savings
|
|
86,462
|
|
82,828
|
|
73,889
|
|
4.4
|
|
|
17.0
|
|
|
|
|
Savings accounts
|
|
39,250
|
|
37,991
|
|
36,033
|
|
3.3
|
|
|
8.9
|
|
|
|
|
Total of savings deposits
|
|
183,622
|
|
177,928
|
|
164,580
|
|
3.2
|
|
|
11.6
|
|
|
|
|
Time deposits
|
|
33,687
|
|
32,683
|
|
39,369
|
|
3.1
|
|
|
(14.4
|
)
|
|
|
|
Total interest-bearing deposits
|
|
217,309
|
|
210,611
|
|
203,949
|
|
3.2
|
|
|
6.6
|
|
|
|
|
Total deposits
|
|
$295,878
|
|
$294,505
|
|
$278,460
|
|
.5
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the first quarter of 2016 were $17.4 billion
(6.3 percent) higher than the first quarter of 2015. Average
noninterest-bearing deposits increased $4.1 billion (5.4 percent)
year-over-year, mainly in Wholesale Banking and Commercial Real Estate
and Consumer and Small Business Banking. Average total savings deposits
were $19.0 billion (11.6 percent) higher year-over-year, the result of
growth in Wholesale Banking and Commercial Real Estate, Consumer and
Small Business Banking, and Wealth Management and Securities Services.
Growth in Consumer and Small Business Banking total savings deposits
included net new account growth of 3.2 percent. Average time deposits
were $5.7 billion (14.4 percent) lower than the prior year quarter.
Changes in time deposits are largely related to those deposits managed
as an alternative to other wholesale funding sources, based on funding
needs and relative pricing.
Average total deposits increased $1.4 billion (0.5 percent) over the
fourth quarter of 2015. Average noninterest-bearing deposits decreased
$5.3 billion (6.3 percent) on a linked quarter basis, due to seasonally
lower balances in corporate trust and Wholesale Banking and Commercial
Real Estate. Average total savings deposits increased $5.7 billion (3.2
percent), reflecting increases in Wholesale Banking and Commercial Real
Estate and Consumer and Small Business Banking. Average time deposits,
which are managed based on funding needs and relative pricing, increased
$1.0 billion (3.1 percent) on a linked quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
Table 6
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$266
|
|
$294
|
|
$241
|
|
(9.5
|
)
|
|
10.4
|
|
|
|
|
Corporate payment products revenue
|
|
170
|
|
170
|
|
170
|
|
--
|
|
|
--
|
|
|
|
|
Merchant processing services
|
|
373
|
|
393
|
|
359
|
|
(5.1
|
)
|
|
3.9
|
|
|
|
|
ATM processing services
|
|
80
|
|
79
|
|
78
|
|
1.3
|
|
|
2.6
|
|
|
|
|
Trust and investment management fees
|
|
339
|
|
336
|
|
322
|
|
.9
|
|
|
5.3
|
|
|
|
|
Deposit service charges
|
|
168
|
|
182
|
|
161
|
|
(7.7
|
)
|
|
4.3
|
|
|
|
|
Treasury management fees
|
|
142
|
|
139
|
|
137
|
|
2.2
|
|
|
3.6
|
|
|
|
|
Commercial products revenue
|
|
197
|
|
222
|
|
200
|
|
(11.3
|
)
|
|
(1.5
|
)
|
|
|
|
Mortgage banking revenue
|
|
187
|
|
211
|
|
240
|
|
(11.4
|
)
|
|
(22.1
|
)
|
|
|
|
Investment products fees
|
|
40
|
|
44
|
|
47
|
|
(9.1
|
)
|
|
(14.9
|
)
|
|
|
|
Securities gains (losses), net
|
|
3
|
|
1
|
|
--
|
|
nm
|
|
nm
|
|
|
|
Other
|
|
184
|
|
269
|
|
199
|
|
(31.6
|
)
|
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,149
|
|
$2,340
|
|
$2,154
|
|
(8.2
|
)
|
|
(.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
First quarter noninterest income was $2,149 million, which was $5
million (0.2 percent) lower than the first quarter of 2015. The
year-over-year decrease in noninterest income was primarily due to a
decrease in mortgage banking revenue, partially offset by increases in
credit and debit card revenue, trust and investment management fees, and
merchant processing services revenue. Mortgage banking revenue decreased
$53 million (22.1 percent) primarily due to lower origination and sales
revenue driven by lower volume (a 10 percent decline) and lower pricing
as a result of market competition. Credit and debit card revenue
increased $25 million (10.4 percent) reflecting higher transaction
volumes including acquired portfolios. Trust and investment management
fees increased $17 million (5.3 percent), reflecting lower fee waivers.
Merchant processing services revenue increased $14 million (3.9 percent)
as a result of higher transaction volumes and equipment sales to
merchants related to new chip card technology requirements. Adjusted for
the approximate $9 million impact of foreign currency rate changes,
year-over-year merchant processing services revenue growth would have
been approximately 6.4 percent.
Noninterest income was $191 million (8.2 percent) lower in the first
quarter of 2016 than the fourth quarter of 2015. The decrease in
noninterest income on a linked quarter basis reflected the impact of the
fourth quarter 2015 HSA deposit sale along with seasonally lower
fee-based revenue. Seasonally lower fee-based revenue includes credit
and debit card revenue, merchant processing services revenue and deposit
service charges. Credit and debit card revenue decreased $28 million
(9.5 percent), primarily due to seasonally lower transaction volumes,
partially offset by the impact of recent portfolio acquisitions.
Merchant processing services revenue decreased $20 million (5.1 percent)
as a result of seasonally lower product fees and lower equipment sales
to merchants related to chip card technology requirements. Deposit
service charges decreased $14 million (7.7 percent) due to seasonally
lower transaction volumes. Commercial products revenue decreased $25
million (11.3 percent) due to lower commercial leasing revenue and lower
syndication fees, while mortgage banking revenue was $24 million (11.4
percent) lower, driven by an unfavorable change in the valuation of
mortgage servicing rights, net of hedging activities. Other income
decreased $85 million (31.6 percent) reflecting the impact of the prior
quarter HSA deposit sale, lower sales of tax credits and lower retail
leasing revenue due to lower end-of-term gains on auto leases driven by
lower used car values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
Table 7
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q16 vs
|
|
1Q16 vs
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
4Q15
|
|
1Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,249
|
|
$1,212
|
|
$1,179
|
|
3.1
|
|
|
5.9
|
|
|
|
|
Employee benefits
|
|
300
|
|
272
|
|
317
|
|
10.3
|
|
|
(5.4
|
)
|
|
|
|
Net occupancy and equipment
|
|
248
|
|
246
|
|
247
|
|
.8
|
|
|
.4
|
|
|
|
|
Professional services
|
|
98
|
|
125
|
|
77
|
|
(21.6
|
)
|
|
27.3
|
|
|
|
|
Marketing and business development
|
|
77
|
|
96
|
|
70
|
|
(19.8
|
)
|
|
10.0
|
|
|
|
|
Technology and communications
|
|
233
|
|
230
|
|
214
|
|
1.3
|
|
|
8.9
|
|
|
|
|
Postage, printing and supplies
|
|
79
|
|
74
|
|
82
|
|
6.8
|
|
|
(3.7
|
)
|
|
|
|
Other intangibles
|
|
45
|
|
46
|
|
43
|
|
(2.2
|
)
|
|
4.7
|
|
|
|
|
Other
|
|
420
|
|
508
|
|
436
|
|
(17.3
|
)
|
|
(3.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$2,749
|
|
$2,809
|
|
$2,665
|
|
(2.1
|
)
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
First quarter noninterest expense was $2,749 million, which was $84
million (3.2 percent) higher than the first quarter of 2015 primarily
due to increased compensation expense, professional services expense,
and technology and communications expense, partially offset by lower
employee benefits and other noninterest expense. Compensation expense
increased $70 million (5.9 percent), principally due to the impact of
merit increases and one additional day in the first quarter of 2016
along with higher variable compensation including performance-based
incentives and stock-based compensation, which included a one-time
all-employee grant. Professional services expense increased $21 million
(27.3 percent) primarily due to compliance-related matters, while
technology and communications expense increased $19 million (8.9
percent) reflecting acquisition conversion costs. Offsetting these
increases were lower employee benefits expense of $17 million (5.4
percent), mainly due to lower pension costs, and a $16 million (3.7
percent) decrease in other noninterest expense, primarily reflecting the
impact of lower mortgage servicing-related expenses as well as proceeds
from an insurance recovery.
Noninterest expense decreased $60 million (2.1 percent) on a linked
quarter basis driven by seasonally lower costs related to investments in
tax-advantaged projects and lower professional services expense,
partially offset by higher compensation and employee benefits expense.
Other noninterest expense decreased $88 million (17.3 percent)
reflecting seasonally lower costs related to investments in
tax-advantaged projects and the insurance recovery. Professional
services expense was $27 million (21.6 percent) lower compared with the
fourth quarter of 2015 due to lower costs related to legal and other
compliance-related matters. Partially offsetting these declines was an
increase in compensation expense of $37 million (3.1 percent) reflecting
the seasonal impact of variable compensation including stock-based
compensation grants, and a $28 million (10.3 percent) increase in
employee benefits expense, driven by seasonally higher payroll tax
expense.
Provision for Income Taxes
The provision for income taxes for the first quarter of 2016 resulted in
a tax rate on a taxable-equivalent basis of 28.4 percent (effective tax
rate of 26.5 percent), compared with 27.0 percent (effective tax rate of
24.9 percent) in the first quarter of 2015, and 29.0 percent (effective
tax rate of 27.2 percent) in the fourth quarter of 2015. The
year-over-year increase was the result of resolution of certain tax
matters in the first quarter of 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
|
($ in millions)
|
|
1Q
|
|
|
|
4Q
|
|
|
|
3Q
|
|
|
|
2Q
|
|
|
|
1Q
|
|
|
|
|
|
|
2016
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,306
|
|
|
|
|
$4,306
|
|
|
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
$4,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
78
|
|
|
.37
|
|
|
58
|
|
|
.28
|
|
|
68
|
|
|
.34
|
|
|
39
|
|
|
.20
|
|
|
40
|
|
|
.21
|
|
|
|
Lease financing
|
|
5
|
|
|
.38
|
|
|
5
|
|
|
.38
|
|
|
3
|
|
|
.23
|
|
|
3
|
|
|
.23
|
|
|
3
|
|
|
.23
|
|
|
|
Total commercial
|
|
83
|
|
|
.37
|
|
|
63
|
|
|
.29
|
|
|
71
|
|
|
.33
|
|
|
42
|
|
|
.20
|
|
|
43
|
|
|
.21
|
|
|
|
Commercial mortgages
|
|
(2
|
)
|
|
(.03
|
)
|
|
2
|
|
|
.02
|
|
|
--
|
|
|
--
|
|
|
4
|
|
|
.05
|
|
|
(1
|
)
|
|
(.01
|
)
|
|
|
Construction and development
|
|
(3
|
)
|
|
(.11
|
)
|
|
(2
|
)
|
|
(.08
|
)
|
|
(11
|
)
|
|
(.43
|
)
|
|
(3
|
)
|
|
(.12
|
)
|
|
(17
|
)
|
|
(.72
|
)
|
|
|
Total commercial real estate
|
|
(5
|
)
|
|
(.05
|
)
|
|
--
|
|
|
--
|
|
|
(11
|
)
|
|
(.10
|
)
|
|
1
|
|
|
.01
|
|
|
(18
|
)
|
|
(.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
19
|
|
|
.14
|
|
|
16
|
|
|
.12
|
|
|
25
|
|
|
.19
|
|
|
33
|
|
|
.26
|
|
|
35
|
|
|
.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
164
|
|
|
3.26
|
|
|
166
|
|
|
3.50
|
|
|
153
|
|
|
3.38
|
|
|
169
|
|
|
3.85
|
|
|
163
|
|
|
3.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
1
|
|
|
.08
|
|
|
1
|
|
|
.08
|
|
|
2
|
|
|
.14
|
|
|
1
|
|
|
.07
|
|
|
1
|
|
|
.07
|
|
|
|
Home equity and second mortgages
|
|
2
|
|
|
.05
|
|
|
6
|
|
|
.15
|
|
|
7
|
|
|
.17
|
|
|
11
|
|
|
.28
|
|
|
14
|
|
|
.36
|
|
|
|
Other
|
|
51
|
|
|
.69
|
|
|
53
|
|
|
.71
|
|
|
45
|
|
|
.65
|
|
|
39
|
|
|
.62
|
|
|
41
|
|
|
.60
|
|
|
|
Total other retail
|
|
54
|
|
|
.43
|
|
|
60
|
|
|
.47
|
|
|
54
|
|
|
.44
|
|
|
51
|
|
|
.43
|
|
|
56
|
|
|
.46
|
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
315
|
|
|
.49
|
|
|
305
|
|
|
.48
|
|
|
292
|
|
|
.47
|
|
|
296
|
|
|
.49
|
|
|
279
|
|
|
.47
|
|
|
|
Covered loans
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
Total net charge-offs
|
|
315
|
|
|
.48
|
|
|
305
|
|
|
.47
|
|
|
292
|
|
|
.46
|
|
|
296
|
|
|
.48
|
|
|
279
|
|
|
.46
|
|
|
|
Provision for credit losses
|
|
330
|
|
|
|
|
305
|
|
|
|
|
282
|
|
|
|
|
281
|
|
|
|
|
264
|
|
|
|
|
|
Other changes (a)
|
|
(1
|
)
|
|
|
|
--
|
|
|
|
|
(10
|
)
|
|
|
|
(10
|
)
|
|
|
|
(9
|
)
|
|
|
|
|
Balance, end of period
|
|
$4,320
|
|
|
|
|
$4,306
|
|
|
|
|
$4,306
|
|
|
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$3,853
|
|
|
|
|
$3,863
|
|
|
|
|
$3,965
|
|
|
|
|
$4,013
|
|
|
|
|
$4,023
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
467
|
|
|
|
|
443
|
|
|
|
|
341
|
|
|
|
|
313
|
|
|
|
|
328
|
|
|
|
|
|
Total allowance for credit losses
|
|
$4,320
|
|
|
|
|
$4,306
|
|
|
|
|
$4,306
|
|
|
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$405
|
|
|
|
|
$381
|
|
|
|
|
$372
|
|
|
|
|
$380
|
|
|
|
|
$383
|
|
|
|
|
|
Gross recoveries
|
|
$90
|
|
|
|
|
$76
|
|
|
|
|
$80
|
|
|
|
|
$84
|
|
|
|
|
$104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
Period-end loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
1.65
|
|
|
|
|
1.67
|
|
|
|
|
1.71
|
|
|
|
|
1.76
|
|
|
|
|
1.79
|
|
|
|
|
|
Nonperforming loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
302
|
|
|
|
|
360
|
|
|
|
|
347
|
|
|
|
|
348
|
|
|
|
|
321
|
|
|
|
|
|
Nonperforming assets,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered assets
|
|
255
|
|
|
|
|
288
|
|
|
|
|
280
|
|
|
|
|
279
|
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.63
|
|
|
|
|
1.65
|
|
|
|
|
1.69
|
|
|
|
|
1.74
|
|
|
|
|
1.77
|
|
|
|
|
|
Nonperforming loans
|
|
303
|
|
|
|
|
361
|
|
|
|
|
347
|
|
|
|
|
349
|
|
|
|
|
322
|
|
|
|
|
|
Nonperforming assets
|
|
251
|
|
|
|
|
283
|
|
|
|
|
275
|
|
|
|
|
274
|
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the
impact of any loan sales.
|
|
|
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
|
|
|
Credit Quality
The Company’s provision for credit losses for the first quarter of 2016
was $330 million, which was $25 million (8.2 percent) higher than the
prior quarter and $66 million (25.0 percent) higher than the first
quarter of 2015. The increase in provision was driven by deterioration
in the Company’s energy-related commercial loan portfolio, reflected by
an increase in the Company’s criticized and nonperforming loans. Credit
quality, excluding the energy-related loan portfolio, was relatively
stable.
The provision for credit losses was $15 million higher than net
charge-offs in the first quarter of 2016, equal to net charge-offs in
the fourth quarter of 2015 and $15 million lower than net charge-offs in
the first quarter of 2015. The first quarter provision reflects an
increase in energy-related credit reserves partially offset by lower
reserves related to the Company’s retail portfolios. Total net
charge-offs in the first quarter of 2016 were $315 million, compared
with $305 million in the fourth quarter of 2015, and $279 million in the
first quarter of 2015. Net charge-offs increased $10 million (3.3
percent) compared with the fourth quarter of 2015 mainly due to higher
commercial loan charge-offs primarily related to the energy portfolio.
Net charge-offs increased $36 million (12.9 percent) compared with the
first quarter of 2015 primarily due to higher commercial loan net
charge-offs mainly related to the energy portfolio, partially offset by
lower charge-offs related to residential mortgages. The net charge-off
ratio was 0.48 percent in the first quarter of 2016 compared with 0.47
percent in the fourth quarter of 2015 and 0.46 percent in the first
quarter of 2015.
Nonperforming assets increased to $1,719 million at March 31, 2016,
compared with $1,523 million at December 31, 2015, and $1,696 million at
March 31, 2015. The ratio of nonperforming assets to loans and other
real estate was 0.65 percent at March 31, 2016, compared with 0.58
percent at December 31, 2015, and 0.69 percent at March 31, 2015. The
increase in nonperforming assets on both a year-over-year and linked
quarter basis was driven by commercial loans to energy-related
businesses, partially offset by improvements in the Company’s
residential and commercial real estate portfolios. Accruing loans 90
days or more past due were $804 million ($528 million excluding covered
loans) at March 31, 2016 compared with $831 million ($541 million
excluding covered loans) at December 31, 2015, and $880 million ($521
million excluding covered loans) at March 31, 2015.
The allowance for credit losses was $4,320 million at March 31, 2016,
compared with $4,306 at December 31, 2015, and $4,351 at March 31, 2015.
The ratio of the allowance for credit losses to period-end loans was
1.63 percent at March 31, 2016, compared with 1.65 percent at December
31, 2015, and 1.77 percent at March 31, 2015. The ratio of the allowance
for credit losses to nonperforming loans was 303 percent at March 31,
2016, compared with 361 percent at December 31, 2015, and 322 percent at
March 31, 2015.
At March 31, 2016, approximately $3.4 billion of commercial loans ($11.9
billion of commitments) were to customers in energy-related businesses.
Energy-related loans represent 1.3 percent of the Company’s total loans
outstanding. The continued uncertainty in energy prices has resulted in
further deterioration of a portion of these loans which led to an
increase in criticized commitments and nonperforming loans on both a
year-over-year and linked quarter basis. Energy-related criticized
commitments increased by $2.3 billion in the quarter. Excluding
energy-related commitments, criticized assets were 4.8 percent higher
linked quarter. Energy-related nonperforming loans increased by $257
million in the first quarter of 2016. Excluding energy-related loans,
nonperforming assets decreased 4.1 percent linked quarter. At March 31,
2016, the Company had credit reserves of 9.1 percent of total
outstanding energy loan balances, compared with 5.4 percent of total
outstanding energy loan balances at December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
Table 9
|
|
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
|
|
Commercial
|
|
.05
|
|
.05
|
|
.05
|
|
.05
|
|
.05
|
|
|
|
Commercial real estate
|
|
.04
|
|
.03
|
|
.05
|
|
.05
|
|
.07
|
|
|
|
Residential mortgages
|
|
.31
|
|
.33
|
|
.33
|
|
.30
|
|
.33
|
|
|
|
Credit card
|
|
1.10
|
|
1.09
|
|
1.10
|
|
1.03
|
|
1.19
|
|
|
|
Other retail
|
|
.15
|
|
.15
|
|
.14
|
|
.14
|
|
.15
|
|
|
|
Total loans, excluding covered loans
|
|
.20
|
|
.21
|
|
.20
|
|
.19
|
|
.22
|
|
|
|
Covered loans
|
|
6.23
|
|
6.31
|
|
6.57
|
|
6.66
|
|
7.01
|
|
|
|
Total loans
|
|
.30
|
|
.32
|
|
.32
|
|
.32
|
|
.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
|
|
Commercial
|
|
.57
|
|
.25
|
|
.25
|
|
.16
|
|
.16
|
|
|
|
Commercial real estate
|
|
.28
|
|
.33
|
|
.39
|
|
.46
|
|
.58
|
|
|
|
Residential mortgages
|
|
1.54
|
|
1.66
|
|
1.73
|
|
1.80
|
|
1.95
|
|
|
|
Credit card
|
|
1.14
|
|
1.13
|
|
1.16
|
|
1.12
|
|
1.32
|
|
|
|
Other retail
|
|
.45
|
|
.46
|
|
.47
|
|
.51
|
|
.55
|
|
|
|
Total loans, excluding covered loans
|
|
.75
|
|
.67
|
|
.70
|
|
.70
|
|
.77
|
|
|
|
Covered loans
|
|
6.39
|
|
6.48
|
|
6.80
|
|
6.88
|
|
7.25
|
|
|
|
Total loans
|
|
.84
|
|
.78
|
|
.81
|
|
.82
|
|
.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
Table 10
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$457
|
|
$160
|
|
$157
|
|
$78
|
|
$74
|
|
|
|
Lease financing
|
|
16
|
|
14
|
|
12
|
|
12
|
|
13
|
|
|
|
Total commercial
|
|
473
|
|
174
|
|
169
|
|
90
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
94
|
|
92
|
|
105
|
|
116
|
|
142
|
|
|
|
Construction and development
|
|
10
|
|
35
|
|
39
|
|
59
|
|
75
|
|
|
|
Total commercial real estate
|
|
104
|
|
127
|
|
144
|
|
175
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
677
|
|
712
|
|
735
|
|
769
|
|
825
|
|
|
|
Credit card
|
|
7
|
|
9
|
|
12
|
|
16
|
|
22
|
|
|
|
Other retail
|
|
157
|
|
162
|
|
171
|
|
178
|
|
187
|
|
|
|
Total nonperforming loans, excluding covered loans
|
|
1,418
|
|
1,184
|
|
1,231
|
|
1,228
|
|
1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
7
|
|
8
|
|
11
|
|
11
|
|
12
|
|
|
|
Total nonperforming loans
|
|
1,425
|
|
1,192
|
|
1,242
|
|
1,239
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
242
|
|
280
|
|
276
|
|
287
|
|
293
|
|
|
|
Covered other real estate (a)
|
|
33
|
|
32
|
|
31
|
|
35
|
|
37
|
|
|
|
Other nonperforming assets
|
|
19
|
|
19
|
|
18
|
|
16
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,719
|
|
$1,523
|
|
$1,567
|
|
$1,577
|
|
$1,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,679
|
|
$1,483
|
|
$1,525
|
|
$1,531
|
|
$1,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
$528
|
|
$541
|
|
$510
|
|
$469
|
|
$521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$804
|
|
$831
|
|
$825
|
|
$801
|
|
$880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
$2,735
|
|
$2,766
|
|
$2,746
|
|
$2,815
|
|
$2,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$1,851
|
|
$1,944
|
|
$2,031
|
|
$2,111
|
|
$2,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
.64
|
|
.58
|
|
.61
|
|
.63
|
|
.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
.65
|
|
.58
|
|
.61
|
|
.63
|
|
.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
|
|
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
Table 11
|
|
|
|
(Millions)
|
|
1Q
|
|
4Q
|
|
3Q
|
|
2Q
|
|
1Q
|
|
|
|
|
|
2016
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,745
|
|
|
1,754
|
|
|
1,767
|
|
|
1,780
|
|
|
1,786
|
|
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
3
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
6
|
|
|
|
|
Shares repurchased
|
|
(16
|
)
|
|
(10
|
)
|
|
(16
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
|
|
Ending shares outstanding
|
|
1,732
|
|
|
1,745
|
|
|
1,754
|
|
|
1,767
|
|
|
1,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $46.8 billion at March 31,
2016, compared with $46.1 billion at December 31, 2015, and $44.3
billion at March 31, 2015. During the first quarter, the Company
returned 80 percent of earnings to shareholders through dividends and
share buybacks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
|
|
($ in millions)
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$46,755
|
|
|
$46,131
|
|
|
$45,075
|
|
|
$44,537
|
|
|
$44,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$32,827
|
|
|
$32,612
|
|
|
$32,124
|
|
|
$31,674
|
|
|
$31,308
|
|
|
|
|
Tier 1 capital
|
|
38,532
|
|
|
38,431
|
|
|
37,197
|
|
|
36,748
|
|
|
36,382
|
|
|
|
|
Total risk-based capital
|
|
45,412
|
|
|
45,313
|
|
|
44,015
|
|
|
43,526
|
|
|
43,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
9.5
|
%
|
|
9.6
|
%
|
|
9.6
|
%
|
|
9.5
|
%
|
|
9.6
|
%
|
|
|
|
Tier 1 capital ratio
|
|
11.1
|
|
|
11.3
|
|
|
11.1
|
|
|
11.0
|
|
|
11.1
|
|
|
|
|
Total risk-based capital ratio
|
|
13.1
|
|
|
13.3
|
|
|
13.1
|
|
|
13.1
|
|
|
13.3
|
|
|
|
|
Leverage ratio
|
|
9.3
|
|
|
9.5
|
|
|
9.3
|
|
|
9.2
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
9.2
|
|
|
9.1
|
|
|
9.2
|
|
|
9.2
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
12.3
|
|
|
12.5
|
|
|
13.0
|
|
|
12.9
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
11.9
|
|
|
11.9
|
|
|
12.4
|
|
|
12.4
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
7.7
|
|
|
7.6
|
|
|
7.7
|
|
|
7.5
|
|
|
7.6
|
|
|
|
|
Tangible common equity to risk-weighted assets
|
|
9.3
|
|
|
9.2
|
|
|
9.3
|
|
|
9.2
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
|
|
|
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The estimated common equity tier 1 capital to
risk-weighted assets ratio using the Basel III fully implemented
standardized approach was 9.2 percent at March 31, 2016, compared with
9.1 percent at December 31, 2015, and 9.2 percent at March 31, 2015. The
estimated common equity tier 1 capital to risk-weighted assets ratio
using the Basel III fully implemented advanced approaches method was
11.9 percent at March 31, 2016, compared with 11.9 percent at December
31, 2015, and 11.8 percent at March 31, 2015.
On Wednesday, April 20, 2016, at 8:00 a.m. CDT, Richard K. Davis,
chairman and chief executive officer, and Kathy Rogers, vice chair and
chief financial officer, will host a conference call to review the
financial results. The conference call will be available online or by
telephone. To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 43811314. For those unable to participate during
the live call, a recording will be available at approximately 11:00 a.m.
CDT on Wednesday, April 20 and be accessible through Wednesday, April 27
at 11:00 p.m. CDT. To access the recorded message within the United
States and Canada, dial 855-859-2056. If calling from outside the United
States and Canada, please dial 404-537-3406 to access the recording. The
conference ID is 43811314.
Minneapolis-based U.S. Bancorp (“USB”), with $429 billion in assets as
of March 31, 2016, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,129 banking offices in 25 states and 4,954 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, U.S. Bancorp’s business and
financial performance is likely to be negatively impacted by recently
enacted and future legislation and regulation. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2015, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
U.S. Bancorp
|
|
Consolidated Statement of Income
|
|
|
|
|
Three Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
March 31,
|
|
(Unaudited)
|
|
|
2016
|
|
|
2015
|
|
Interest Income
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,644
|
|
|
|
$2,493
|
|
|
Loans held for sale
|
|
|
31
|
|
|
|
41
|
|
|
Investment securities
|
|
|
517
|
|
|
|
495
|
|
|
Other interest income
|
|
|
29
|
|
|
|
32
|
|
|
Total interest income
|
|
|
3,221
|
|
|
|
3,061
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
Deposits
|
|
|
139
|
|
|
|
118
|
|
|
Short-term borrowings
|
|
|
65
|
|
|
|
61
|
|
|
Long-term debt
|
|
|
182
|
|
|
|
184
|
|
|
Total interest expense
|
|
|
386
|
|
|
|
363
|
|
|
Net interest income
|
|
|
2,835
|
|
|
|
2,698
|
|
|
Provision for credit losses
|
|
|
330
|
|
|
|
264
|
|
|
Net interest income after provision for credit losses
|
|
|
2,505
|
|
|
|
2,434
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
266
|
|
|
|
241
|
|
|
Corporate payment products revenue
|
|
|
170
|
|
|
|
170
|
|
|
Merchant processing services
|
|
|
373
|
|
|
|
359
|
|
|
ATM processing services
|
|
|
80
|
|
|
|
78
|
|
|
Trust and investment management fees
|
|
|
339
|
|
|
|
322
|
|
|
Deposit service charges
|
|
|
168
|
|
|
|
161
|
|
|
Treasury management fees
|
|
|
142
|
|
|
|
137
|
|
|
Commercial products revenue
|
|
|
197
|
|
|
|
200
|
|
|
Mortgage banking revenue
|
|
|
187
|
|
|
|
240
|
|
|
Investment products fees
|
|
|
40
|
|
|
|
47
|
|
|
Securities gains (losses), net
|
|
|
3
|
|
|
|
--
|
|
|
Other
|
|
|
184
|
|
|
|
199
|
|
|
Total noninterest income
|
|
|
2,149
|
|
|
|
2,154
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,249
|
|
|
|
1,179
|
|
|
Employee benefits
|
|
|
300
|
|
|
|
317
|
|
|
Net occupancy and equipment
|
|
|
248
|
|
|
|
247
|
|
|
Professional services
|
|
|
98
|
|
|
|
77
|
|
|
Marketing and business development
|
|
|
77
|
|
|
|
70
|
|
|
Technology and communications
|
|
|
233
|
|
|
|
214
|
|
|
Postage, printing and supplies
|
|
|
79
|
|
|
|
82
|
|
|
Other intangibles
|
|
|
45
|
|
|
|
43
|
|
|
Other
|
|
|
420
|
|
|
|
436
|
|
|
Total noninterest expense
|
|
|
2,749
|
|
|
|
2,665
|
|
|
Income before income taxes
|
|
|
1,905
|
|
|
|
1,923
|
|
|
Applicable income taxes
|
|
|
504
|
|
|
|
479
|
|
|
Net income
|
|
|
1,401
|
|
|
|
1,444
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(15
|
)
|
|
|
(13
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,386
|
|
|
|
$1,431
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,329
|
|
|
|
$1,365
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.77
|
|
|
|
$.77
|
|
|
Diluted earnings per common share
|
|
|
$.76
|
|
|
|
$.76
|
|
|
Dividends declared per common share
|
|
|
$.255
|
|
|
|
$.245
|
|
|
Average common shares outstanding
|
|
|
1,737
|
|
|
|
1,781
|
|
|
Average diluted common shares outstanding
|
|
|
1,743
|
|
|
|
1,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
(Dollars in Millions)
|
|
2016
|
|
2015
|
|
2015
|
|
Assets
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$10,981
|
|
|
$11,147
|
|
|
$14,072
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
42,113
|
|
|
43,590
|
|
|
45,597
|
|
|
Available-for-sale
|
|
64,912
|
|
|
61,997
|
|
|
56,826
|
|
|
Loans held for sale
|
|
4,005
|
|
|
3,184
|
|
|
8,012
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
91,277
|
|
|
88,402
|
|
|
82,732
|
|
|
Commercial real estate
|
|
42,743
|
|
|
42,137
|
|
|
42,409
|
|
|
Residential mortgages
|
|
54,955
|
|
|
53,496
|
|
|
51,089
|
|
|
Credit card
|
|
19,957
|
|
|
21,012
|
|
|
17,504
|
|
|
Other retail
|
|
51,161
|
|
|
51,206
|
|
|
46,449
|
|
|
Total loans, excluding covered loans
|
|
260,093
|
|
|
256,253
|
|
|
240,183
|
|
|
Covered loans
|
|
4,429
|
|
|
4,596
|
|
|
5,118
|
|
|
Total loans
|
|
264,522
|
|
|
260,849
|
|
|
245,301
|
|
|
Less allowance for loan losses
|
|
(3,853
|
)
|
|
(3,863
|
)
|
|
(4,023
|
)
|
|
Net loans
|
|
260,669
|
|
|
256,986
|
|
|
241,278
|
|
|
Premises and equipment
|
|
2,486
|
|
|
2,513
|
|
|
2,575
|
|
|
Goodwill
|
|
9,368
|
|
|
9,361
|
|
|
9,363
|
|
|
Other intangible assets
|
|
3,042
|
|
|
3,350
|
|
|
3,033
|
|
|
Other assets
|
|
31,062
|
|
|
29,725
|
|
|
29,477
|
|
|
Total assets
|
|
$428,638
|
|
|
$421,853
|
|
|
$410,233
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$80,407
|
|
|
$83,766
|
|
|
$79,220
|
|
|
Interest-bearing
|
|
225,941
|
|
|
216,634
|
|
|
207,381
|
|
|
Total deposits
|
|
306,348
|
|
|
300,400
|
|
|
286,601
|
|
|
Short-term borrowings
|
|
23,777
|
|
|
27,877
|
|
|
28,226
|
|
|
Long-term debt
|
|
34,872
|
|
|
32,078
|
|
|
35,104
|
|
|
Other liabilities
|
|
16,248
|
|
|
14,681
|
|
|
15,337
|
|
|
Total liabilities
|
|
381,245
|
|
|
375,036
|
|
|
365,268
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
5,501
|
|
|
5,501
|
|
|
4,756
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,368
|
|
|
8,376
|
|
|
8,315
|
|
|
Retained earnings
|
|
47,267
|
|
|
46,377
|
|
|
43,463
|
|
|
Less treasury stock
|
|
(13,658
|
)
|
|
(13,125
|
)
|
|
(11,564
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(744
|
)
|
|
(1,019
|
)
|
|
(714
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
46,755
|
|
|
46,131
|
|
|
44,277
|
|
|
Noncontrolling interests
|
|
638
|
|
|
686
|
|
|
688
|
|
|
Total equity
|
|
47,393
|
|
|
46,817
|
|
|
44,965
|
|
|
Total liabilities and equity
|
|
$428,638
|
|
|
$421,853
|
|
|
$410,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
(Dollars in Millions, Unaudited)
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
Total equity
|
|
$47,393
|
|
|
|
$46,817
|
|
|
|
$45,767
|
|
|
|
$45,231
|
|
|
|
$44,965
|
|
|
|
Preferred stock
|
|
(5,501
|
)
|
|
|
(5,501
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
(638
|
)
|
|
|
(686
|
)
|
|
|
(692
|
)
|
|
|
(694
|
)
|
|
|
(688
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,270
|
)
|
|
|
(8,295
|
)
|
|
|
(8,324
|
)
|
|
|
(8,350
|
)
|
|
|
(8,360
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(820
|
)
|
|
|
(838
|
)
|
|
|
(779
|
)
|
|
|
(744
|
)
|
|
|
(783
|
)
|
|
|
Tangible common equity (a)
|
|
32,164
|
|
|
|
31,497
|
|
|
|
31,216
|
|
|
|
30,687
|
|
|
|
30,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
32,164
|
|
|
|
31,497
|
|
|
|
31,216
|
|
|
|
30,687
|
|
|
|
30,378
|
|
|
|
Adjustments (2)
|
|
99
|
|
|
|
67
|
|
|
|
118
|
|
|
|
125
|
|
|
|
158
|
|
|
|
Common equity tier 1 capital estimated for the Basel III
fully implemented standardized and advanced approaches (b)
|
|
32,263
|
|
|
|
31,564
|
|
|
|
31,334
|
|
|
|
30,812
|
|
|
|
30,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
428,638
|
|
|
|
421,853
|
|
|
|
415,943
|
|
|
|
419,075
|
|
|
|
410,233
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,270
|
)
|
|
|
(8,295
|
)
|
|
|
(8,324
|
)
|
|
|
(8,350
|
)
|
|
|
(8,360
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(820
|
)
|
|
|
(838
|
)
|
|
|
(779
|
)
|
|
|
(744
|
)
|
|
|
(783
|
)
|
|
|
Tangible assets (c)
|
|
419,548
|
|
|
|
412,720
|
|
|
|
406,840
|
|
|
|
409,981
|
|
|
|
401,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional standardized approach regulatory
requirements (d)
|
|
346,227
|
|
*
|
|
341,360
|
|
|
|
336,227
|
|
|
|
333,177
|
|
|
|
327,709
|
|
|
|
Adjustments (3)
|
|
3,485
|
|
*
|
|
3,892
|
|
|
|
3,532
|
|
|
|
3,532
|
|
|
|
3,153
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented standardized approach (e)
|
|
349,712
|
|
*
|
|
345,252
|
|
|
|
339,759
|
|
|
|
336,709
|
|
|
|
330,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional advanced approaches regulatory requirements
|
|
267,309
|
|
*
|
|
261,668
|
|
|
|
248,048
|
|
|
|
245,038
|
|
|
|
254,892
|
|
|
|
Adjustments (4)
|
|
3,707
|
|
*
|
|
4,099
|
|
|
|
3,723
|
|
|
|
3,721
|
|
|
|
3,321
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented advanced approaches (f)
|
|
271,016
|
|
*
|
|
265,767
|
|
|
|
251,771
|
|
|
|
248,759
|
|
|
|
258,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
7.7
|
|
%
|
|
7.6
|
|
%
|
|
7.7
|
|
%
|
|
7.5
|
|
%
|
|
7.6
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.2
|
|
|
|
9.2
|
|
|
|
9.2
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
11.9
|
|
|
|
11.9
|
|
|
|
12.4
|
|
|
|
12.4
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160420005735/en/
Source: U.S. Bancorp
U.S. Bancorp
Dana Ripley, 612-303-3167
Media
or
Jennifer
Thompson, 612-303-0778
Investors/Analysts