Record Earnings Per Diluted Common Share
Return on average assets of 1.44 percent and average common equity of
14.1 percent
Returned 80 percent of third quarter earnings to shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Oct. 15, 2015--
U.S. Bancorp (NYSE: USB) today reported net income of $1,489 million for
the third quarter of 2015, or $0.81 per diluted common share, compared
with $1,471 million, or $0.78 per diluted common share, in the third
quarter of 2014.
Highlights for the third quarter of 2015 included:
-
Return on average assets of 1.44 percent and average common equity of
14.1 percent
-
Growth in average total loans of 1.3 percent on a linked quarter basis
and 3.8 percent over the third quarter of 2014 (excluding student
loans, which were transferred to held for sale at the end of the first
quarter of 2015 and returned to held for investment on September 1,
2015)
-
Growth in average commercial and commercial real estate revolving
commitments of 1.8 percent over the prior quarter and 8.9 percent
year-over-year
-
Growth in average total commercial loans of 1.7 percent over the
second quarter of 2015 and 9.5 percent over the third quarter of
2014
-
Growth in total other retail loans of 1.9 percent over the second
quarter of 2015 and 5.6 percent over the third quarter of 2014
(excluding student loans)
-
Growth in average total deposits of 1.4 percent on a linked quarter
basis and 6.9 percent over the third quarter of 2014
-
Growth in average low cost deposits, including noninterest-bearing
and total savings deposits, of 2.5 percent on a linked quarter
basis and 11.4 percent year-over-year
-
Net interest income growth of 2.7 percent year-over-year and 1.8
percent linked quarter
-
Growth in average earnings assets of 0.8 percent on a linked
quarter basis and 6.6 percent year-over-year, including strong
retail loan growth in the third quarter 2015
-
Net interest margin stable at 3.04 percent for the third quarter
of 2015 compared with the prior quarter 3.03 percent
-
Positive trends in payments-related fee revenue including
year-over-year increases in credit and debit card revenue of 7.2
percent and merchant processing services of 8.5 percent (excluding the
impact of foreign currency rate changes)
-
Decline in net charge-offs of 13.1 percent from the third quarter of
2014 and 1.4 percent on a linked quarter basis
-
Decreases in nonperforming assets of 18.5 percent on a year-over-year
basis and 0.6 percent on a linked quarter basis
-
Capital generation resulted in a return of 80 percent of third quarter
earnings to shareholders through dividends and the buyback of 16
million common shares, and continued to reinforce capital position.
Ratios at September 30, 2015 were:
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach was 9.2
percent and for the Basel III fully implemented advanced
approaches was 12.4 percent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,489
|
|
$1,483
|
|
$1,471
|
|
.4
|
|
1.2
|
|
$4,403
|
|
$4,363
|
|
.9
|
|
Diluted earnings per common share
|
|
$.81
|
|
$.80
|
|
$.78
|
|
1.3
|
|
3.8
|
|
$2.36
|
|
$2.29
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.44
|
|
1.46
|
|
1.51
|
|
|
|
|
|
1.45
|
|
1.56
|
|
|
|
Return on average common equity (%)
|
|
14.1
|
|
14.3
|
|
14.5
|
|
|
|
|
|
14.1
|
|
14.7
|
|
|
|
Net interest margin (%)
|
|
3.04
|
|
3.03
|
|
3.16
|
|
|
|
|
|
3.05
|
|
3.26
|
|
|
|
Efficiency ratio (%) (a)
|
|
53.9
|
|
53.2
|
|
52.4
|
|
|
|
|
|
53.8
|
|
52.8
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
53.1
|
|
52.3
|
|
51.3
|
|
|
|
|
|
53.0
|
|
51.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.255
|
|
$.255
|
|
$.245
|
|
--
|
|
4.1
|
|
$.755
|
|
$.720
|
|
4.9
|
|
Book value per common share (period end)
|
|
$22.99
|
|
$22.51
|
|
$21.38
|
|
2.1
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses), and for tangible
efficiency ratio, intangible amortization.
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,489 million for the third
quarter of 2015, 1.2 percent higher than the $1,471 million for the
third quarter of 2014, and 0.4 percent higher than the $1,483 million
for the second quarter of 2015. Diluted earnings per common share of
$0.81 in the third quarter of 2015 were $0.03 higher than the third
quarter of 2014 and $0.01 higher than the previous quarter. The increase
in net income year-over-year was due to higher net interest income and
noninterest income, along with a reduction in the provision for credit
losses, partially offset by an increase in noninterest expense. The
increase in net income on a linked quarter basis was primarily due to
increases in net interest income and noninterest income, partially
offset by higher noninterest expense.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “I am proud of the financial performance our 67,000
employees delivered in the third quarter. Because of their hard work and
dedication, we are operating from a position of strength as we grow
revenue, manage expenses, seek to exceed customer expectations, and
create value for shareholders in a demanding marketplace. U.S. Bancorp
achieved record diluted earnings per share (EPS) of $0.81 and continued
to deliver industry-leading performance measures, with a return on
average assets (ROA) of 1.44 percent, return on average common equity
(ROE) of 14.1 percent, and an efficiency ratio of 53.9 percent. In
addition, we returned 80 percent of our earnings to shareholders through
dividends and share buybacks in the third quarter.”
Davis continued, “While the near-term external environment remains
uncertain for the banking industry, we have built steady momentum
throughout the year by focusing on activities that are within our
control. We grew total loans 1.3 percent over the second quarter,
excluding student loans, and total deposits increased 6.9 percent
year-over-year, which highlights the comfort our customers have in
trusting one of the highest rated banks in the world, as recently
reflected in a debt rating upgrade. Growth trends in our Payment
Services franchise have improved, highlighting the strong emphasis we
are placing in payments businesses. We recently announced a new co-brand
relationship with the Auto Club Trust, which has more than nine million
members. As part of that partnership, we also agreed to acquire an
approximately $500 million credit card portfolio. In addition, we
solidified U.S. Bank’s leadership role in mobile payments by
participating in the Android Pay and Samsung Pay roll-outs.”
“Overall, our actions to generate growth in our balance sheet and
revenues, combined with our deliberate efforts to optimize our expense
management initiatives, resulted in a solid quarter and put us on a
positive forward-looking trajectory. As U.S. Bancorp pursues its vision
for the future, we are focused on sustainable growth. We continue to
make prudent long-term investments to protect our industry leading
competitive positions and help our customers build financially secure
futures.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$2,821
|
|
|
$2,770
|
|
|
$2,748
|
|
|
1.8
|
|
|
2.7
|
|
|
$8,343
|
|
|
$8,198
|
|
|
1.8
|
|
|
Noninterest income
|
|
2,326
|
|
|
2,272
|
|
|
2,242
|
|
|
2.4
|
|
|
3.7
|
|
|
6,752
|
|
|
6,794
|
|
|
(.6
|
)
|
|
Total net revenue
|
|
5,147
|
|
|
5,042
|
|
|
4,990
|
|
|
2.1
|
|
|
3.1
|
|
|
15,095
|
|
|
14,992
|
|
|
.7
|
|
|
Noninterest expense
|
|
2,775
|
|
|
2,682
|
|
|
2,614
|
|
|
3.5
|
|
|
6.2
|
|
|
8,122
|
|
|
7,911
|
|
|
2.7
|
|
|
Income before provision and taxes
|
|
2,372
|
|
|
2,360
|
|
|
2,376
|
|
|
.5
|
|
|
(.2
|
)
|
|
6,973
|
|
|
7,081
|
|
|
(1.5
|
)
|
|
Provision for credit losses
|
|
282
|
|
|
281
|
|
|
311
|
|
|
.4
|
|
|
(9.3
|
)
|
|
827
|
|
|
941
|
|
|
(12.1
|
)
|
|
Income before taxes
|
|
2,090
|
|
|
2,079
|
|
|
2,065
|
|
|
.5
|
|
|
1.2
|
|
|
6,146
|
|
|
6,140
|
|
|
.1
|
|
|
Taxable-equivalent adjustment
|
|
53
|
|
|
54
|
|
|
56
|
|
|
(1.9
|
)
|
|
(5.4
|
)
|
|
161
|
|
|
167
|
|
|
(3.6
|
)
|
|
Applicable income taxes
|
|
534
|
|
|
528
|
|
|
523
|
|
|
1.1
|
|
|
2.1
|
|
|
1,541
|
|
|
1,566
|
|
|
(1.6
|
)
|
|
Net income
|
|
1,503
|
|
|
1,497
|
|
|
1,486
|
|
|
.4
|
|
|
1.1
|
|
|
4,444
|
|
|
4,407
|
|
|
.8
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(14
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|
--
|
|
|
6.7
|
|
|
(41
|
)
|
|
(44
|
)
|
|
6.8
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,489
|
|
|
$1,483
|
|
|
$1,471
|
|
|
.4
|
|
|
1.2
|
|
|
$4,403
|
|
|
$4,363
|
|
|
.9
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,422
|
|
|
$1,417
|
|
|
$1,405
|
|
|
.4
|
|
|
1.2
|
|
|
$4,204
|
|
|
$4,163
|
|
|
1.0
|
|
|
Diluted earnings per common share
|
|
$.81
|
|
|
$.80
|
|
|
$.78
|
|
|
1.3
|
|
|
3.8
|
|
|
$2.36
|
|
|
$2.29
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the third quarter of 2015
was $18 million (1.2 percent) higher than the third quarter of 2014, and
$6 million (0.4 percent) higher than the second quarter of 2015. The
increase in net income year-over-year was due to higher net interest
income, primarily due to growth in earning assets, and noninterest
income, primarily driven by increases in commercial products, payments
and trust and investment management fee revenue. These increases were
offset by an increase in noninterest expense, which included higher
compensation and employee benefits expense and other costs related to
risk and compliance activities. The increase in net income on a linked
quarter basis was primarily due to increases in net interest income and
noninterest income, partially offset by higher noninterest expense. As
previously disclosed in recent weeks, the third quarter of 2015 included
several unrelated items that, combined, were relatively neutral to
earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,171
|
|
|
$3,123
|
|
|
$3,114
|
|
|
$48
|
|
|
$57
|
|
|
$9,410
|
|
|
$9,296
|
|
|
$114
|
|
|
Expense on interest-bearing liabilities
|
|
350
|
|
|
353
|
|
|
366
|
|
|
(3
|
)
|
|
(16
|
)
|
|
1,067
|
|
|
1,098
|
|
|
(31
|
)
|
|
Net interest income
|
|
$2,821
|
|
|
$2,770
|
|
|
$2,748
|
|
|
$51
|
|
|
$73
|
|
|
$8,343
|
|
|
$8,198
|
|
|
$145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.42
|
%
|
|
3.42
|
%
|
|
3.58
|
%
|
|
--
|
%
|
|
(.16
|
)%
|
|
3.44
|
%
|
|
3.69
|
%
|
|
(.25
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
.52
|
|
|
.52
|
|
|
.57
|
|
|
--
|
|
|
(.05
|
)
|
|
.53
|
|
|
.60
|
|
|
(.07
|
)
|
|
Gross interest margin
|
|
2.90
|
%
|
|
2.90
|
%
|
|
3.01
|
%
|
|
--
|
%
|
|
(.11
|
)%
|
|
2.91
|
%
|
|
3.09
|
%
|
|
(.18
|
)%
|
|
Net interest margin
|
|
3.04
|
%
|
|
3.03
|
%
|
|
3.16
|
%
|
|
.01
|
%
|
|
(.12
|
)%
|
|
3.05
|
%
|
|
3.26
|
%
|
|
(.21
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$103,943
|
|
|
$102,391
|
|
|
$93,141
|
|
|
$1,552
|
|
|
$10,802
|
|
|
$102,361
|
|
|
$87,687
|
|
|
$14,674
|
|
|
Loans
|
|
250,536
|
|
|
246,560
|
|
|
243,867
|
|
|
3,976
|
|
|
6,669
|
|
|
248,358
|
|
|
240,098
|
|
|
8,260
|
|
|
Earning assets
|
|
369,265
|
|
|
366,428
|
|
|
346,422
|
|
|
2,837
|
|
|
22,843
|
|
|
365,543
|
|
|
336,287
|
|
|
29,256
|
|
|
Interest-bearing liabilities
|
|
269,479
|
|
|
270,573
|
|
|
254,501
|
|
|
(1,094
|
)
|
|
14,978
|
|
|
269,317
|
|
|
246,614
|
|
|
22,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the third quarter
of 2015 was $2,821 million, an increase of $73 million (2.7 percent)
over the third quarter of 2014. The increase was the result of growth in
average earning assets, partially offset by a continued shift in loan
portfolio mix and lower reinvestment rates on investment securities.
Average earning assets were $22.8 billion (6.6 percent) higher than the
third quarter of 2014, driven by increases of $6.7 billion (2.7 percent)
in average total loans and $10.8 billion (11.6 percent) in average
investment securities. Net interest income increased $51 million (1.8
percent) on a linked quarter basis, primarily due to higher average
total loans and an additional day in the current quarter relative to the
second quarter of 2015. Average total loans were $3.1 billion (1.3
percent) higher on a linked quarter basis, excluding student loans.
The net interest margin in the third quarter of 2015 was 3.04 percent,
compared with 3.16 percent in the third quarter of 2014, and 3.03
percent in the second quarter of 2015. The decrease in the net interest
margin on a year-over-year basis primarily reflected a change in loan
portfolio mix as well as growth in the investment portfolio at lower
average rates and lower reinvestment rates on investment securities. On
a linked quarter basis, the increase in the net interest margin was
principally due to earning assets growth and continued deposit growth,
partially offset by growth in lower rate investment securities along
with lower investment portfolio reinvestment rates.
Investment Securities
Average investment securities in the third quarter of 2015 were $10.8
billion (11.6 percent) higher year-over-year and $1.6 billion (1.5
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, to support regulatory liquidity coverage
ratio requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$79,486
|
|
|
$77,932
|
|
$72,190
|
|
|
2.0
|
|
|
10.1
|
|
|
$77,880
|
|
|
$69,276
|
|
|
12.4
|
|
|
Lease financing
|
|
5,218
|
|
|
5,321
|
|
5,155
|
|
|
(1.9
|
)
|
|
1.2
|
|
|
5,287
|
|
|
5,148
|
|
|
2.7
|
|
|
Total commercial
|
|
84,704
|
|
|
83,253
|
|
77,345
|
|
|
1.7
|
|
|
9.5
|
|
|
83,167
|
|
|
74,424
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
32,083
|
|
|
32,499
|
|
31,965
|
|
|
(1.3
|
)
|
|
.4
|
|
|
32,563
|
|
|
32,005
|
|
|
1.7
|
|
|
Construction and development
|
|
10,233
|
|
|
9,947
|
|
8,874
|
|
|
2.9
|
|
|
15.3
|
|
|
9,913
|
|
|
8,460
|
|
|
17.2
|
|
|
Total commercial real estate
|
|
42,316
|
|
|
42,446
|
|
40,839
|
|
|
(.3
|
)
|
|
3.6
|
|
|
42,476
|
|
|
40,465
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
51,831
|
|
|
51,114
|
|
51,994
|
|
|
1.4
|
|
|
(.3
|
)
|
|
51,458
|
|
|
51,799
|
|
|
(.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
17,944
|
|
|
17,613
|
|
17,753
|
|
|
1.9
|
|
|
1.1
|
|
|
17,794
|
|
|
17,516
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
5,480
|
|
|
5,696
|
|
5,991
|
|
|
(3.8
|
)
|
|
(8.5
|
)
|
|
5,663
|
|
|
5,995
|
|
|
(5.5
|
)
|
|
Home equity and second mortgages
|
|
16,083
|
|
|
15,958
|
|
15,704
|
|
|
.8
|
|
|
2.4
|
|
|
15,980
|
|
|
15,467
|
|
|
3.3
|
|
|
Other
|
|
27,286
|
|
|
25,415
|
|
27,003
|
|
|
7.4
|
|
|
1.0
|
|
|
26,768
|
|
|
26,636
|
|
|
.5
|
|
|
Total other retail (a)
|
|
48,849
|
|
|
47,069
|
|
48,698
|
|
|
3.8
|
|
|
.3
|
|
|
48,411
|
|
|
48,098
|
|
|
.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
245,644
|
|
|
241,495
|
|
236,629
|
|
|
1.7
|
|
|
3.8
|
|
|
243,306
|
|
|
232,302
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
4,892
|
|
|
5,065
|
|
7,238
|
|
|
(3.4
|
)
|
|
(32.4
|
)
|
|
5,052
|
|
|
7,796
|
|
|
(35.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$250,536
|
|
|
$246,560
|
|
$243,867
|
|
|
1.6
|
|
|
2.7
|
|
|
$248,358
|
|
|
$240,098
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The Company transferred all of its student loans to loans held
for sale at the end of the first quarter of 2015. The portfolio
was subsequently transferred back to held for investment effective
September 1, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other retail
|
|
$48,849
|
|
|
$47,069
|
|
$48,698
|
|
|
3.8
|
|
|
.3
|
|
|
$48,411
|
|
|
$48,098
|
|
|
.7
|
|
|
Less: Student loans
|
|
(889
|
)
|
|
--
|
|
(3,296
|
)
|
|
|
|
|
|
(1,304
|
)
|
|
(3,410
|
)
|
|
|
|
Total other retail excluding student loans
|
|
$47,960
|
|
|
$47,069
|
|
$45,402
|
|
|
1.9
|
|
|
5.6
|
|
|
$47,107
|
|
|
$44,688
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Average total loans were $6.7 billion (2.7 percent) higher in the third
quarter of 2015 than the third quarter of 2014, ($9.1 billion, 3.8
percent, excluding student loans), driven by growth in total commercial
loans (9.5 percent), total other retail loans (5.6 percent excluding
student loans), total commercial real estate (3.6 percent) and credit
card (1.1 percent). These increases were partially offset by declines in
covered loans (32.4 percent), including the impact of the expiration of
the loss sharing agreements on commercial and commercial real estate
assets at the end of 2014, and residential mortgages (0.3 percent).
Average total loans were $4.0 billion (1.6 percent) higher in the third
quarter of 2015 than the second quarter of 2015. Excluding student
loans, average total loans were $3.1 billion (1.3 percent) higher in the
third quarter of 2015 than the second quarter of 2015. The increase was
driven by growth in total commercial loans (1.7 percent), total other
retail loans (1.9 percent excluding student loans), residential
mortgages (1.4 percent) and credit card (1.9 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$80,940
|
|
$77,347
|
|
$74,126
|
|
4.6
|
|
|
9.2
|
|
|
$77,623
|
|
$72,274
|
|
7.4
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
56,888
|
|
55,205
|
|
54,454
|
|
3.0
|
|
|
4.5
|
|
|
55,592
|
|
52,928
|
|
5.0
|
|
|
Money market savings
|
|
80,338
|
|
79,898
|
|
66,250
|
|
.6
|
|
|
21.3
|
|
|
78,065
|
|
62,314
|
|
25.3
|
|
|
Savings accounts
|
|
37,480
|
|
37,071
|
|
34,615
|
|
1.1
|
|
|
8.3
|
|
|
36,866
|
|
33,940
|
|
8.6
|
|
|
Total of savings deposits
|
|
174,706
|
|
172,174
|
|
155,319
|
|
1.5
|
|
|
12.5
|
|
|
170,523
|
|
149,182
|
|
14.3
|
|
|
Time deposits less than $100,000
|
|
9,549
|
|
9,933
|
|
11,045
|
|
(3.9
|
)
|
|
(13.5
|
)
|
|
9,961
|
|
11,151
|
|
(10.7
|
)
|
|
Time deposits greater than $100,000
|
|
24,497
|
|
26,290
|
|
30,518
|
|
(6.8
|
)
|
|
(19.7
|
)
|
|
26,566
|
|
31,055
|
|
(14.5
|
)
|
|
Total interest-bearing deposits
|
|
208,752
|
|
208,397
|
|
196,882
|
|
.2
|
|
|
6.0
|
|
|
207,050
|
|
191,388
|
|
8.2
|
|
|
Total deposits
|
|
$289,692
|
|
$285,744
|
|
$271,008
|
|
1.4
|
|
|
6.9
|
|
|
$284,673
|
|
$263,662
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Average total deposits for the third quarter of 2015 were $18.7 billion
(6.9 percent) higher than the third quarter of 2014. Average
noninterest-bearing deposits increased $6.8 billion (9.2 percent)
year-over-year, mainly in Wholesale Banking and Commercial Real Estate
and Consumer and Small Business Banking. Average total savings deposits
were $19.4 billion (12.5 percent) higher year-over-year, the result of
growth in corporate trust, Wholesale Banking and Commercial Real Estate,
and Consumer and Small Business Banking balances. Growth in Consumer and
Small Business Banking total savings deposits included net new account
growth of 3.1 percent. Average time deposits less than $100,000 were
$1.5 billion (13.5 percent) lower due to maturities, while average time
deposits greater than $100,000 decreased $6.0 billion (19.7 percent).
Time deposits greater than $100,000 are primarily managed as an
alternative to other funding sources, such as wholesale borrowing, based
largely on funding needs and relative pricing.
Average total deposits increased $3.9 billion (1.4 percent) over the
second quarter of 2015. Average noninterest-bearing deposits increased
$3.6 billion (4.6 percent) on a linked quarter basis, due to higher
balances in Wholesale Banking and Commercial Real Estate, corporate
trust, and Consumer and Small Business Banking. Average total savings
deposits increased $2.5 billion (1.5 percent), reflecting increases in
Wholesale Banking and Commercial Real Estate and Consumer and Small
Business Banking. Compared with the second quarter of 2015, average time
deposits less than $100,000 decreased $384 million (3.9 percent) due to
maturities. Average time deposits greater than $100,000, which are
managed based on funding needs, decreased $1.8 billion (6.8 percent) on
a linked quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$269
|
|
|
$266
|
|
$251
|
|
|
1.1
|
|
|
7.2
|
|
|
$776
|
|
|
$749
|
|
3.6
|
|
|
Corporate payment products revenue
|
|
190
|
|
|
178
|
|
195
|
|
|
6.7
|
|
|
(2.6
|
)
|
|
538
|
|
|
550
|
|
(2.2
|
)
|
|
Merchant processing services
|
|
400
|
|
|
395
|
|
387
|
|
|
1.3
|
|
|
3.4
|
|
|
1,154
|
|
|
1,127
|
|
2.4
|
|
|
ATM processing services
|
|
81
|
|
|
80
|
|
81
|
|
|
1.3
|
|
|
--
|
|
|
239
|
|
|
241
|
|
(.8
|
)
|
|
Trust and investment management fees
|
|
329
|
|
|
334
|
|
315
|
|
|
(1.5
|
)
|
|
4.4
|
|
|
985
|
|
|
930
|
|
5.9
|
|
|
Deposit service charges
|
|
185
|
|
|
174
|
|
185
|
|
|
6.3
|
|
|
--
|
|
|
520
|
|
|
513
|
|
1.4
|
|
|
Treasury management fees
|
|
143
|
|
|
142
|
|
136
|
|
|
.7
|
|
|
5.1
|
|
|
422
|
|
|
409
|
|
3.2
|
|
|
Commercial products revenue
|
|
231
|
|
|
214
|
|
209
|
|
|
7.9
|
|
|
10.5
|
|
|
645
|
|
|
635
|
|
1.6
|
|
|
Mortgage banking revenue
|
|
224
|
|
|
231
|
|
260
|
|
|
(3.0
|
)
|
|
(13.8
|
)
|
|
695
|
|
|
774
|
|
(10.2
|
)
|
|
Investment products fees
|
|
46
|
|
|
48
|
|
49
|
|
|
(4.2
|
)
|
|
(6.1
|
)
|
|
141
|
|
|
142
|
|
(.7
|
)
|
|
Securities gains (losses), net
|
|
(1
|
)
|
|
--
|
|
(3
|
)
|
|
nm
|
|
|
66.7
|
|
|
(1
|
)
|
|
2
|
|
nm
|
|
|
Other
|
|
229
|
|
|
210
|
|
177
|
|
|
9.0
|
|
|
29.4
|
|
|
638
|
|
|
722
|
|
(11.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,326
|
|
|
$2,272
|
|
$2,242
|
|
|
2.4
|
|
|
3.7
|
|
|
$6,752
|
|
|
$6,794
|
|
(.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Third quarter noninterest income was $2,326 million, which was $84
million (3.7 percent) higher than the third quarter of 2014 and $54
million (2.4 percent) higher than the second quarter of 2015. The
year-over-year increase in noninterest income was primarily due to a
third quarter 2015 gain from the sale of Visa Inc. Class B common stock
of approximately $135 million (“Visa sale”), partially offset by a $58
million market valuation adjustment to write down the value of student
loans previously held for sale as a result of recent disruption in the
student loan securitization market (“student loan market adjustment”).
These loans were subsequently transferred back to held for investment.
The remaining increase in noninterest income was principally due to
higher commercial products revenue, credit and debit card revenue,
merchant processing services, and trust and investment management fees,
partially offset by a decrease in mortgage banking revenue, primarily
due to an unfavorable change in the valuation of mortgage servicing
rights (“MSRs”), net of hedging activities. Commercial products revenue
increased $22 million (10.5 percent) due to a higher volume of
tax-advantaged project fees and an increase in bond underwriting fees.
Credit and debit card revenue increased $18 million (7.2 percent) due to
higher transaction volumes. Merchant processing services increased $13
million (3.4 percent) as a result of higher transaction volumes, account
growth and equipment sales to merchants related to new chip card
technology requirements. Adjusted for the approximate $20 million impact
of foreign currency rate changes, merchant processing services growth
would have been approximately 8.5 percent. Trust and investment
management fees increased $14 million (4.4 percent), reflecting the
benefits of the Company’s investments in corporate trust and fund
services businesses, as well as account growth and improved market
conditions.
Noninterest income was $54 million (2.4 percent) higher in the third
quarter of 2015 than the second quarter of 2015, principally due to
higher other income and commercial products revenue, as well as
seasonally higher corporate payment products revenue, partially offset
by lower mortgage banking revenue. The increase in other income of $19
million (9.0 percent) was primarily driven by changes in equity
investment income including the Visa sale, partially offset by the
student loan market adjustment and a decrease in trading revenue due to
lower customer volumes and pricing. Commercial products revenue
increased $17 million (7.9 percent) primarily due to higher wholesale
transaction activity, including loan and bond underwriting fees.
Corporate payment products revenue increased $12 million (6.7 percent)
and deposit service charges increased $11 million (6.3 percent),
principally due to seasonally higher transaction volumes. Partially
offsetting these increases was a decrease in mortgage banking revenue of
$7 million (3.0 percent), primarily due to lower origination revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,225
|
|
$1,196
|
|
$1,132
|
|
2.4
|
|
|
8.2
|
|
|
$3,600
|
|
$3,372
|
|
6.8
|
|
|
Employee benefits
|
|
285
|
|
293
|
|
250
|
|
(2.7
|
)
|
|
14.0
|
|
|
895
|
|
796
|
|
12.4
|
|
|
Net occupancy and equipment
|
|
251
|
|
247
|
|
249
|
|
1.6
|
|
|
.8
|
|
|
745
|
|
739
|
|
.8
|
|
|
Professional services
|
|
115
|
|
106
|
|
102
|
|
8.5
|
|
|
12.7
|
|
|
298
|
|
282
|
|
5.7
|
|
|
Marketing and business development
|
|
99
|
|
96
|
|
78
|
|
3.1
|
|
|
26.9
|
|
|
265
|
|
253
|
|
4.7
|
|
|
Technology and communications
|
|
222
|
|
221
|
|
219
|
|
.5
|
|
|
1.4
|
|
|
657
|
|
644
|
|
2.0
|
|
|
Postage, printing and supplies
|
|
77
|
|
64
|
|
81
|
|
20.3
|
|
|
(4.9
|
)
|
|
223
|
|
242
|
|
(7.9
|
)
|
|
Other intangibles
|
|
42
|
|
43
|
|
51
|
|
(2.3
|
)
|
|
(17.6
|
)
|
|
128
|
|
148
|
|
(13.5
|
)
|
|
Other
|
|
459
|
|
416
|
|
452
|
|
10.3
|
|
|
1.5
|
|
|
1,311
|
|
1,435
|
|
(8.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$2,775
|
|
$2,682
|
|
$2,614
|
|
3.5
|
|
|
6.2
|
|
|
$8,122
|
|
$7,911
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Third quarter noninterest expense was $2,775 million, which includes the
impact of approximately $60 million of elevated third quarter 2015
expenses related to mortgage-related compliance and the company-wide
talent upgrade costs. Third quarter 2015 was $161 million (6.2 percent)
higher than the third quarter of 2014 including a $93 million (8.2
percent) increase in compensation expense, reflecting the impact of
merit increases and higher staffing for risk and compliance activities,
and higher employee benefits expense of $35 million (14.0 percent),
mainly due to higher pension costs. In addition, marketing and business
development expense was $21 million (26.9 percent) higher, primarily due
to various marketing programs in Payment Services and Consumer and Small
Business Banking.
Noninterest expense increased $93 million (3.5 percent) on a linked
quarter basis. Other expense increased $43 million (10.3 percent) due
primarily to mortgage servicing and talent upgrade costs in addition to
an increase in tax credit amortization. Additionally, compensation
expense increased $29 million (2.4 percent) reflecting the impact of an
additional day in the current quarter relative to the prior quarter and
increases in variable compensation. The $13 million (20.3 percent)
increase in postage, printing and supplies was primarily due to a second
quarter 2015 reimbursement from a business partner.
Provision for Income Taxes
The provision for income taxes for the third quarter of 2015 resulted in
a tax rate on a taxable-equivalent basis of 28.1 percent (effective tax
rate of 26.2 percent), compared with 28.0 percent (effective tax rate of
26.0 percent) in the third quarter of 2014, and 28.0 percent (effective
tax rate of 26.1 percent) in the second quarter of 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
($ in millions)
|
|
3Q
|
|
|
|
2Q
|
|
|
|
1Q
|
|
|
|
4Q
|
|
|
|
3Q
|
|
|
|
|
|
2015
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
2015
|
|
% (b)
|
|
2014
|
|
% (b)
|
|
2014
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
$4,375
|
|
|
|
|
$4,414
|
|
|
|
|
$4,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
68
|
|
|
.34
|
|
|
39
|
|
|
.20
|
|
|
40
|
|
|
.21
|
|
|
48
|
|
|
.26
|
|
|
52
|
|
|
.29
|
|
Lease financing
|
|
3
|
|
|
.23
|
|
|
3
|
|
|
.23
|
|
|
3
|
|
|
.23
|
|
|
(2
|
)
|
|
(.15
|
)
|
|
6
|
|
|
.46
|
|
Total commercial
|
|
71
|
|
|
.33
|
|
|
42
|
|
|
.20
|
|
|
43
|
|
|
.21
|
|
|
46
|
|
|
.23
|
|
|
58
|
|
|
.30
|
|
Commercial mortgages
|
|
--
|
|
|
--
|
|
|
4
|
|
|
.05
|
|
|
(1
|
)
|
|
(.01
|
)
|
|
(3
|
)
|
|
(.04
|
)
|
|
1
|
|
|
.01
|
|
Construction and development
|
|
(11
|
)
|
|
(.43
|
)
|
|
(3
|
)
|
|
(.12
|
)
|
|
(17
|
)
|
|
(.72
|
)
|
|
(7
|
)
|
|
(.30
|
)
|
|
3
|
|
|
.13
|
|
Total commercial real estate
|
|
(11
|
)
|
|
(.10
|
)
|
|
1
|
|
|
.01
|
|
|
(18
|
)
|
|
(.17
|
)
|
|
(10
|
)
|
|
(.10
|
)
|
|
4
|
|
|
.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
25
|
|
|
.19
|
|
|
33
|
|
|
.26
|
|
|
35
|
|
|
.28
|
|
|
39
|
|
|
.30
|
|
|
42
|
|
|
.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
153
|
|
|
3.38
|
|
|
169
|
|
|
3.85
|
|
|
163
|
|
|
3.71
|
|
|
160
|
|
|
3.53
|
|
|
158
|
|
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
2
|
|
|
.14
|
|
|
1
|
|
|
.07
|
|
|
1
|
|
|
.07
|
|
|
1
|
|
|
.07
|
|
|
--
|
|
|
--
|
|
Home equity and second mortgages
|
|
7
|
|
|
.17
|
|
|
11
|
|
|
.28
|
|
|
14
|
|
|
.36
|
|
|
17
|
|
|
.43
|
|
|
24
|
|
|
.61
|
|
Other
|
|
45
|
|
|
.65
|
|
|
39
|
|
|
.62
|
|
|
41
|
|
|
.60
|
|
|
52
|
|
|
.76
|
|
|
49
|
|
|
.72
|
|
Total other retail
|
|
54
|
|
|
.44
|
|
|
51
|
|
|
.43
|
|
|
56
|
|
|
.46
|
|
|
70
|
|
|
.57
|
|
|
73
|
|
|
.59
|
|
Total net charge-offs, excluding covered loans
|
|
292
|
|
|
.47
|
|
|
296
|
|
|
.49
|
|
|
279
|
|
|
.47
|
|
|
305
|
|
|
.51
|
|
|
335
|
|
|
.56
|
|
Covered loans
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
3
|
|
|
.17
|
|
|
1
|
|
|
.05
|
|
Total net charge-offs
|
|
292
|
|
|
.46
|
|
|
296
|
|
|
.48
|
|
|
279
|
|
|
.46
|
|
|
308
|
|
|
.50
|
|
|
336
|
|
|
.55
|
|
Provision for credit losses
|
|
282
|
|
|
|
|
281
|
|
|
|
|
264
|
|
|
|
|
288
|
|
|
|
|
311
|
|
|
|
|
Other changes (a)
|
|
(10
|
)
|
|
|
|
(10
|
)
|
|
|
|
(9
|
)
|
|
|
|
(19
|
)
|
|
|
|
(10
|
)
|
|
|
|
Balance, end of period
|
|
$4,306
|
|
|
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
$4,375
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$3,965
|
|
|
|
|
$4,013
|
|
|
|
|
$4,023
|
|
|
|
|
$4,039
|
|
|
|
|
$4,065
|
|
|
|
|
Liability for unfunded credit commitments
|
|
341
|
|
|
|
|
313
|
|
|
|
|
328
|
|
|
|
|
336
|
|
|
|
|
349
|
|
|
|
|
Total allowance for credit losses
|
|
$4,306
|
|
|
|
|
$4,326
|
|
|
|
|
$4,351
|
|
|
|
|
$4,375
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$372
|
|
|
|
|
$380
|
|
|
|
|
$383
|
|
|
|
|
$415
|
|
|
|
|
$410
|
|
|
|
|
Gross recoveries
|
|
$80
|
|
|
|
|
$84
|
|
|
|
|
$104
|
|
|
|
|
$107
|
|
|
|
|
$74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
1.71
|
|
|
|
|
1.76
|
|
|
|
|
1.79
|
|
|
|
|
1.78
|
|
|
|
|
1.81
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
347
|
|
|
|
|
348
|
|
|
|
|
321
|
|
|
|
|
297
|
|
|
|
|
291
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
280
|
|
|
|
|
279
|
|
|
|
|
261
|
|
|
|
|
245
|
|
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.69
|
|
|
|
|
1.74
|
|
|
|
|
1.77
|
|
|
|
|
1.77
|
|
|
|
|
1.80
|
|
|
|
|
Nonperforming loans
|
|
347
|
|
|
|
|
349
|
|
|
|
|
322
|
|
|
|
|
298
|
|
|
|
|
282
|
|
|
|
|
Nonperforming assets
|
|
275
|
|
|
|
|
274
|
|
|
|
|
257
|
|
|
|
|
242
|
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the impact
of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
Credit Quality
The Company’s provision for credit losses for the third quarter of 2015
was $282 million, which was relatively flat compared with the prior
quarter and $29 million (9.3 percent) lower than the third quarter of
2014. The provision for credit losses was lower than net charge-offs by
$10 million in the third quarter of 2015, $15 million in the second
quarter of 2015, and $25 million in the third quarter of 2014. Total net
charge-offs in the third quarter of 2015 were $292 million, compared
with $296 million in the second quarter of 2015, and $336 million in the
third quarter of 2014. Net charge-offs were relatively flat on a linked
quarter basis, while the $44 million (13.1 percent) decrease in net
charge-offs on a year-over-year basis reflected improvements in total
other retail, residential mortgages, and construction and development.
Given current economic conditions, the Company expects the level of net
charge-offs to increase modestly in the fourth quarter of 2015.
The allowance for credit losses was $4,306 million at September 30,
2015, compared with $4,326 million at June 30, 2015, and $4,414 million
at September 30, 2014. The ratio of the allowance for credit losses to
period-end loans was 1.69 percent at September 30, 2015, compared with
1.74 percent at June 30, 2015, and 1.80 percent at September 30, 2014.
The ratio of the allowance for credit losses to nonperforming loans was
347 percent at September 30, 2015, compared with 349 percent at June 30,
2015, and 282 percent at September 30, 2014.
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
.05
|
|
.05
|
|
.05
|
|
.05
|
|
.05
|
|
Commercial real estate
|
|
.05
|
|
.05
|
|
.07
|
|
.05
|
|
.03
|
|
Residential mortgages
|
|
.33
|
|
.30
|
|
.33
|
|
.40
|
|
.41
|
|
Credit card
|
|
1.10
|
|
1.03
|
|
1.19
|
|
1.13
|
|
1.10
|
|
Other retail
|
|
.14
|
|
.14
|
|
.15
|
|
.15
|
|
.16
|
|
Total loans, excluding covered loans
|
|
.20
|
|
.19
|
|
.22
|
|
.23
|
|
.22
|
|
Covered loans
|
|
6.57
|
|
6.66
|
|
7.01
|
|
7.48
|
|
6.10
|
|
Total loans
|
|
.32
|
|
.32
|
|
.36
|
|
.38
|
|
.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
.25
|
|
.16
|
|
.16
|
|
.19
|
|
.27
|
|
Commercial real estate
|
|
.39
|
|
.46
|
|
.58
|
|
.65
|
|
.62
|
|
Residential mortgages
|
|
1.73
|
|
1.80
|
|
1.95
|
|
2.07
|
|
2.02
|
|
Credit card
|
|
1.16
|
|
1.12
|
|
1.32
|
|
1.30
|
|
1.32
|
|
Other retail
|
|
.47
|
|
.51
|
|
.55
|
|
.53
|
|
.53
|
|
Total loans, excluding covered loans
|
|
.70
|
|
.70
|
|
.77
|
|
.83
|
|
.84
|
|
Covered loans
|
|
6.80
|
|
6.88
|
|
7.25
|
|
7.74
|
|
7.34
|
|
Total loans
|
|
.81
|
|
.82
|
|
.91
|
|
.97
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$157
|
|
$78
|
|
$74
|
|
$99
|
|
$161
|
|
Lease financing
|
|
12
|
|
12
|
|
13
|
|
13
|
|
12
|
|
Total commercial
|
|
169
|
|
90
|
|
87
|
|
112
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
105
|
|
116
|
|
142
|
|
175
|
|
147
|
|
Construction and development
|
|
39
|
|
59
|
|
75
|
|
84
|
|
94
|
|
Total commercial real estate
|
|
144
|
|
175
|
|
217
|
|
259
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
735
|
|
769
|
|
825
|
|
864
|
|
841
|
|
Credit card
|
|
12
|
|
16
|
|
22
|
|
30
|
|
40
|
|
Other retail
|
|
171
|
|
178
|
|
187
|
|
187
|
|
184
|
|
Total nonperforming loans, excluding covered loans
|
|
1,231
|
|
1,228
|
|
1,338
|
|
1,452
|
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
11
|
|
11
|
|
12
|
|
14
|
|
88
|
|
Total nonperforming loans
|
|
1,242
|
|
1,239
|
|
1,350
|
|
1,466
|
|
1,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
276
|
|
287
|
|
293
|
|
288
|
|
275
|
|
Covered other real estate (a)
|
|
31
|
|
35
|
|
37
|
|
37
|
|
72
|
|
Other nonperforming assets
|
|
18
|
|
16
|
|
16
|
|
17
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,567
|
|
$1,577
|
|
$1,696
|
|
$1,808
|
|
$1,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,525
|
|
$1,531
|
|
$1,647
|
|
$1,757
|
|
$1,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
$510
|
|
$469
|
|
$521
|
|
$550
|
|
$532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$825
|
|
$801
|
|
$880
|
|
$945
|
|
$962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
$2,746
|
|
$2,815
|
|
$2,684
|
|
$2,832
|
|
$2,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$2,031
|
|
$2,111
|
|
$2,186
|
|
$2,273
|
|
$2,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
.61
|
|
.63
|
|
.68
|
|
.72
|
|
.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
.61
|
|
.63
|
|
.69
|
|
.73
|
|
.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets decreased on a linked quarter and year-over-year
basis to $1,567 million at September 30, 2015, compared with $1,577
million at June 30, 2015, and $1,923 million at September 30, 2014. The
ratio of nonperforming assets to loans and other real estate was 0.61
percent at September 30, 2015, compared with 0.63 percent at June 30,
2015, and 0.78 percent at September 30, 2014. The decrease in
nonperforming assets on a year-over-year basis was driven primarily by
reductions in the commercial real estate portfolios and residential
mortgages as economic conditions continued to slowly improve. Accruing
loans 90 days or more past due were $825 million ($510 million excluding
covered loans) at September 30, 2015, compared with $801 million ($469
million excluding covered loans) at June 30, 2015, and $962 million
($532 million excluding covered loans) at September 30, 2014. The
Company expects total nonperforming assets to remain relatively stable
in the fourth quarter of 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
3Q
|
|
2Q
|
|
1Q
|
|
4Q
|
|
3Q
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,767
|
|
|
1,780
|
|
|
1,786
|
|
|
1,795
|
|
|
1,809
|
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
3
|
|
|
1
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|
Shares repurchased
|
|
(16
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|
(11
|
)
|
|
(16
|
)
|
|
Ending shares outstanding
|
|
1,754
|
|
|
1,767
|
|
|
1,780
|
|
|
1,786
|
|
|
1,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $45.1 billion at September
30, 2015, compared with $44.5 billion at June 30, 2015, and $43.1
billion at September 30, 2014. During the third quarter, the Company
returned 80 percent of third quarter earnings to shareholders, including
$448 million in common stock dividends and $688 million of repurchased
common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
|
($ in millions)
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$
|
45,075
|
|
|
|
$
|
44,537
|
|
|
|
$
|
44,277
|
|
|
|
$
|
43,479
|
|
|
|
$
|
43,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$
|
32,124
|
|
|
|
$
|
31,674
|
|
|
|
$
|
31,308
|
|
|
|
$
|
30,856
|
|
|
|
$
|
30,213
|
|
|
|
Tier 1 capital
|
|
|
37,197
|
|
|
|
|
36,748
|
|
|
|
|
36,382
|
|
|
|
|
36,020
|
|
|
|
|
35,377
|
|
|
|
Total risk-based capital
|
|
|
44,015
|
|
|
|
|
43,526
|
|
|
|
|
43,558
|
|
|
|
|
43,208
|
|
|
|
|
42,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
9.6
|
|
%
|
|
|
9.5
|
|
%
|
|
|
9.6
|
|
%
|
|
|
9.7
|
|
%
|
|
|
9.7
|
|
%
|
|
Tier 1 capital ratio
|
|
|
11.1
|
|
|
|
|
11.0
|
|
|
|
|
11.1
|
|
|
|
|
11.3
|
|
|
|
|
11.3
|
|
|
|
Total risk-based capital ratio
|
|
|
13.1
|
|
|
|
|
13.1
|
|
|
|
|
13.3
|
|
|
|
|
13.6
|
|
|
|
|
13.6
|
|
|
|
Leverage ratio
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
|
9.2
|
|
|
|
|
9.2
|
|
|
|
|
9.2
|
|
|
|
|
9.0
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
13.0
|
|
|
|
|
12.9
|
|
|
|
|
12.3
|
|
|
|
|
12.4
|
|
|
|
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
|
12.4
|
|
|
|
|
12.4
|
|
|
|
|
11.8
|
|
|
|
|
11.8
|
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
|
7.7
|
|
|
|
|
7.5
|
|
|
|
|
7.6
|
|
|
|
|
7.5
|
|
|
|
|
7.6
|
|
|
|
Tangible common equity to risk-weighted assets
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
|
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The common equity tier 1 capital to risk-weighted assets
ratio estimated for the Basel III standardized approach as if fully
implemented was 9.2 percent at September 30, 2015, compared with 9.2
percent at June 30, 2015, and 9.0 percent at September 30, 2014. The
common equity tier 1 capital to risk-weighted assets ratio estimated for
the Basel III advanced approaches as if fully implemented was 12.4
percent at September 30, 2015, compared with 12.4 percent at June 30,
2015, and 11.8 percent at September 30, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
Percent Change
|
|
to U.S. Bancorp
|
|
|
|
3Q 2015
|
|
|
|
|
|
3Q
|
|
2Q
|
|
3Q
|
|
3Q15 vs
|
|
3Q15 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
Earnings
|
|
|
|
Business Line
|
|
2015
|
|
2015
|
|
2014
|
|
2Q15
|
|
3Q14
|
|
2015
|
|
2014
|
|
Change
|
|
Composition
|
|
|
|
Wholesale Banking and Commercial Real Estate
|
|
$210
|
|
$246
|
|
$258
|
|
(14.6
|
)
|
|
(18.6
|
)
|
|
$666
|
|
$813
|
|
(18.1
|
)
|
|
14
|
|
%
|
|
Consumer and Small Business Banking
|
|
310
|
|
318
|
|
375
|
|
(2.5
|
)
|
|
(17.3
|
)
|
|
980
|
|
1,114
|
|
(12.0
|
)
|
|
21
|
|
|
|
Wealth Management and Securities Services
|
|
64
|
|
69
|
|
64
|
|
(7.2
|
)
|
|
--
|
|
|
187
|
|
188
|
|
(.5
|
)
|
|
4
|
|
|
|
Payment Services
|
|
325
|
|
259
|
|
306
|
|
25.5
|
|
|
6.2
|
|
|
851
|
|
831
|
|
2.4
|
|
|
22
|
|
|
|
Treasury and Corporate Support
|
|
580
|
|
591
|
|
468
|
|
(1.9
|
)
|
|
23.9
|
|
|
1,719
|
|
1,417
|
|
21.3
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
$1,489
|
|
$1,483
|
|
$1,471
|
|
.4
|
|
|
1.2
|
|
|
$4,403
|
|
$4,363
|
|
.9
|
|
|
100
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2015, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $210
million of the Company’s net income in the third quarter of 2015,
compared with $258 million in the third quarter of 2014 and $246 million
in the second quarter of 2015. Wholesale Banking and Commercial Real
Estate’s net income decreased $48 million (18.6 percent) from the same
quarter of 2014 due to an increase in total noninterest expense and in
the provision for credit losses, partially offset by an increase in
total net revenue. Total net revenue increased $2 million (0.3 percent),
due to a $12 million (2.4 percent) increase in net interest income,
partially offset by a $10 million (4.3 percent) decrease in total
noninterest income. Net interest income increased year-over-year,
primarily due to an increase in average total loans and deposits,
partially offset by lower rates and fees on loans. The decrease in total
noninterest income was driven by higher loan-related charges, partially
offset by higher loan syndication and bond underwriting fees, as well as
higher wholesale transaction activity. Total noninterest expense was $28
million (9.2 percent) higher compared with a year ago primarily due to
higher compensation and employee benefits expense, mainly due to higher
variable compensation, merit and pension costs, and net shared services
expense and an increase in the FDIC insurance assessment allocation
based on the level of commitments. The provision for credit losses
increased $49 million due to an unfavorable change in the reserve
allocation and an increase in net charge-offs.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the third quarter of 2015 was $36 million (14.6 percent) lower
than the second quarter of 2015, due to an increase in the provision for
credit losses and noninterest expense, partially offset by an increase
in total net revenue. Total net revenue increased $10 million (1.4
percent) compared with the prior quarter. Net interest income increased
$11 million (2.2 percent) on a linked quarter basis, primarily due to
higher average loans and an additional day in the quarter, partially
offset by lower rates and fees on loans. Total noninterest income was
essentially flat compared with the prior quarter. Total noninterest
expense increased $5 million (1.5 percent) due to higher variable
compensation and an additional day in the quarter relative to the prior
quarter. The provision for credit losses increased $61 million due to an
unfavorable change in the reserve allocation and an increase in net
charge-offs.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking and indirect lending (collectively, the retail
banking division), as well as mortgage banking. Consumer and Small
Business Banking contributed $310 million of the Company’s net income in
the third quarter of 2015, a $65 million (17.3 percent) decrease from
the third quarter of 2014 and an $8 million (2.5 percent) decrease from
the prior quarter. Within Consumer and Small Business Banking, the
retail banking division reported a 4.7 percent decrease in its
contribution from the same quarter of last year due to lower total net
revenue and an increase in total noninterest expense, partially offset
by a lower provision for credit losses. Retail banking’s total net
revenue was 1.3 percent lower than the third quarter of 2014. Net
interest income decreased 1.9 percent, primarily as a result of lower
rates on loans, partially offset by higher average loan and deposit
balances. Total noninterest income for the retail banking division was
flat compared with a year ago. Total noninterest expense for the retail
banking division in the third quarter of 2015 increased 5.1 percent over
the same quarter of the prior year, primarily due to the allocation to
the business line of a previously reserved legal matter and higher
compensation and employee benefits expense, principally due to higher
merit and pension costs. The provision for credit losses for the retail
banking division decreased 57.0 percent on a year-over-year basis due to
a favorable change in the reserve allocation and lower net charge-offs.
The contribution of the mortgage banking division was 38.0 percent lower
than the third quarter of 2014, reflecting a decrease in total net
revenue and an increase in total noninterest expense, as well as an
increase in the provision for credit losses. The division’s 6.7 percent
decrease in total net revenue was driven by a 13.3 percent decrease in
total noninterest income, principally due to an unfavorable change in
the valuation of MSRs, net of hedging activities, partially offset by a
3.8 percent increase in net interest income, primarily the result of
higher average loans held for sale. Total noninterest expense was 24.9
percent higher compared with the prior year quarter primarily due to
higher mortgage servicing-related expenses and increased compensation
expense due to higher pension costs. The 50.0 percent increase in the
provision for credit losses for the mortgage banking division was due to
an unfavorable change in the reserve allocation, partially offset by
lower net charge-offs.
Consumer and Small Business Banking’s contribution in the third quarter
of 2015 was $8 million (2.5 percent) lower than the second quarter of
2015, primarily due to an increase in total noninterest expense,
partially offset by an increase in total net revenue and a decrease in
the provision for credit losses. Within Consumer and Small Business
Banking, the retail banking division’s contribution decreased 8.6
percent, mainly due to an increase in total noninterest expense and an
increase in the provision for credit losses, partially offset by an
increase in total net revenue. Total net revenue for the retail banking
division increased 1.9 percent compared with the previous quarter. Net
interest income was 1.6 percent higher primarily due to higher average
loan and deposit balances, as well as an additional day in the current
quarter relative to the prior quarter, partially offset by lower rates
on loans. Total noninterest income was 2.5 percent higher on a linked
quarter basis, driven by seasonally higher deposit service charges.
Total noninterest expense increased 4.6 percent, primarily due to the
allocation to the business line of a previously reserved legal matter.
The provision for credit losses increased 48.1 percent on a linked
quarter basis primarily due to an unfavorable change in the reserve
allocation. The contribution of the mortgage banking division increased
17.3 percent over the second quarter of 2015 primarily due to lower
provision for credit losses, partially offset by higher total
noninterest expense and lower total net revenue. Total net revenue
decreased 1.5 percent due to a 3.1 percent decrease in total noninterest
income, the result of lower mortgage origination revenue. The decrease
in noninterest income was partially offset by a 0.6 percent increase in
net interest income, primarily due to an additional day in the quarter.
Total noninterest expense increased 2.0 percent, primarily reflecting
higher mortgage servicing-related expenses, along with higher
compensation and employee benefits expense related to an additional day
in the current quarter relative to the prior quarter. The provision for
credit losses for the mortgage banking division decreased $31 million on
a linked quarter basis primarily due to a favorable change in the
reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $64
million of the Company’s net income in the third quarter of 2015,
compared with $64 million in the third quarter of 2014 and $69 million
in the second quarter of 2015. The business line’s contribution was flat
compared with the same quarter of 2014, reflecting an increase in total
net revenue and a decrease in the provision for credit losses, offset by
an increase in total noninterest expense. Total net revenue increased
$15 million (3.3 percent) year-over-year, driven by a $13 million (3.7
percent) increase in total noninterest income, reflecting the impact of
account growth and improved market conditions, and an increase in net
interest income of $2 million (2.1 percent), principally due to higher
average deposit balances. Total noninterest expense increased $19
million (5.5 percent) primarily as a result of higher net shared
services expense and increased compensation and employee benefits
expense due to merit and pension costs. The provision for credit losses
decreased $5 million (83.3 percent) compared with the prior year quarter
due to a favorable change in the reserve allocation and lower net
charge-offs.
The business line’s contribution in the third quarter of 2015 was $5
million (7.2 percent) lower than the prior quarter. Total net revenue
was essentially flat on a linked quarter basis, reflecting an increase
in net interest income of $7 million (7.7 percent), principally due to
higher average deposit balances, partially offset by a decrease in
noninterest income of $6 million (1.6 percent) reflecting current market
conditions. Total noninterest expense increased $8 million (2.3 percent)
over the prior quarter primarily as a result of increased compensation
expense, including higher variable compensation costs. The provision for
credit losses was flat on a linked quarter basis.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate, government and purchasing
card services, consumer lines of credit and merchant processing. Payment
Services contributed $325 million of the Company’s net income in the
third quarter of 2015, compared with $306 million in the third quarter
of 2014 and $259 million in the second quarter of 2015. The $19 million
(6.2 percent) increase in the business line’s contribution from the
prior year was due to an increase in total net revenue and a decrease in
the provision for credit losses, partially offset by an increase in
noninterest expense. Total net revenue increased $72 million (5.6
percent) year-over-year. Net interest income increased $40 million (9.0
percent), primarily due to improved loan rates and higher average loan
balances and fees. Total noninterest income was $32 million (3.8
percent) higher year-over-year due to an increase in credit and debit
card revenue on higher transaction volumes, along with higher merchant
processing services, driven by increased transaction volumes and product
fees and equipment sales to merchants related to new chip card
technology requirements, partially offset by the impact of foreign
currency rate changes. Total noninterest expense increased $53 million
(8.8 percent) over the third quarter of 2014, driven by higher net
shared services, compensation and marketing expenses. The provision for
credit losses decreased $10 million (5.3 percent) due to a favorable
change in the reserve allocation and lower net charge-offs.
Payment Services’ contribution in the third quarter of 2015 increased
$66 million (25.5 percent) over the second quarter of 2015 due to higher
total net revenue and lower noninterest expense and provision for credit
losses. Net interest income was $25 million (5.4 percent) higher than
the prior quarter due to improved loan rates and higher average loan
balances and fees. Total noninterest income increased $24 million (2.8
percent), primarily reflecting an increase in corporate payment products
revenue on seasonally higher volumes, an increase in merchant processing
services due to higher product fees and equipment sales to merchants
related to new chip card technology requirements and an increase in
credit and debit card revenue due to higher transaction volumes. Total
noninterest expense was $27 million (4.0 percent) lower on a linked
quarter basis reflecting the allocation to the business line of a
previously reserved regulatory item in the prior quarter, partially
offset by the timing of marketing programs. The provision for credit
losses was $28 million (13.5 percent) lower on a linked quarter basis
due to lower net charge-offs and a favorable change in the reserve
allocation.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $580 million in the third quarter of 2015,
compared with $468 million in the third quarter of 2014 and $591 million
in the second quarter of 2015. The increase in net income of $112
million (23.9 percent) over the prior year was due to an increase in
total net revenue, along with decreases in total noninterest expense and
the provision for credit losses. Net interest income increased $32
million (6.0 percent) over the third quarter of 2014 principally due to
growth in the investment portfolio. Total noninterest income increased
$83 million (56.8 percent) over the third quarter of last year, mainly
due to the Visa sale, partially offset by the student loan market
adjustment. Total noninterest expense decreased $39 million (20.2
percent), principally due to a reduction of reserves for losses
allocated to business lines and lower costs related to investments in
tax-advantaged projects, partially offset by higher compensation and
employee benefits expense, reflecting higher pension costs, the impact
of merit increases and staffing for risk and compliance activities. The
provision for credit losses was $17 million lower year-over-year
primarily due to lower net charge-offs.
Net income in the third quarter of 2015 was $11 million (1.9 percent)
lower on a linked quarter basis as an increase in total noninterest
expense was partially offset by an increase in total net revenue and a
decrease in the provision for credit losses. Total net revenue was $25
million (3.3 percent) higher than the prior quarter mainly due to the
Visa sale, partially offset by the student loan market adjustment. The
$57 million (58.8 percent) increase in total noninterest expense was
principally due to the elevated third quarter 2015 expenses and higher
costs related to investments in tax-advantaged projects. The provision
for credit losses was $14 million lower compared with the second quarter
of 2015 due to lower net charge-offs and a favorable change in the
reserve allocation.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Thursday, October 15, 2015, at 8:30 a.m. CDT, Richard K. Davis,
chairman, president and chief executive officer, and Kathy Rogers, vice
chair and chief financial officer, will host a conference call to review
the financial results. The conference call will be available online and
by telephone. To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 13809601. For those unable to participate during
the live call, a recording will be available at approximately 11:30 a.m.
CDT on Thursday, October 15 and be accessible through Thursday, October
22 at 11:00 p.m. CDT. To access the recorded message within the United
States and Canada, dial 855-859-2056. If calling from outside the United
States and Canada, please dial 404-537-3406 to access the recording. The
conference ID is 13809601.
Minneapolis-based U.S. Bancorp (“USB”), with $416 billion in assets as
of September 30, 2015, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,151 banking offices in 25 states and 5,001 ATMs and
provides a comprehensive line of banking, investment, mortgage, trust
and payment services products to consumers, businesses and institutions.
Visit U.S. Bancorp on the web at www.usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, U.S. Bancorp’s business and
financial performance is likely to be negatively impacted by recently
enacted and future legislation and regulation. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, residual value risk, market risk,
operational risk, compliance risk, strategic risk, interest rate risk,
liquidity risk and reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2014, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
Non-GAAP financial measures.
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
September 30,
|
|
September 30,
|
|
(Unaudited)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$2,520
|
|
|
$2,518
|
|
|
$7,476
|
|
|
$7,572
|
|
|
Loans held for sale
|
|
60
|
|
|
36
|
|
|
166
|
|
|
87
|
|
|
Investment securities
|
|
502
|
|
|
476
|
|
|
1,502
|
|
|
1,378
|
|
|
Other interest income
|
|
35
|
|
|
27
|
|
|
102
|
|
|
89
|
|
|
Total interest income
|
|
3,117
|
|
|
3,057
|
|
|
9,246
|
|
|
9,126
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
113
|
|
|
115
|
|
|
344
|
|
|
348
|
|
|
Short-term borrowings
|
|
66
|
|
|
72
|
|
|
189
|
|
|
204
|
|
|
Long-term debt
|
|
170
|
|
|
178
|
|
|
531
|
|
|
543
|
|
|
Total interest expense
|
|
349
|
|
|
365
|
|
|
1,064
|
|
|
1,095
|
|
|
Net interest income
|
|
2,768
|
|
|
2,692
|
|
|
8,182
|
|
|
8,031
|
|
|
Provision for credit losses
|
|
282
|
|
|
311
|
|
|
827
|
|
|
941
|
|
|
Net interest income after provision for credit losses
|
|
2,486
|
|
|
2,381
|
|
|
7,355
|
|
|
7,090
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
269
|
|
|
251
|
|
|
776
|
|
|
749
|
|
|
Corporate payment products revenue
|
|
190
|
|
|
195
|
|
|
538
|
|
|
550
|
|
|
Merchant processing services
|
|
400
|
|
|
387
|
|
|
1,154
|
|
|
1,127
|
|
|
ATM processing services
|
|
81
|
|
|
81
|
|
|
239
|
|
|
241
|
|
|
Trust and investment management fees
|
|
329
|
|
|
315
|
|
|
985
|
|
|
930
|
|
|
Deposit service charges
|
|
185
|
|
|
185
|
|
|
520
|
|
|
513
|
|
|
Treasury management fees
|
|
143
|
|
|
136
|
|
|
422
|
|
|
409
|
|
|
Commercial products revenue
|
|
231
|
|
|
209
|
|
|
645
|
|
|
635
|
|
|
Mortgage banking revenue
|
|
224
|
|
|
260
|
|
|
695
|
|
|
774
|
|
|
Investment products fees
|
|
46
|
|
|
49
|
|
|
141
|
|
|
142
|
|
|
Securities gains (losses), net
|
|
(1
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
2
|
|
|
Other
|
|
229
|
|
|
177
|
|
|
638
|
|
|
722
|
|
|
Total noninterest income
|
|
2,326
|
|
|
2,242
|
|
|
6,752
|
|
|
6,794
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
1,225
|
|
|
1,132
|
|
|
3,600
|
|
|
3,372
|
|
|
Employee benefits
|
|
285
|
|
|
250
|
|
|
895
|
|
|
796
|
|
|
Net occupancy and equipment
|
|
251
|
|
|
249
|
|
|
745
|
|
|
739
|
|
|
Professional services
|
|
115
|
|
|
102
|
|
|
298
|
|
|
282
|
|
|
Marketing and business development
|
|
99
|
|
|
78
|
|
|
265
|
|
|
253
|
|
|
Technology and communications
|
|
222
|
|
|
219
|
|
|
657
|
|
|
644
|
|
|
Postage, printing and supplies
|
|
77
|
|
|
81
|
|
|
223
|
|
|
242
|
|
|
Other intangibles
|
|
42
|
|
|
51
|
|
|
128
|
|
|
148
|
|
|
Other
|
|
459
|
|
|
452
|
|
|
1,311
|
|
|
1,435
|
|
|
Total noninterest expense
|
|
2,775
|
|
|
2,614
|
|
|
8,122
|
|
|
7,911
|
|
|
Income before income taxes
|
|
2,037
|
|
|
2,009
|
|
|
5,985
|
|
|
5,973
|
|
|
Applicable income taxes
|
|
534
|
|
|
523
|
|
|
1,541
|
|
|
1,566
|
|
|
Net income
|
|
1,503
|
|
|
1,486
|
|
|
4,444
|
|
|
4,407
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(14
|
)
|
|
(15
|
)
|
|
(41
|
)
|
|
(44
|
)
|
|
Net income attributable to U.S. Bancorp
|
|
$1,489
|
|
|
$1,471
|
|
|
$4,403
|
|
|
$4,363
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,422
|
|
|
$1,405
|
|
|
$4,204
|
|
|
$4,163
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.81
|
|
|
$.78
|
|
|
$2.38
|
|
|
$2.30
|
|
|
Diluted earnings per common share
|
|
$.81
|
|
|
$.78
|
|
|
$2.36
|
|
|
$2.29
|
|
|
Dividends declared per common share
|
|
$.255
|
|
|
$.245
|
|
|
$.755
|
|
|
$.720
|
|
|
Average common shares outstanding
|
|
1,758
|
|
|
1,798
|
|
|
1,770
|
|
|
1,809
|
|
|
Average diluted common shares outstanding
|
|
1,766
|
|
|
1,807
|
|
|
1,778
|
|
|
1,819
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2015
|
|
2014
|
|
2014
|
|
Assets
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$10,450
|
|
|
$10,654
|
|
|
$6,183
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
44,690
|
|
|
44,974
|
|
|
44,231
|
|
|
Available-for-sale
|
|
60,396
|
|
|
56,069
|
|
|
52,674
|
|
|
Loans held for sale
|
|
4,472
|
|
|
4,792
|
|
|
3,939
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
85,539
|
|
|
80,377
|
|
|
78,878
|
|
|
Commercial real estate
|
|
42,478
|
|
|
42,795
|
|
|
40,909
|
|
|
Residential mortgages
|
|
52,349
|
|
|
51,619
|
|
|
51,957
|
|
|
Credit card
|
|
18,583
|
|
|
18,515
|
|
|
17,858
|
|
|
Other retail
|
|
51,051
|
|
|
49,264
|
|
|
48,935
|
|
|
Total loans, excluding covered loans
|
|
250,000
|
|
|
242,570
|
|
|
238,537
|
|
|
Covered loans
|
|
4,791
|
|
|
5,281
|
|
|
7,054
|
|
|
Total loans
|
|
254,791
|
|
|
247,851
|
|
|
245,591
|
|
|
Less allowance for loan losses
|
|
(3,965
|
)
|
|
(4,039
|
)
|
|
(4,065
|
)
|
|
Net loans
|
|
250,826
|
|
|
243,812
|
|
|
241,526
|
|
|
Premises and equipment
|
|
2,515
|
|
|
2,618
|
|
|
2,608
|
|
|
Goodwill
|
|
9,368
|
|
|
9,389
|
|
|
9,401
|
|
|
Other intangible assets
|
|
3,176
|
|
|
3,162
|
|
|
3,338
|
|
|
Other assets
|
|
30,050
|
|
|
27,059
|
|
|
27,384
|
|
|
Total assets
|
|
$415,943
|
|
|
$402,529
|
|
|
$391,284
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$83,549
|
|
|
$77,323
|
|
|
$78,641
|
|
|
Interest-bearing
|
|
185,861
|
|
|
177,452
|
|
|
165,070
|
|
|
Time deposits greater than $100,000
|
|
25,854
|
|
|
27,958
|
|
|
29,386
|
|
|
Total deposits
|
|
295,264
|
|
|
282,733
|
|
|
273,097
|
|
|
Short-term borrowings
|
|
26,915
|
|
|
29,893
|
|
|
30,045
|
|
|
Long-term debt
|
|
32,504
|
|
|
32,260
|
|
|
30,768
|
|
|
Other liabilities
|
|
15,493
|
|
|
13,475
|
|
|
13,545
|
|
|
Total liabilities
|
|
370,176
|
|
|
358,361
|
|
|
347,455
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
4,756
|
|
|
4,756
|
|
|
4,756
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,362
|
|
|
8,313
|
|
|
8,293
|
|
|
Retained earnings
|
|
45,413
|
|
|
42,530
|
|
|
41,543
|
|
|
Less treasury stock
|
|
(12,756
|
)
|
|
(11,245
|
)
|
|
(10,836
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(721
|
)
|
|
(896
|
)
|
|
(636
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
45,075
|
|
|
43,479
|
|
|
43,141
|
|
|
Noncontrolling interests
|
|
692
|
|
|
689
|
|
|
688
|
|
|
Total equity
|
|
45,767
|
|
|
44,168
|
|
|
43,829
|
|
|
Total liabilities and equity
|
|
$415,943
|
|
|
$402,529
|
|
|
$391,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
|
(Dollars in Millions, Unaudited)
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
Total equity
|
|
$45,767
|
|
|
$45,231
|
|
|
$44,965
|
|
|
$44,168
|
|
|
$43,829
|
|
|
|
Preferred stock
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
(692
|
)
|
|
(694
|
)
|
|
(688
|
)
|
|
(689
|
)
|
|
(688
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,324
|
)
|
|
(8,350
|
)
|
|
(8,360
|
)
|
|
(8,403
|
)
|
|
(8,503
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(779
|
)
|
|
(744
|
)
|
|
(783
|
)
|
|
(824
|
)
|
|
(877
|
)
|
|
|
|
Tangible common equity (a)
|
|
31,216
|
|
|
30,687
|
|
|
30,378
|
|
|
29,496
|
|
|
29,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
31,216
|
|
|
30,687
|
|
|
30,378
|
|
|
29,496
|
|
|
29,005
|
|
|
|
Adjustments (2)
|
|
118
|
|
|
125
|
|
|
158
|
|
|
172
|
|
|
187
|
|
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
|
|
|
|
|
|
|
|
|
|
|
|
|
|
implemented standardized and advanced approaches (b)
|
|
31,334
|
|
|
30,812
|
|
|
30,536
|
|
|
29,668
|
|
|
29,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
415,943
|
|
|
419,075
|
|
|
410,233
|
|
|
402,529
|
|
|
391,284
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,324
|
)
|
|
(8,350
|
)
|
|
(8,360
|
)
|
|
(8,403
|
)
|
|
(8,503
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(779
|
)
|
|
(744
|
)
|
|
(783
|
)
|
|
(824
|
)
|
|
(877
|
)
|
|
|
|
Tangible assets (c)
|
|
406,840
|
|
|
409,981
|
|
|
401,090
|
|
|
393,302
|
|
|
381,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
transitional standardized approach regulatory requirements (d)
|
|
336,227
|
|
*
|
333,177
|
|
|
327,709
|
|
|
317,398
|
|
|
311,914
|
|
|
|
Adjustments (3)
|
|
3,532
|
|
*
|
3,532
|
|
|
3,153
|
|
|
11,110
|
|
|
12,837
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
|
|
|
|
|
|
|
|
|
|
|
|
|
standardized approach (e)
|
|
339,759
|
|
*
|
336,709
|
|
|
330,862
|
|
|
328,508
|
|
|
324,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
transitional advanced approaches regulatory requirements
|
|
248,048
|
|
*
|
245,038
|
|
|
254,892
|
|
|
248,596
|
|
|
243,909
|
|
|
|
Adjustments (4)
|
|
3,723
|
|
*
|
3,721
|
|
|
3,321
|
|
|
3,270
|
|
|
3,443
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
|
|
|
|
|
|
|
|
|
|
|
|
|
advanced approaches (f)
|
|
251,771
|
|
*
|
248,759
|
|
|
258,213
|
|
|
251,866
|
|
|
247,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
7.7
|
|
%
|
7.5
|
|
%
|
7.6
|
|
%
|
7.5
|
|
%
|
7.6
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
9.3
|
|
|
9.2
|
|
|
9.3
|
|
|
9.3
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III fully implemented standardized approach (b)/(e)
|
|
9.2
|
|
|
9.2
|
|
|
9.2
|
|
|
9.0
|
|
|
9.0
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III fully implemented advanced approaches (b)/(f)
|
|
12.4
|
|
|
12.4
|
|
|
11.8
|
|
|
11.8
|
|
|
11.8
|
|
|
|
*
|
|
Preliminary data. Subject to change prior to filings with applicable
regulatory agencies.
|
|
(1)
|
|
Includes goodwill related to certain investments in unconsolidated
financial institutions per prescribed regulatory requirements.
|
|
(2)
|
|
Includes net losses on cash flow hedges included in accumulated
other comprehensive income (loss) and other adjustments.
|
|
(3)
|
|
Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(4)
|
|
Primarily reflects higher risk-weighting for mortgage servicing
rights.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20151015005214/en/
Source: U.S. Bancorp
U.S. Bancorp
Media
Dana Ripley, 612-303-3167
or
Investors/Analysts
Sean
O’Connor, 612-303-0778