Achieves Record Net Income and EPS for the Full Year 2014
MINNEAPOLIS--(BUSINESS WIRE)--Jan. 21, 2015--
U.S. Bancorp (NYSE:USB) today reported net income of $1,488 million for
the fourth quarter of 2014, or $.79 per diluted common share, compared
with $1,456 million, or $.76 per diluted common share, in the fourth
quarter of 2013. The fourth quarter of 2014 reflected notable items
related to equity investments, charitable contributions and accruals for
legal matters that, combined, increased diluted earnings per common
share for the current quarter by $.01.
Highlights for the full year 2014 included:
-
Record full year 2014 net income of $5.85 billion
-
Record full year diluted earnings per common share of $3.08, 2.7
percent higher than 2013
-
Industry-leading performance measures, including return on average
assets of 1.54 percent, return on average common equity of 14.7
percent and efficiency ratio of 53.2 percent
-
Returned 72 percent of 2014 earnings to shareholders through
dividends and share buybacks
Highlights for the fourth quarter of 2014 included:
-
Growth in average total loans of 5.9 percent over the fourth quarter
of 2013 (5.5 percent excluding the Charter One franchise acquisition
in late June 2014 and 7.1 percent excluding covered loans) and 1.0
percent on a linked quarter basis (1.2 percent excluding covered loans)
-
Growth in average total commercial loans of 15.5 percent over the
fourth quarter of 2013 and 2.9 percent over the third quarter of
2014
-
Growth in average total commercial real estate loans of 4.2
percent over the fourth quarter of 2013 and .3 percent over the
third quarter of 2014
-
Growth in average commercial and commercial real estate
commitments of 13.3 percent year-over-year and 3.0 percent over
the prior quarter
-
Strong new lending activity of $63.9 billion during the fourth
quarter, including:
-
$44.2 billion of new and renewed commercial and commercial real
estate commitments
-
$2.9 billion of lines related to new credit card accounts
-
$16.8 billion of mortgage and other retail loan originations
-
Net interest income growth over the fourth quarter of 2013 and third
quarter 2014
-
Average earning assets growth of 11.1 percent year-over-year and
2.5 percent linked quarter
-
Continued strong growth in lower cost core deposit funding on a
year-over-year and linked quarter basis
-
Decline in net charge-offs of 8.3 percent on a linked quarter basis
and 1.3 percent on a year-over-year basis. Provision for credit losses
was $20 million less than net charge-offs in the current quarter
-
Allowance for credit losses to period-end loans was 1.77 percent
at December 31, 2014
-
Annualized net charge-offs to average total loans ratio decreased
to .50 percent
-
Decreases in nonperforming assets of 11.2 percent on a year-over-year
basis and 6.0 percent on a linked quarter basis
-
Growth in average total deposits of 7.2 percent over the fourth
quarter of 2013 (5.5 percent excluding the Charter One acquisition)
and 1.6 percent on a linked quarter basis
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 9.6 percent year-over-year and 2.4
percent on a linked quarter basis
-
Capital generation continued to reinforce capital position and
returns. Ratios at December 31, 2014, were:
-
Basel III transitional standardized approach:
-
Common equity tier 1 capital ratio of 9.7 percent
-
Tier 1 capital ratio of 11.3 percent
-
Total risk-based capital ratio of 13.6 percent
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach of 9.0
percent and for the Basel III fully implemented advanced
approaches of 11.8 percent
-
Returned 66 percent of fourth quarter earnings to shareholders through
dividends and the buyback of 11 million common shares
-
Compliant with fully implemented U.S. Liquidity Coverage Ratio (“LCR”)
based on the Company’s interpretation of the U.S. final LCR rule
-
The notable items in the fourth quarter of 2014 included a $124
million gain related to an equity interest in Nuveen Investments
(“Nuveen gain”) and $88 million of additional noninterest expense
comprised of $35 million of charitable contributions and $53 million
related to recent developments in certain legal matters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,488
|
|
|
$1,471
|
|
|
$1,456
|
|
|
1.2
|
|
|
2.2
|
|
|
$5,851
|
|
|
$5,836
|
|
|
.3
|
|
Diluted earnings per common share
|
|
|
$.79
|
|
|
$.78
|
|
|
$.76
|
|
|
1.3
|
|
|
3.9
|
|
|
$3.08
|
|
|
$3.00
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.50
|
|
|
1.51
|
|
|
1.62
|
|
|
|
|
|
|
|
|
1.54
|
|
|
1.65
|
|
|
|
|
Return on average common equity (%)
|
|
|
14.4
|
|
|
14.5
|
|
|
15.4
|
|
|
|
|
|
|
|
|
14.7
|
|
|
15.8
|
|
|
|
|
Net interest margin (%)
|
|
|
3.14
|
|
|
3.16
|
|
|
3.40
|
|
|
|
|
|
|
|
|
3.23
|
|
|
3.44
|
|
|
|
|
Efficiency ratio (%)
|
|
|
54.3
|
|
|
52.4
|
|
|
54.9
|
|
|
|
|
|
|
|
|
53.2
|
|
|
52.4
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
53.3
|
|
|
51.3
|
|
|
53.7
|
|
|
|
|
|
|
|
|
52.2
|
|
|
51.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.245
|
|
|
$.245
|
|
|
$.230
|
|
|
--
|
|
|
6.5
|
|
|
$.965
|
|
|
$.885
|
|
|
9.0
|
|
Book value per common share (period-end)
|
|
|
$21.68
|
|
|
$21.38
|
|
|
$19.92
|
|
|
1.4
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses) and intangible
amortization.
|
|
|
Net income attributable to U.S. Bancorp was $1,488 million for the
fourth quarter of 2014, 2.2 percent higher than the $1,456 million for
the fourth quarter of 2013, and 1.2 percent higher than the $1,471
million for the third quarter of 2014. Diluted earnings per common share
of $.79 in the fourth quarter of 2014 were $.03 higher than the fourth
quarter of 2013 and $.01 higher than the previous quarter. Return on
average assets and return on average common equity were 1.50 percent and
14.4 percent, respectively, for the fourth quarter of 2014, compared
with 1.62 percent and 15.4 percent, respectively, for the fourth quarter
of 2013. The provision for credit losses was lower than net charge-offs
by $20 million in the fourth quarter of 2014, $25 million lower than net
charge-offs in the third quarter of 2014, and $35 million lower than net
charge-offs in the fourth quarter of 2013.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “U.S. Bancorp delivered another solid financial performance
in 2014 with record full year net income of $5.85 billion, or $3.08 per
diluted common share. Our fourth quarter results were also solid with
net income of $1.49 billion, or $.79 per diluted common share. We
maintained our industry-leading performance measures, including return
on average assets (ROA) of 1.54 percent, return on average common equity
(ROE) of 14.7 percent, and an efficiency ratio of 53.2 percent for the
full year of 2014. We are proud of the hard work and dedication of our
global team and for their commitment to providing customers with a
diverse array of banking products and services, backed by the financial
strength of U.S. Bancorp.”
Davis continued, “In 2014, we demonstrated our ability to create value
for our shareholders and customers by returning 72 percent of our
earnings to shareholders through dividends and share buybacks, and by
generating steady growth in commercial and consumer lending, new credit
card accounts, total deposits, and wealth management services. The
diversification of our business profile continues to be a key advantage
for the organization. We are particularly encouraged by the 5.7 percent
growth in total net revenue, the 15.5 percent growth in average total
commercial loans, and the 7.2 percent growth in average total deposits
over the fourth quarter of last year. At the same time, we are
preserving our strong capital position with our key capital ratios at or
above our targets.”
“As we head into 2015, we remain committed to investing in a strategy
centered on helping our retail, wholesale and institutional customers
establish financially secure futures. We are well positioned for growth
as the economic environment shows signs of improvement and our customers
look for a strong and stable banking partner to help them achieve their
distinct financial goals and objectives.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$2,799
|
|
|
|
$2,748
|
|
|
|
$2,733
|
|
|
|
1.9
|
|
|
|
2.4
|
|
|
|
$10,997
|
|
|
|
$10,828
|
|
|
1.6
|
|
|
Noninterest income
|
|
|
2,370
|
|
|
|
2,242
|
|
|
|
2,156
|
|
|
|
5.7
|
|
|
|
9.9
|
|
|
|
9,164
|
|
|
|
8,774
|
|
|
4.4
|
|
|
Total net revenue
|
|
|
5,169
|
|
|
|
4,990
|
|
|
|
4,889
|
|
|
|
3.6
|
|
|
|
5.7
|
|
|
|
20,161
|
|
|
|
19,602
|
|
|
2.9
|
|
|
Noninterest expense
|
|
|
2,804
|
|
|
|
2,614
|
|
|
|
2,682
|
|
|
|
7.3
|
|
|
|
4.5
|
|
|
|
10,715
|
|
|
|
10,274
|
|
|
4.3
|
|
|
Income before provision and taxes
|
|
|
2,365
|
|
|
|
2,376
|
|
|
|
2,207
|
|
|
|
(.5
|
)
|
|
|
7.2
|
|
|
|
9,446
|
|
|
|
9,328
|
|
|
1.3
|
|
|
Provision for credit losses
|
|
|
288
|
|
|
|
311
|
|
|
|
277
|
|
|
|
(7.4
|
)
|
|
|
4.0
|
|
|
|
1,229
|
|
|
|
1,340
|
|
|
(8.3
|
)
|
|
Income before taxes
|
|
|
2,077
|
|
|
|
2,065
|
|
|
|
1,930
|
|
|
|
.6
|
|
|
|
7.6
|
|
|
|
8,217
|
|
|
|
7,988
|
|
|
2.9
|
|
|
Taxable-equivalent adjustment
|
|
|
55
|
|
|
|
56
|
|
|
|
56
|
|
|
|
(1.8
|
)
|
|
|
(1.8
|
)
|
|
|
222
|
|
|
|
224
|
|
|
(.9
|
)
|
|
Applicable income taxes
|
|
|
521
|
|
|
|
523
|
|
|
|
403
|
|
|
|
(.4
|
)
|
|
|
29.3
|
|
|
|
2,087
|
|
|
|
2,032
|
|
|
2.7
|
|
|
Net income
|
|
|
1,501
|
|
|
|
1,486
|
|
|
|
1,471
|
|
|
|
1.0
|
|
|
|
2.0
|
|
|
|
5,908
|
|
|
|
5,732
|
|
|
3.1
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(15
|
)
|
|
|
(15
|
)
|
|
|
13.3
|
|
|
|
13.3
|
|
|
|
(57
|
)
|
|
|
104
|
|
|
nm
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,488
|
|
|
|
$1,471
|
|
|
|
$1,456
|
|
|
|
1.2
|
|
|
|
2.2
|
|
|
|
$5,851
|
|
|
|
$5,836
|
|
|
.3
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,420
|
|
|
|
$1,405
|
|
|
|
$1,389
|
|
|
|
1.1
|
|
|
|
2.2
|
|
|
|
$5,583
|
|
|
|
$5,552
|
|
|
.6
|
|
|
Diluted earnings per common share
|
|
|
$.79
|
|
|
|
$.78
|
|
|
|
$.76
|
|
|
|
1.3
|
|
|
|
3.9
|
|
|
|
$3.08
|
|
|
|
$3.00
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the fourth quarter of 2014
was $32 million (2.2 percent) higher than the fourth quarter of 2013,
and $17 million (1.2 percent) higher than the third quarter of 2014. The
increase in net income year-over-year was principally due to an increase
in total net revenue, driven by increases in net interest income and
fee-based revenue, and the net impact of notable items. The increase in
net income on a linked quarter basis was due to higher net interest
income, the net impact of the notable items and a decrease in the
provision for credit losses.
Total net revenue on a taxable-equivalent basis for the fourth quarter
of 2014 was $5,169 million, which was $280 million (5.7 percent) higher
than the fourth quarter of 2013, reflecting a 9.9 percent increase in
noninterest income and a 2.4 percent increase in net interest income.
Noninterest income increased year-over-year due to higher revenue in
most fee businesses and higher other income, including the impact of the
Nuveen gain. The increase in net interest income year-over-year was the
result of an increase in average earning assets and continued growth in
lower cost core deposit funding, partially offset by lower loan fees due
to the previously communicated wind down of the short-term, small-dollar
deposit advance product, Checking Account Advance (“CAA”). Total net
revenue on a taxable-equivalent basis was $179 million (3.6 percent)
higher on a linked quarter basis due to a 5.7 percent increase in
noninterest income as a result of the Nuveen gain and a 1.9 percent
increase in net interest income, the result of an increase in average
earning assets and growth in lower cost deposits.
Total noninterest expense in the fourth quarter of 2014 was $2,804
million, which was $122 million (4.5 percent) higher than the fourth
quarter of 2013 and $190 million (7.3 percent) higher than the third
quarter of 2014. The increase in total noninterest expense
year-over-year was primarily due to accruals related to recent
developments in several legal matters, charitable contributions and an
increase in compensation expense, reflecting the impact of merit
increases, acquisitions, and higher staffing for risk and compliance
activities. The increase in total noninterest expense on a linked
quarter basis was due to seasonally higher costs related to investments
in tax-advantaged projects and professional services and the notable
items, including the charitable contributions and legal accruals.
The Company’s provision for credit losses for the fourth quarter of 2014
was $288 million, $23 million (7.4 percent) lower than the prior quarter
and $11 million (4.0 percent) higher than the fourth quarter of 2013.
The provision for credit losses was lower than net charge-offs by $20
million in the fourth quarter of 2014, $25 million lower than net
charge-offs in the third quarter of 2014, and $35 million lower than net
charge-offs in the fourth quarter of 2013. Net charge-offs in the fourth
quarter of 2014 were $308 million, compared with $336 million in the
third quarter of 2014, and $312 million in the fourth quarter of 2013.
Given current economic conditions, the Company expects the level of net
charge-offs to remain relatively stable in the first quarter of 2015.
Nonperforming assets were $1,808 million at December 31, 2014, compared
with $1,923 million at September 30, 2014, and $2,037 million at
December 31, 2013. The decrease in nonperforming assets compared with a
year ago was driven primarily by reductions in the commercial,
commercial mortgage and construction and development portfolios, as well
as by improvement in credit card loans. The Company expects total
nonperforming assets to remain relatively stable in the first quarter of
2015. The ratio of the allowance for credit losses to period-end loans
was 1.77 percent at December 31, 2014, compared with 1.80 percent at
September 30, 2014, and 1.93 percent at December 31, 2013. Certain loans
acquired by the Company are covered under loss sharing agreements with
the FDIC that substantially reduce the risk of credit losses to the
Company (“covered assets”). The loss sharing agreement for the
commercial and commercial real estate loans acquired from the FDIC,
which comprised the majority of the nonperforming covered assets,
expired at the end of the fourth quarter of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$3,158
|
|
|
|
$3,114
|
|
|
|
$3,125
|
|
|
|
$44
|
|
|
|
$33
|
|
|
|
$12,454
|
|
|
|
$12,513
|
|
|
|
$(59
|
)
|
|
Expense on interest-bearing liabilities
|
|
|
359
|
|
|
|
366
|
|
|
|
392
|
|
|
|
(7
|
)
|
|
|
(33
|
)
|
|
|
1,457
|
|
|
|
1,685
|
|
|
|
(228
|
)
|
|
Net interest income
|
|
|
$2,799
|
|
|
|
$2,748
|
|
|
|
$2,733
|
|
|
|
$51
|
|
|
|
$66
|
|
|
|
$10,997
|
|
|
|
$10,828
|
|
|
|
$169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
3.54
|
%
|
|
|
3.58
|
%
|
|
|
3.89
|
%
|
|
|
(.04
|
)%
|
|
|
(.35
|
)%
|
|
|
3.65
|
%
|
|
|
3.97
|
%
|
|
|
(.32
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
|
.55
|
|
|
|
.57
|
|
|
|
.68
|
|
|
|
(.02
|
)
|
|
|
(.13
|
)
|
|
|
.58
|
|
|
|
.73
|
|
|
|
(.15
|
)
|
|
Gross interest margin
|
|
|
2.99
|
%
|
|
|
3.01
|
%
|
|
|
3.21
|
%
|
|
|
(.02
|
)%
|
|
|
(.22
|
)%
|
|
|
3.07
|
%
|
|
|
3.24
|
%
|
|
|
(.17
|
)%
|
|
Net interest margin
|
|
|
3.14
|
%
|
|
|
3.16
|
%
|
|
|
3.40
|
%
|
|
|
(.02
|
)%
|
|
|
(.26
|
)%
|
|
|
3.23
|
%
|
|
|
3.44
|
%
|
|
|
(.21
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$98,164
|
|
|
|
$93,141
|
|
|
|
$77,248
|
|
|
|
$5,023
|
|
|
|
$20,916
|
|
|
|
$90,327
|
|
|
|
$75,046
|
|
|
|
$15,281
|
|
|
Loans
|
|
|
246,421
|
|
|
|
243,867
|
|
|
|
232,791
|
|
|
|
2,554
|
|
|
|
13,630
|
|
|
|
241,692
|
|
|
|
227,474
|
|
|
|
14,218
|
|
|
Earning assets
|
|
|
354,961
|
|
|
|
346,422
|
|
|
|
319,516
|
|
|
|
8,539
|
|
|
|
35,445
|
|
|
|
340,994
|
|
|
|
315,139
|
|
|
|
25,855
|
|
|
Interest-bearing liabilities
|
|
|
259,938
|
|
|
|
254,501
|
|
|
|
229,201
|
|
|
|
5,437
|
|
|
|
30,737
|
|
|
|
249,972
|
|
|
|
230,400
|
|
|
|
19,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the fourth quarter
of 2014 was $2,799 million, an increase of $66 million (2.4 percent)
over the fourth quarter of 2013. The increase was the result of growth
in average earning assets and in lower cost core deposit funding,
partially offset by lower rates on new loans and securities and the CAA
product wind down. Average earning assets were $35.4 billion (11.1
percent) higher than the fourth quarter of 2013, driven by increases of
$20.9 billion (27.1 percent) in average investment securities and $13.6
billion (5.9 percent) in average total loans. Net interest income
increased $51 million (1.9 percent) on a linked quarter basis, due to
higher average earning assets, partially offset by lower loan and
investment securities rates. The net interest margin in the fourth
quarter of 2014 was 3.14 percent, compared with 3.40 percent in the
fourth quarter of 2013, and 3.16 percent in the third quarter of 2014.
The decline in the net interest margin on a year-over-year basis
primarily reflected lower reinvestment rates on investment securities,
as well as growth in the investment portfolio at lower average rates,
lower loan fees due to the CAA product wind down, and lower rates on new
loans, partially offset by lower funding costs. On a linked quarter
basis, the reduction in net interest margin was principally due to
growth in lower rate investment securities, partially offset by interest
recoveries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$74,333
|
|
|
$72,190
|
|
|
$63,714
|
|
|
3.0
|
|
|
|
16.7
|
|
|
|
$70,549
|
|
|
$62,012
|
|
|
13.8
|
|
|
Lease financing
|
|
|
5,292
|
|
|
5,155
|
|
|
5,210
|
|
|
2.7
|
|
|
|
1.6
|
|
|
|
5,185
|
|
|
5,262
|
|
|
(1.5
|
)
|
|
Total commercial
|
|
|
79,625
|
|
|
77,345
|
|
|
68,924
|
|
|
2.9
|
|
|
|
15.5
|
|
|
|
75,734
|
|
|
67,274
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
31,783
|
|
|
31,965
|
|
|
31,780
|
|
|
(.6
|
)
|
|
|
--
|
|
|
|
31,949
|
|
|
31,429
|
|
|
1.7
|
|
|
Construction and development
|
|
|
9,183
|
|
|
8,874
|
|
|
7,538
|
|
|
3.5
|
|
|
|
21.8
|
|
|
|
8,643
|
|
|
6,808
|
|
|
27.0
|
|
|
Total commercial real estate
|
|
|
40,966
|
|
|
40,839
|
|
|
39,318
|
|
|
.3
|
|
|
|
4.2
|
|
|
|
40,592
|
|
|
38,237
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
51,872
|
|
|
51,994
|
|
|
50,732
|
|
|
(.2
|
)
|
|
|
2.2
|
|
|
|
51,818
|
|
|
47,982
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
17,990
|
|
|
17,753
|
|
|
17,366
|
|
|
1.3
|
|
|
|
3.6
|
|
|
|
17,635
|
|
|
16,813
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
5,939
|
|
|
5,991
|
|
|
5,847
|
|
|
(.9
|
)
|
|
|
1.6
|
|
|
|
5,981
|
|
|
5,654
|
|
|
5.8
|
|
|
Home equity and second mortgages
|
|
|
15,853
|
|
|
15,704
|
|
|
15,488
|
|
|
.9
|
|
|
|
2.4
|
|
|
|
15,564
|
|
|
15,887
|
|
|
(2.0
|
)
|
|
Other
|
|
|
27,317
|
|
|
27,003
|
|
|
26,059
|
|
|
1.2
|
|
|
|
4.8
|
|
|
|
26,808
|
|
|
25,584
|
|
|
4.8
|
|
|
Total other retail
|
|
|
49,109
|
|
|
48,698
|
|
|
47,394
|
|
|
.8
|
|
|
|
3.6
|
|
|
|
48,353
|
|
|
47,125
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
239,562
|
|
|
236,629
|
|
|
223,734
|
|
|
1.2
|
|
|
|
7.1
|
|
|
|
234,132
|
|
|
217,431
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
6,859
|
|
|
7,238
|
|
|
9,057
|
|
|
(5.2
|
)
|
|
|
(24.3
|
)
|
|
|
7,560
|
|
|
10,043
|
|
|
(24.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$246,421
|
|
|
$243,867
|
|
|
$232,791
|
|
|
1.0
|
|
|
|
5.9
|
|
|
|
$241,692
|
|
|
$227,474
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $13.6 billion (5.9 percent) higher in the
fourth quarter of 2014 than the fourth quarter of 2013, driven by growth
in total commercial loans (15.5 percent), total commercial real estate
(4.2 percent), credit card (3.6 percent), residential mortgages (2.2
percent), and total other retail loans (3.6 percent). These increases
were partially offset by a decline in covered loans (24.3 percent).
Average total loans, excluding covered loans, were higher by 7.1 percent
year-over-year. Average total loans were $2.6 billion (1.0 percent)
higher in the fourth quarter of 2014 than the third quarter of 2014,
driven by growth in total commercial loans (2.9 percent), credit card
(1.3 percent), total other retail loans (.8 percent) and total
commercial real estate (.3 percent). These increases were partially
offset by a decline in covered loans (5.2 percent) and residential
mortgages (.2 percent). Average total loans, excluding covered loans,
were higher by 1.2 percent on a linked quarter basis.
Average investment securities in the fourth quarter of 2014 were $20.9
billion (27.1 percent) higher year-over-year and $5.0 billion (5.4
percent) higher than the prior quarter. The increases were primarily due
to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, in anticipation of final liquidity coverage
ratio regulatory requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$76,958
|
|
|
$74,126
|
|
|
$74,468
|
|
|
3.8
|
|
|
|
3.3
|
|
|
|
$73,455
|
|
|
$69,020
|
|
|
6.4
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
54,199
|
|
|
54,454
|
|
|
50,112
|
|
|
(.5
|
)
|
|
|
8.2
|
|
|
|
53,248
|
|
|
48,792
|
|
|
9.1
|
|
|
Money market savings
|
|
|
68,914
|
|
|
66,250
|
|
|
57,550
|
|
|
4.0
|
|
|
|
19.7
|
|
|
|
63,977
|
|
|
55,512
|
|
|
15.2
|
|
|
Savings accounts
|
|
|
34,955
|
|
|
34,615
|
|
|
32,235
|
|
|
1.0
|
|
|
|
8.4
|
|
|
|
34,196
|
|
|
31,916
|
|
|
7.1
|
|
|
Total of savings deposits
|
|
|
158,068
|
|
|
155,319
|
|
|
139,897
|
|
|
1.8
|
|
|
|
13.0
|
|
|
|
151,421
|
|
|
136,220
|
|
|
11.2
|
|
|
Time deposits less than $100,000
|
|
|
10,766
|
|
|
11,045
|
|
|
11,979
|
|
|
(2.5
|
)
|
|
|
(10.1
|
)
|
|
|
11,054
|
|
|
12,804
|
|
|
(13.7
|
)
|
|
Time deposits greater than $100,000
|
|
|
29,687
|
|
|
30,518
|
|
|
30,562
|
|
|
(2.7
|
)
|
|
|
(2.9
|
)
|
|
|
30,710
|
|
|
32,413
|
|
|
(5.3
|
)
|
|
Total interest-bearing deposits
|
|
|
198,521
|
|
|
196,882
|
|
|
182,438
|
|
|
.8
|
|
|
|
8.8
|
|
|
|
193,185
|
|
|
181,437
|
|
|
6.5
|
|
|
Total deposits
|
|
|
$275,479
|
|
|
$271,008
|
|
|
$256,906
|
|
|
1.6
|
|
|
|
7.2
|
|
|
|
$266,640
|
|
|
$250,457
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the fourth quarter of 2014 were $18.6 billion
(7.2 percent) higher than the fourth quarter of 2013. Average
noninterest-bearing deposits increased $2.5 billion (3.3 percent)
year-over-year, mainly in Consumer and Small Business Banking, including
the $.4 billion impact of the Charter One acquisition. Average total
savings deposits were $18.2 billion (13.0 percent) higher
year-over-year, the result of growth in Consumer and Small Business
Banking, including the $3.3 billion impact of the Charter One
acquisition, corporate trust, and in Wholesale Banking and Commercial
Real Estate balances. Time deposits less than $100,000 were $1.2 billion
(10.1 percent) lower due to maturities, while time deposits greater than
$100,000 decreased $875 million (2.9 percent), primarily due to a
decline in Wholesale Banking and Commercial Real Estate and Consumer and
Small Business Banking balances. Time deposits greater than $100,000 are
managed as an alternative to other funding sources, such as wholesale
borrowing, based largely on relative pricing.
Average total deposits increased $4.5 billion (1.6 percent) over the
third quarter of 2014. Average noninterest-bearing deposits increased
$2.8 billion (3.8 percent) on a linked quarter basis, due to higher
balances in Wholesale Banking and Commercial Real Estate and Consumer
and Small Business Banking. Average total savings deposits increased
$2.7 billion (1.8 percent), reflecting increases in corporate trust and
Consumer and Small Business Banking, partially offset by a decrease in
broker-dealer and government banking related balances. Compared with the
third quarter of 2014, average time deposits less than $100,000
decreased $279 million (2.5 percent) due to a decrease in Consumer and
Small Business Banking. Average time deposits greater than $100,000
decreased $831 million (2.7 percent) on a linked quarter basis,
principally due to a decline in corporate trust balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$272
|
|
|
$251
|
|
|
|
$263
|
|
|
8.4
|
|
|
|
3.4
|
|
|
|
$1,021
|
|
|
$965
|
|
|
5.8
|
|
|
Corporate payment products revenue
|
|
|
174
|
|
|
195
|
|
|
|
166
|
|
|
(10.8
|
)
|
|
|
4.8
|
|
|
|
724
|
|
|
706
|
|
|
2.5
|
|
|
Merchant processing services
|
|
|
384
|
|
|
387
|
|
|
|
367
|
|
|
(.8
|
)
|
|
|
4.6
|
|
|
|
1,511
|
|
|
1,458
|
|
|
3.6
|
|
|
ATM processing services
|
|
|
80
|
|
|
81
|
|
|
|
79
|
|
|
(1.2
|
)
|
|
|
1.3
|
|
|
|
321
|
|
|
327
|
|
|
(1.8
|
)
|
|
Trust and investment management fees
|
|
|
322
|
|
|
315
|
|
|
|
297
|
|
|
2.2
|
|
|
|
8.4
|
|
|
|
1,252
|
|
|
1,139
|
|
|
9.9
|
|
|
Deposit service charges
|
|
|
180
|
|
|
185
|
|
|
|
177
|
|
|
(2.7
|
)
|
|
|
1.7
|
|
|
|
693
|
|
|
670
|
|
|
3.4
|
|
|
Treasury management fees
|
|
|
136
|
|
|
136
|
|
|
|
130
|
|
|
--
|
|
|
|
4.6
|
|
|
|
545
|
|
|
538
|
|
|
1.3
|
|
|
Commercial products revenue
|
|
|
219
|
|
|
209
|
|
|
|
243
|
|
|
4.8
|
|
|
|
(9.9
|
)
|
|
|
854
|
|
|
859
|
|
|
(.6
|
)
|
|
Mortgage banking revenue
|
|
|
235
|
|
|
260
|
|
|
|
231
|
|
|
(9.6
|
)
|
|
|
1.7
|
|
|
|
1,009
|
|
|
1,356
|
|
|
(25.6
|
)
|
|
Investment products fees
|
|
|
49
|
|
|
49
|
|
|
|
45
|
|
|
--
|
|
|
|
8.9
|
|
|
|
191
|
|
|
178
|
|
|
7.3
|
|
|
Securities gains (losses), net
|
|
|
1
|
|
|
(3
|
)
|
|
|
1
|
|
|
nm
|
|
|
|
--
|
|
|
|
3
|
|
|
9
|
|
|
(66.7
|
)
|
|
Other
|
|
|
318
|
|
|
177
|
|
|
|
157
|
|
|
79.7
|
|
|
|
nm
|
|
|
|
1,040
|
|
|
569
|
|
|
82.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$2,370
|
|
|
$2,242
|
|
|
|
$2,156
|
|
|
5.7
|
|
|
|
9.9
|
|
|
|
$9,164
|
|
|
$8,774
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Fourth quarter noninterest income was $2,370 million, which was $214
million (9.9 percent) higher than the fourth quarter of 2013 and $128
million (5.7 percent) higher than the third quarter of 2014. The
year-over-year increase in noninterest income was due to increases in
other income and a majority of fee revenue categories, partially offset
by a reduction in commercial products revenue. The increase in other
income of $161 million was primarily due to higher equity investment
gains, including the Nuveen gain, and increased revenue from
tax-advantaged projects. Trust and investment management fees increased
$25 million (8.4 percent) year-over-year, reflecting account growth,
improved market conditions and business expansion. Merchant processing
services revenue was $17 million (4.6 percent) higher as a result of an
increase in product fees and higher volumes, partially offset by lower
rates. Credit and debit card revenue increased $9 million (3.4 percent)
and corporate payment products revenue increased $8 million (4.8
percent) over the fourth quarter of 2013 primarily due to higher
transaction volumes. The decrease in commercial products revenue of $24
million (9.9 percent) was primarily due to lower tax-advantaged project
syndication fees.
Noninterest income was $128 million (5.7 percent) higher in the fourth
quarter of 2014 than the third quarter of 2014, primarily due to a $141
million (79.7 percent) increase in other income, partially offset by
lower mortgage banking revenue and seasonally lower corporate payment
products revenue. The increase in other income was primarily due to the
Nuveen gain and higher revenue from tax-advantaged projects. Credit and
debit card revenue increased $21 million (8.4 percent) primarily due to
seasonally higher sales volumes. Commercial products revenue increased
$10 million (4.8 percent) primarily due to higher loan and
tax-advantaged project syndication fees. Trust and investment management
fees were $7 million (2.2 percent) higher than the prior quarter due to
improved market conditions and higher fees. Partially offsetting these
increases were decreases in mortgage banking revenue and corporate
payment products revenue. Mortgage banking revenue decreased $25 million
(9.6 percent), principally due to a decrease in origination and sales
revenue and an $8 million unfavorable change in the valuation of
mortgage servicing rights (“MSRs”), net of hedging activities. Corporate
payment products revenue decreased $21 million (10.8 percent) on a
linked quarter basis, primarily due to the impact of seasonally higher
third quarter government-related transaction volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$1,151
|
|
|
$1,132
|
|
|
$1,103
|
|
|
1.7
|
|
|
|
4.4
|
|
|
|
$4,523
|
|
|
$4,371
|
|
|
3.5
|
|
|
Employee benefits
|
|
|
245
|
|
|
250
|
|
|
275
|
|
|
(2.0
|
)
|
|
|
(10.9
|
)
|
|
|
1,041
|
|
|
1,140
|
|
|
(8.7
|
)
|
|
Net occupancy and equipment
|
|
|
248
|
|
|
249
|
|
|
240
|
|
|
(.4
|
)
|
|
|
3.3
|
|
|
|
987
|
|
|
949
|
|
|
4.0
|
|
|
Professional services
|
|
|
132
|
|
|
102
|
|
|
118
|
|
|
29.4
|
|
|
|
11.9
|
|
|
|
414
|
|
|
381
|
|
|
8.7
|
|
|
Marketing and business development
|
|
|
129
|
|
|
78
|
|
|
103
|
|
|
65.4
|
|
|
|
25.2
|
|
|
|
382
|
|
|
357
|
|
|
7.0
|
|
|
Technology and communications
|
|
|
219
|
|
|
219
|
|
|
209
|
|
|
--
|
|
|
|
4.8
|
|
|
|
863
|
|
|
848
|
|
|
1.8
|
|
|
Postage, printing and supplies
|
|
|
86
|
|
|
81
|
|
|
80
|
|
|
6.2
|
|
|
|
7.5
|
|
|
|
328
|
|
|
310
|
|
|
5.8
|
|
|
Other intangibles
|
|
|
51
|
|
|
51
|
|
|
56
|
|
|
--
|
|
|
|
(8.9
|
)
|
|
|
199
|
|
|
223
|
|
|
(10.8
|
)
|
|
Other
|
|
|
543
|
|
|
452
|
|
|
498
|
|
|
20.1
|
|
|
|
9.0
|
|
|
|
1,978
|
|
|
1,695
|
|
|
16.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$2,804
|
|
|
$2,614
|
|
|
$2,682
|
|
|
7.3
|
|
|
|
4.5
|
|
|
|
$10,715
|
|
|
$10,274
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the fourth quarter of 2014 totaled $2,804
million, an increase of $122 million (4.5 percent) over the fourth
quarter of 2013, and a $190 million (7.3 percent) increase over the
third quarter of 2014. The increase in total noninterest expense
year-over-year was primarily the result of the charitable contributions
and legal accruals, and higher compensation expense. The increase in
compensation expense of $48 million (4.4 percent) reflected the impact
of merit increases, acquisitions, and higher staffing for risk and
compliance activities. The increase in other noninterest expense of $45
million (9.0 percent) was primarily due to the legal accruals. The
increase in marketing and business development expense of $26 million
(25.2 percent) was principally due to charitable contributions.
Additionally, professional services expense increased $14 million (11.9
percent) due to higher costs across a majority of the lines of business,
and technology and communications expense increased $10 million (4.8
percent) as a result of business initiatives across most business lines.
Partially offsetting these increases was a $30 million (10.9 percent)
reduction in employee benefits expense driven by lower pension costs.
Noninterest expense increased $190 million (7.3 percent) on a linked
quarter basis, primarily driven by an increase in other noninterest
expense of $91 million (20.1 percent) due to seasonally higher costs
related to investments in tax-advantaged projects and the legal
accruals. Additionally, marketing and business development expense
increased $51 million (65.4 percent) primarily due to charitable
contributions and advertising costs. Professional services expense was
$30 million (29.4 percent) higher due to seasonally higher costs across
a majority of the lines of business including risk and compliance
activities. Compensation expense increased $19 million (1.7 percent)
principally reflecting the impact of additional employees for risk and
compliance activities.
Provision for Income Taxes
The provision for income taxes for the fourth quarter of 2014 resulted
in a tax rate on a taxable-equivalent basis of 27.7 percent (effective
tax rate of 25.8 percent), compared with 23.8 percent (effective tax
rate of 21.5 percent) in the fourth quarter of 2013, and 28.0 percent
(effective tax rate of 26.0 percent) in the third quarter of 2014. The
increase on a year-over-year basis primarily reflected the affordable
housing tax credit change in the first quarter of 2014 and the favorable
conclusion of certain tax matters in the fourth quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
($ in millions)
|
|
|
4Q
|
|
|
|
|
|
3Q
|
|
|
|
|
|
2Q
|
|
|
|
|
|
1Q
|
|
|
|
|
|
4Q
|
|
|
|
|
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
|
|
$4,497
|
|
|
|
|
|
|
$4,537
|
|
|
|
|
|
|
$4,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
48
|
|
|
|
.26
|
|
|
|
52
|
|
|
|
.29
|
|
|
52
|
|
|
|
.30
|
|
|
|
34
|
|
|
|
.21
|
|
|
|
33
|
|
|
|
.21
|
|
|
Lease financing
|
|
|
(2
|
)
|
|
|
(.15
|
)
|
|
|
6
|
|
|
|
.46
|
|
|
3
|
|
|
|
.24
|
|
|
|
2
|
|
|
|
.16
|
|
|
|
3
|
|
|
|
.23
|
|
|
Total commercial
|
|
|
46
|
|
|
|
.23
|
|
|
|
58
|
|
|
|
.30
|
|
|
55
|
|
|
|
.29
|
|
|
|
36
|
|
|
|
.21
|
|
|
|
36
|
|
|
|
.21
|
|
|
Commercial mortgages
|
|
|
(3
|
)
|
|
|
(.04
|
)
|
|
|
1
|
|
|
|
.01
|
|
|
(6
|
)
|
|
|
(.08
|
)
|
|
|
(1
|
)
|
|
|
(.01
|
)
|
|
|
1
|
|
|
|
.01
|
|
|
Construction and development
|
|
|
(7
|
)
|
|
|
(.30
|
)
|
|
|
3
|
|
|
|
.13
|
|
|
2
|
|
|
|
.09
|
|
|
|
(2
|
)
|
|
|
(.10
|
)
|
|
|
(30
|
)
|
|
|
(1.58
|
)
|
|
Total commercial real estate
|
|
|
(10
|
)
|
|
|
(.10
|
)
|
|
|
4
|
|
|
|
.04
|
|
|
(4
|
)
|
|
|
(.04
|
)
|
|
|
(3
|
)
|
|
|
(.03
|
)
|
|
|
(29
|
)
|
|
|
(.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
39
|
|
|
|
.30
|
|
|
|
42
|
|
|
|
.32
|
|
|
57
|
|
|
|
.44
|
|
|
|
57
|
|
|
|
.45
|
|
|
|
49
|
|
|
|
.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
160
|
|
|
|
3.53
|
|
|
|
158
|
|
|
|
3.53
|
|
|
170
|
|
|
|
3.92
|
|
|
|
170
|
|
|
|
3.96
|
|
|
|
163
|
|
|
|
3.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
1
|
|
|
|
.07
|
|
|
|
--
|
|
|
|
--
|
|
|
1
|
|
|
|
.07
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Home equity and second mortgages
|
|
|
17
|
|
|
|
.43
|
|
|
|
24
|
|
|
|
.61
|
|
|
23
|
|
|
|
.60
|
|
|
|
31
|
|
|
|
.82
|
|
|
|
37
|
|
|
|
.95
|
|
|
Other
|
|
|
52
|
|
|
|
.76
|
|
|
|
49
|
|
|
|
.72
|
|
|
45
|
|
|
|
.68
|
|
|
|
45
|
|
|
|
.69
|
|
|
|
52
|
|
|
|
.79
|
|
|
Total other retail
|
|
|
70
|
|
|
|
.57
|
|
|
|
73
|
|
|
|
.59
|
|
|
69
|
|
|
|
.58
|
|
|
|
76
|
|
|
|
.65
|
|
|
|
89
|
|
|
|
.75
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
|
305
|
|
|
|
.51
|
|
|
|
335
|
|
|
|
.56
|
|
|
347
|
|
|
|
.60
|
|
|
|
336
|
|
|
|
.60
|
|
|
|
308
|
|
|
|
.55
|
|
|
Covered loans
|
|
|
3
|
|
|
|
.17
|
|
|
|
1
|
|
|
|
.05
|
|
|
2
|
|
|
|
.10
|
|
|
|
5
|
|
|
|
.24
|
|
|
|
4
|
|
|
|
.18
|
|
|
Total net charge-offs
|
|
|
308
|
|
|
|
.50
|
|
|
|
336
|
|
|
|
.55
|
|
|
349
|
|
|
|
.58
|
|
|
|
341
|
|
|
|
.59
|
|
|
|
312
|
|
|
|
.53
|
|
|
Provision for credit losses
|
|
|
288
|
|
|
|
|
|
|
311
|
|
|
|
|
|
|
324
|
|
|
|
|
|
|
306
|
|
|
|
|
|
|
277
|
|
|
|
|
|
Other changes (a)
|
|
|
(19
|
)
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
Balance, end of period
|
|
|
$4,375
|
|
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
|
|
$4,497
|
|
|
|
|
|
|
$4,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$4,039
|
|
|
|
|
|
|
$4,065
|
|
|
|
|
|
|
$4,132
|
|
|
|
|
|
|
$4,189
|
|
|
|
|
|
|
$4,250
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
336
|
|
|
|
|
|
|
349
|
|
|
|
|
|
|
317
|
|
|
|
|
|
|
308
|
|
|
|
|
|
|
287
|
|
|
|
|
|
Total allowance for credit losses
|
|
|
$4,375
|
|
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
|
|
$4,497
|
|
|
|
|
|
|
$4,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
|
$415
|
|
|
|
|
|
|
$410
|
|
|
|
|
|
|
$432
|
|
|
|
|
|
|
$422
|
|
|
|
|
|
|
$429
|
|
|
|
|
|
Gross recoveries
|
|
|
$107
|
|
|
|
|
|
|
$74
|
|
|
|
|
|
|
$83
|
|
|
|
|
|
|
$81
|
|
|
|
|
|
|
$117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
1.78
|
|
|
|
|
|
|
1.81
|
|
|
|
|
|
|
1.83
|
|
|
|
|
|
|
1.90
|
|
|
|
|
|
|
1.94
|
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
297
|
|
|
|
|
|
|
291
|
|
|
|
|
|
|
294
|
|
|
|
|
|
|
293
|
|
|
|
|
|
|
297
|
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
245
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
246
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
|
1.77
|
|
|
|
|
|
|
1.80
|
|
|
|
|
|
|
1.82
|
|
|
|
|
|
|
1.89
|
|
|
|
|
|
|
1.93
|
|
|
|
|
|
Nonperforming loans
|
|
|
298
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
279
|
|
|
|
|
|
|
278
|
|
|
|
|
|
|
283
|
|
|
|
|
|
Nonperforming assets
|
|
|
242
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
225
|
|
|
|
|
|
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the impact
of any loan sales.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
Credit Quality
The allowance for credit losses was $4,375 million at December 31, 2014,
compared with $4,414 million at September 30, 2014, and $4,537 million
at December 31, 2013. Nonperforming assets declined on a linked quarter
and year-over-year basis as economic conditions continued to slowly
improve. Total net charge-offs in the fourth quarter of 2014 were $308
million, compared with $336 million in the third quarter of 2014, and
$312 million in the fourth quarter of 2013. The $28 million (8.3
percent) decrease in net charge-offs on a linked quarter basis was due
to higher recoveries in the commercial and commercial real estate
portfolios and improvement in home equity and second mortgages, while
the $4 million (1.3 percent) decrease in net charge-offs on a
year-over-year basis reflected improvements in residential mortgages and
home equity and second mortgages, partially offset by higher commercial
loan net charge-offs and lower recoveries in commercial real estate. The
Company recorded $288 million of provision for credit losses in the
current quarter, which was $20 million less than net charge-offs.
Commercial and commercial real estate loan net charge-offs were $36
million (.12 percent of average loans outstanding) in the fourth quarter
of 2014, compared with $62 million (.21 percent of average loans
outstanding) in the third quarter of 2014, and $7 million (.03 percent
of average loans outstanding) in the fourth quarter of 2013.
Residential mortgage loan net charge-offs were $39 million (.30 percent
of average loans outstanding) in the fourth quarter of 2014, compared
with $42 million (.32 percent of average loans outstanding) in the third
quarter of 2014, and $49 million (.38 percent of average loans
outstanding) in the fourth quarter of 2013. Credit card loan net
charge-offs were $160 million (3.53 percent of average loans
outstanding) in the fourth quarter of 2014, compared with $158 million
(3.53 percent of average loans outstanding) in the third quarter of
2014, and $163 million (3.72 percent of average loans outstanding) in
the fourth quarter of 2013. Total other retail loan net charge-offs were
$70 million (.57 percent of average loans outstanding) in the fourth
quarter of 2014, compared with $73 million (.59 percent of average loans
outstanding) in the third quarter of 2014, and $89 million (.75 percent
of average loans outstanding) in the fourth quarter of 2013.
The ratio of the allowance for credit losses to period-end loans was
1.77 percent at December 31, 2014, compared with 1.80 percent at
September 30, 2014, and 1.93 percent at December 31, 2013. The ratio of
the allowance for credit losses to nonperforming loans was 298 percent
at December 31, 2014, compared with 282 percent at September 30, 2014,
and 283 percent at December 31, 2013.
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
|
|
|
|
|
|
Commercial
|
|
|
.05
|
|
|
.05
|
|
|
.06
|
|
|
.06
|
|
|
.08
|
|
Commercial real estate
|
|
|
.05
|
|
|
.03
|
|
|
.06
|
|
|
.06
|
|
|
.07
|
|
Residential mortgages
|
|
|
.40
|
|
|
.41
|
|
|
.49
|
|
|
.64
|
|
|
.65
|
|
Credit card
|
|
|
1.13
|
|
|
1.10
|
|
|
1.06
|
|
|
1.21
|
|
|
1.17
|
|
Other retail
|
|
|
.15
|
|
|
.16
|
|
|
.15
|
|
|
.18
|
|
|
.18
|
|
Total loans, excluding covered loans
|
|
|
.23
|
|
|
.22
|
|
|
.25
|
|
|
.30
|
|
|
.31
|
|
Covered loans
|
|
|
7.48
|
|
|
6.10
|
|
|
6.14
|
|
|
5.83
|
|
|
5.63
|
|
Total loans
|
|
|
.38
|
|
|
.39
|
|
|
.43
|
|
|
.49
|
|
|
.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
|
|
|
|
|
|
Commercial
|
|
|
.19
|
|
|
.27
|
|
|
.30
|
|
|
.32
|
|
|
.27
|
|
Commercial real estate
|
|
|
.65
|
|
|
.62
|
|
|
.62
|
|
|
.73
|
|
|
.83
|
|
Residential mortgages
|
|
|
2.07
|
|
|
2.02
|
|
|
2.06
|
|
|
2.14
|
|
|
2.16
|
|
Credit card
|
|
|
1.30
|
|
|
1.32
|
|
|
1.35
|
|
|
1.59
|
|
|
1.60
|
|
Other retail
|
|
|
.53
|
|
|
.53
|
|
|
.54
|
|
|
.58
|
|
|
.58
|
|
Total loans, excluding covered loans
|
|
|
.83
|
|
|
.84
|
|
|
.87
|
|
|
.95
|
|
|
.97
|
|
Covered loans
|
|
|
7.74
|
|
|
7.34
|
|
|
7.73
|
|
|
7.46
|
|
|
7.13
|
|
Total loans
|
|
|
.97
|
|
|
1.03
|
|
|
1.08
|
|
|
1.17
|
|
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$99
|
|
|
$161
|
|
|
$174
|
|
|
$174
|
|
|
$122
|
|
Lease financing
|
|
|
13
|
|
|
12
|
|
|
16
|
|
|
14
|
|
|
12
|
|
Total commercial
|
|
|
112
|
|
|
173
|
|
|
190
|
|
|
188
|
|
|
134
|
|
Commercial mortgages
|
|
|
175
|
|
|
147
|
|
|
121
|
|
|
156
|
|
|
182
|
|
Construction and development
|
|
|
84
|
|
|
94
|
|
|
105
|
|
|
113
|
|
|
121
|
|
Total commercial real estate
|
|
|
259
|
|
|
241
|
|
|
226
|
|
|
269
|
|
|
303
|
|
Residential mortgages
|
|
|
864
|
|
|
841
|
|
|
818
|
|
|
777
|
|
|
770
|
|
Credit card
|
|
|
30
|
|
|
40
|
|
|
52
|
|
|
65
|
|
|
78
|
|
Other retail
|
|
|
187
|
|
|
184
|
|
|
191
|
|
|
188
|
|
|
191
|
|
Total nonperforming loans, excluding covered loans
|
|
|
1,452
|
|
|
1,479
|
|
|
1,477
|
|
|
1,487
|
|
|
1,476
|
|
Covered loans
|
|
|
14
|
|
|
88
|
|
|
119
|
|
|
132
|
|
|
127
|
|
Total nonperforming loans
|
|
|
1,466
|
|
|
1,567
|
|
|
1,596
|
|
|
1,619
|
|
|
1,603
|
|
Other real estate (a)
|
|
|
288
|
|
|
275
|
|
|
279
|
|
|
296
|
|
|
327
|
|
Covered other real estate (a)
|
|
|
37
|
|
|
72
|
|
|
58
|
|
|
73
|
|
|
97
|
|
Other nonperforming assets
|
|
|
17
|
|
|
9
|
|
|
10
|
|
|
11
|
|
|
10
|
|
Total nonperforming assets (b)
|
|
|
$1,808
|
|
|
$1,923
|
|
|
$1,943
|
|
|
$1,999
|
|
|
$2,037
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$1,757
|
|
|
$1,763
|
|
|
$1,766
|
|
|
$1,794
|
|
|
$1,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$550
|
|
|
$532
|
|
|
$581
|
|
|
$695
|
|
|
$713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$945
|
|
|
$962
|
|
|
$1,038
|
|
|
$1,167
|
|
|
$1,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$2,832
|
|
|
$2,818
|
|
|
$2,911
|
|
|
$3,006
|
|
|
$3,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$2,273
|
|
|
$2,685
|
|
|
$3,072
|
|
|
$3,003
|
|
|
$2,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
.72
|
|
|
.74
|
|
|
.75
|
|
|
.78
|
|
|
.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
.73
|
|
|
.78
|
|
|
.80
|
|
|
.84
|
|
|
.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
Nonperforming assets at December 31, 2014, totaled $1,808 million,
compared with $1,923 million at September 30, 2014, and $2,037 million
at December 31, 2013. Total nonperforming assets at December 31, 2014,
included $51 million of covered assets. The ratio of nonperforming
assets to loans and other real estate was .73 percent at December 31,
2014, compared with .78 percent at September 30, 2014, and .86 percent
at December 31, 2013. Total commercial nonperforming loans were $61
million (35.3 percent) lower on a linked quarter basis and $22 million
(16.4 percent) lower year-over-year. Commercial real estate
nonperforming loans increased by $18 million (7.5 percent) on a linked
quarter basis but decreased $44 million (14.5 percent) year-over-year.
Residential mortgage nonperforming loans increased $23 million (2.7
percent) on a linked quarter basis and $94 million (12.2 percent)
year-over-year. Credit card nonperforming loans were $10 million (25.0
percent) lower on a linked quarter basis and $48 million (61.5 percent)
lower year-over-year. Other retail nonperforming loans increased $3
million (1.6 percent) on a linked quarter basis but decreased $4 million
(2.1 percent) year-over-year.
Accruing loans 90 days or more past due were $945 million ($550 million
excluding covered loans) at December 31, 2014, compared with $962
million ($532 million excluding covered loans) at September 30, 2014,
and $1,189 million ($713 million excluding covered loans) at December
31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,795
|
|
|
|
1,809
|
|
|
|
1,821
|
|
|
|
1,825
|
|
|
|
1,832
|
|
|
Shares issued for stock option and stock purchase plans,
acquisitions and other corporate purposes
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
|
|
8
|
|
|
|
6
|
|
|
Shares repurchased
|
|
|
(11
|
)
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
(12
|
)
|
|
|
(13
|
)
|
|
Ending shares outstanding
|
|
|
1,786
|
|
|
|
1,795
|
|
|
|
1,809
|
|
|
|
1,821
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $43.5 billion at December
31, 2014, compared with $43.1 billion at September 30, 2014, and $41.1
billion at September 30, 2013. During the fourth quarter, the Company
returned 66 percent of fourth quarter earnings to shareholders,
including $439 million in common stock dividends and $495 million of
repurchased common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
($ in millions)
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$43,479
|
|
|
|
$43,141
|
|
|
|
$42,700
|
|
|
|
$42,054
|
|
|
|
$41,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach/Basel I (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
|
$30,856
|
|
|
|
$30,213
|
|
|
|
$29,760
|
|
|
|
$29,463
|
|
|
|
$27,942
|
|
|
Tier 1 capital
|
|
|
36,020
|
|
|
|
35,377
|
|
|
|
34,924
|
|
|
|
34,627
|
|
|
|
33,386
|
|
|
Total risk-based capital
|
|
|
43,208
|
|
|
|
42,509
|
|
|
|
41,034
|
|
|
|
40,741
|
|
|
|
39,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
9.7
|
%
|
|
|
9.7
|
%
|
|
|
9.6
|
%
|
|
|
9.7
|
%
|
|
|
9.4
|
%
|
|
Tier 1 capital ratio
|
|
|
11.3
|
|
|
|
11.3
|
|
|
|
11.3
|
|
|
|
11.4
|
|
|
|
11.2
|
|
|
Total risk-based capital ratio
|
|
|
13.6
|
|
|
|
13.6
|
|
|
|
13.2
|
|
|
|
13.5
|
|
|
|
13.2
|
|
|
Leverage ratio
|
|
|
9.3
|
|
|
|
9.4
|
|
|
|
9.6
|
|
|
|
9.7
|
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
|
9.0
|
|
|
|
9.0
|
|
|
|
8.9
|
|
|
|
9.0
|
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
12.4
|
|
|
|
12.4
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
|
11.8
|
|
|
|
11.8
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
|
7.5
|
|
|
|
7.6
|
|
|
|
7.5
|
|
|
|
7.8
|
|
|
|
7.7
|
|
|
Tangible common equity to risk-weighted assets
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) 2014 amounts and ratios calculated under the Basel III
transitional standardized approach; December 31, 2013, under Basel
I
|
|
|
Prior to 2014, the regulatory capital requirements effective for the
Company followed the Capital Accord of the Basel Committee on Banking
Supervision (“Basel I”). Beginning January 1, 2014, the regulatory
capital requirements effective for the Company follow Basel III, subject
to certain transition provisions from Basel I over the next four years
to full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches. As of April 1, 2014, the Company exited its parallel run
qualification period, resulting in its capital adequacy now being
evaluated against the Basel III methodology that is most restrictive.
Under the Basel III transitional standardized approach, the common
equity tier 1 capital ratio was 9.7 percent at December 31, 2014 and at
September 30, 2014. The tier 1 capital ratio was 11.3 percent at
December 31, 2014 and at September 30, 2014, compared with 11.2 percent
at December 31, 2013. Under the Basel III transitional advanced
approaches, the common equity tier 1 capital to risk-weighted assets
ratio was 12.4 percent at December 31, 2014 and at September 30, 2014.
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. In addition, the common equity tier 1 capital to
risk-weighted assets ratio estimated for the Basel III standardized
approach as if fully implemented was 9.0 percent at December 31, 2014
and at September 30, 2014, compared with 8.8 percent at December 31,
2013, and the common equity tier 1 capital to risk-weighted assets ratio
estimated for the Basel III advanced approaches as if fully implemented
was 11.8 percent at December 31, 2014 and at September 30, 2014. The
tangible common equity to tangible assets ratio was 7.5 percent at
December 31, 2014, compared with 7.6 percent at September 30, 2014, and
7.7 percent at December 31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
Table 13
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
|
Percent Change
|
|
|
to U.S. Bancorp
|
|
|
|
|
|
4Q 2014
|
|
|
|
|
|
4Q
|
|
|
3Q
|
|
|
4Q
|
|
|
4Q14 vs
|
|
|
4Q14 vs
|
|
|
Full Year
|
|
|
Full Year
|
|
|
Percent
|
|
|
Earnings
|
|
|
Business Line
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
3Q14
|
|
|
4Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Composition
|
|
|
Wholesale Banking and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
$287
|
|
|
$267
|
|
|
$289
|
|
|
7.5
|
|
|
|
(.7
|
)
|
|
|
$1,115
|
|
|
$1,250
|
|
|
(10.8
|
)
|
|
|
19
|
%
|
|
Consumer and Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
305
|
|
|
309
|
|
|
389
|
|
|
(1.3
|
)
|
|
|
(21.6
|
)
|
|
|
1,215
|
|
|
1,505
|
|
|
(19.3
|
)
|
|
|
21
|
|
|
Wealth Management and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Services
|
|
|
66
|
|
|
61
|
|
|
43
|
|
|
8.2
|
|
|
|
53.5
|
|
|
|
237
|
|
|
166
|
|
|
42.8
|
|
|
|
4
|
|
|
Payment Services
|
|
|
294
|
|
|
298
|
|
|
235
|
|
|
(1.3
|
)
|
|
|
25.1
|
|
|
|
1,103
|
|
|
980
|
|
|
12.6
|
|
|
|
20
|
|
|
Treasury and Corporate Support
|
|
|
536
|
|
|
536
|
|
|
500
|
|
|
--
|
|
|
|
7.2
|
|
|
|
2,181
|
|
|
1,935
|
|
|
12.7
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
|
$1,488
|
|
|
$1,471
|
|
|
$1,456
|
|
|
1.2
|
|
|
|
2.2
|
|
|
|
$5,851
|
|
|
$5,836
|
|
|
.3
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2014, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $287
million of the Company’s net income in the fourth quarter of 2014,
compared with $289 million in the fourth quarter of 2013 and $267
million in the third quarter of 2014. Wholesale Banking and Commercial
Real Estate’s net income decreased $2 million (.7 percent) from the same
quarter of 2013 due to an increase in noninterest expense and a decrease
in total net revenue, partially offset by a lower provision for credit
losses. Total net revenue declined by $5 million (.6 percent), due to a
12.8 percent decrease in total noninterest income, partially offset by a
5.9 percent increase in net interest income. Net interest income
increased $30 million (5.9 percent) year-over-year, primarily due to an
increase in average total loans and deposits, partially offset by lower
rates and fees on loans. Total noninterest income decreased by $35
million (12.8 percent), driven by lower wholesale transaction activity
and loan-related fees, partially offset by increases in commercial bond
underwriting fees. Total noninterest expense was $6 million (2.0
percent) higher compared with a year ago, due to an increase in the FDIC
insurance assessment allocation based on the level of commitments and
higher net shared services expense. The provision for credit losses was
$8 million (32.0 percent) lower year-over-year due to a favorable change
in the reserve allocation, partially offset by lower recoveries.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the fourth quarter of 2014 was $20 million (7.5 percent)
higher than the third quarter of 2014, due to an increase in total net
revenue and a decrease in the provision for credit losses, partially
offset by an increase in total noninterest expense. Total net revenue
increased by $24 million (3.2 percent) compared with the prior quarter.
Net interest income increased by $22 million (4.2 percent) on a linked
quarter basis, primarily due to higher average loans and interest
recoveries. Total noninterest income was $2 million (.8 percent) higher
than the prior quarter primarily due to higher equity investment
revenue, partially offset by lower commercial products revenue,
including standby letters of credit fees and other loan-related fees.
Total noninterest expense increased by $5 million (1.6 percent) due to
higher compensation and employee benefits expense and seasonally higher
net shared services expense. The provision for credit losses decreased
by $12 million (41.4 percent) due to higher recoveries, partially offset
by an unfavorable change in the reserve allocation.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, workplace banking, student banking and 24-hour banking
(collectively, the retail banking division), as well as mortgage
banking. Consumer and Small Business Banking contributed $305 million of
the Company’s net income in the fourth quarter of 2014, an $84 million
(21.6 percent) decrease from the fourth quarter of 2013 and a $4 million
(1.3 percent) decrease from the prior quarter. Within Consumer and Small
Business Banking, the retail banking division reported a 39.9 percent
decrease in its contribution from the same quarter of last year,
principally due to lower total net revenue and an increase in total
noninterest expense. Retail banking’s total net revenue was 5.1 percent
lower than the fourth quarter of 2013. Net interest income decreased 7.7
percent, primarily as a result of lower fees due to the wind down of the
CAA product, lower rates on loans and the impact of lower rates on the
margin benefit from deposits, partially offset by higher average loan
and deposit balances. Total noninterest income for the retail banking
division increased 1.3 percent over a year ago, principally due to an
increase in retail lease revenue and deposit service charges. Total
noninterest expense for the retail banking division in the fourth
quarter of 2014 increased 4.4 percent over the same quarter of the prior
year, primarily due to merger integration costs and higher compensation
and employee benefits expense, partially offset by lower FDIC insurance
assessments. The provision for credit losses for the retail banking
division increased $70 million on a year-over-year basis due to an
unfavorable change in the reserve allocation, partially offset by lower
net charge-offs. The contribution of the mortgage banking division was
higher by 32.7 percent than the fourth quarter of 2013, reflecting a
reduction in the provision for credit losses and an increase in total
net revenue. The division’s 4.0 percent increase in total net revenue
was due to a 6.0 percent increase in net interest income, primarily the
result of higher average loan and deposit balances, as well as a 2.6
percent increase in total noninterest income, principally due to a
favorable change in the valuation of MSRs, net of hedging activities.
Total noninterest expense was relatively flat compared with the prior
year, as higher mortgage servicing-related expenses were partially
offset by lower incentive compensation. The 97.3 percent favorable
change in the provision for credit losses for the mortgage banking
division was due to a favorable change in the reserve allocation and
lower net charge-offs.
Consumer and Small Business Banking’s contribution in the fourth quarter
of 2014 was $4 million (1.3 percent) lower than the third quarter of
2014, primarily due to a decrease in total net revenue, partially offset
by a decrease in the provision for credit losses. Within Consumer and
Small Business Banking, the retail banking division’s contribution
increased 1.7 percent, mainly due to a decrease in the provision for
credit losses, partially offset by a decrease in total net revenue.
Total net revenue for the retail banking division decreased 1.3 percent
compared with the previous quarter. Net interest income was relatively
flat compared with the prior quarter due to higher average loan and
deposit balances offset by lower rates and lower loan fees. Total
noninterest income was 2.9 percent lower on a linked quarter basis,
driven by lower deposit service charges. Total noninterest expense
increased 1.0 percent on a linked quarter basis due to higher marketing,
professional services, and compensation expenses. The provision for
credit losses decreased 35.5 percent on a linked quarter basis due to
lower net charge-offs and a favorable change in the reserve allocation
in the current quarter. The contribution of the mortgage banking
division decreased 5.1 percent from the third quarter of 2014 primarily
due to a higher provision for credit losses and lower total net revenue.
Total net revenue decreased 4.6 percent due to an 8.6 percent decrease
in total noninterest income, the result of lower origination and sales
revenue as well as an unfavorable change in the valuation of MSRs, net
of hedging activities, partially offset by a 1.9 percent increase in net
interest income due to higher average loans held for sale and higher
average loan balances. Total noninterest expense decreased 10.9 percent,
primarily reflecting lower mortgage servicing-related expenses,
partially offset by higher compensation and employee benefits expense.
The provision for credit losses for the mortgage banking division
increased $15 million on a linked quarter basis primarily due to an
unfavorable change in the reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $66
million of the Company’s net income in the fourth quarter of 2014,
compared with $43 million in the fourth quarter of 2013 and $61 million
in the third quarter of 2014. The business line’s contribution was $23
million (53.5 percent) higher than the same quarter of 2013, principally
due to an increase in total net revenue. Total net revenue increased by
$40 million (9.6 percent) year-over-year, driven by a $25 million (7.5
percent) increase in total noninterest income, reflecting the impact of
account growth, improved market conditions, and business expansion. In
addition, net interest income increased by $15 million (17.6 percent),
principally due to higher average loan and deposit balances and an
increase in the margin benefit of corporate trust deposits. Total
noninterest expense increased by $2 million (.6 percent) primarily as a
result of higher professional services and compensation and employee
benefits expense, including the impact of business expansion, partially
offset by lower net shared services expense. The provision for credit
losses increased $2 million compared with the prior year quarter due to
an unfavorable change in the reserve allocation.
The business line’s contribution in the fourth quarter of 2014 was $5
million (8.2 percent) higher than the prior quarter. Total net revenue
increased on a linked quarter basis, reflecting an increase in net
interest income of $4 million (4.2 percent), principally due to higher
average deposit balances and the impact of higher rates on the margin
benefit from corporate trust deposits. In addition, an increase in total
noninterest income of $5 million (1.4 percent) was due to higher trust
and investment management fees, resulting from improved market
conditions and higher fees. Total noninterest expense was $6 million
(1.7 percent) higher than the prior quarter as higher professional
services expense was partially offset by lower compensation and employee
benefits expense. The provision for credit losses decreased $5 million
(83.3 percent) on a linked quarter basis due to a favorable change in
the reserve allocation.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate, government and purchasing
card services, consumer lines of credit and merchant processing. Payment
Services contributed $294 million of the Company’s net income in the
fourth quarter of 2014, compared with $235 million in the fourth quarter
of 2013 and $298 million in the third quarter of 2014. The $59 million
(25.1 percent) increase in the business line’s contribution over the
prior year was due to an increase in total net revenue and a lower
provision for credit losses, partially offset by an increase in total
noninterest expense. Total net revenue increased by $88 million (7.2
percent) year-over-year. Net interest income increased by $53 million
(12.7 percent), primarily due to higher average loan balances and fees
and improved loan rates. Total noninterest income was $35 million (4.3
percent) higher year-over-year, due to higher merchant processing
services revenue driven by increased product fees and transaction
volumes, partially offset by lower rates, and an increase in credit and
debit card revenue on higher transaction volumes. Total noninterest
expense increased by $21 million (3.4 percent) over the fourth quarter
of 2013, primarily due to higher compensation and employee benefits
expense and net shared services expense, including the impact of
business initiatives, partially offset by reductions in technology and
communications expense and other intangibles expense. The provision for
credit losses decreased by $23 million (10.6 percent) due to a favorable
change in the reserve allocation and lower net charge-offs.
Payment Services’ contribution in the fourth quarter of 2014 decreased
$4 million (1.3 percent) from the third quarter of 2014. Total net
revenue increased $28 million (2.2 percent) on a linked quarter basis
driven by higher net interest income. Net interest income increased by
$27 million (6.1 percent) over the third quarter mainly due to higher
average loan balances and seasonally lower rebate costs on the Company’s
government card program. Total noninterest income increased by $1
million (.1 percent), reflecting an increase in credit and debit card
revenue due to higher transaction volumes, partially offset by lower
corporate payment products revenue due to seasonally lower
government-related transaction volumes. Total noninterest expense was
$32 million (5.2 percent) higher on a linked quarter basis primarily due
to higher net shared services, professional services, and compensation
expenses. The provision for credit losses was $3 million (1.6 percent)
higher on a linked quarter basis due to higher net charge-offs and an
unfavorable change in the reserve allocation.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $536 million in the fourth quarter of 2014,
compared with $500 million in the fourth quarter of 2013 and $536
million in the third quarter of 2014. Net interest income increased by
$35 million (6.0 percent) over the fourth quarter of 2013, principally
due to an increase in average balances in the investment securities
portfolio and lower rates on short-term borrowings, partially offset by
lower income from the run-off of acquired assets. Total noninterest
income increased by $178 million over the fourth quarter of last year,
mainly due to gains on the sales of equity investments and higher
commercial products revenue. Total noninterest expense increased by $51
million (18.1 percent), principally due to accruals related to recent
developments in several legal matters and charitable contributions,
partially offset by a decrease in employee benefits expense resulting
from lower pension costs and lower costs for investments in
tax-advantaged projects related to a change in accounting for affordable
housing investments in the first quarter of 2014. The provision for
credit losses was $6 million (60.0 percent) higher year-over-year, due
to an increase in net charge-offs, partially offset by a favorable
change in the reserve allocation.
Net income in the fourth quarter of 2014 was flat on a linked quarter
basis, as an increase in total net revenue was offset by an increase in
total noninterest expense and provision for credit losses. Total net
revenue was $154 million (20.2 percent) higher than the prior quarter
primarily due to the Nuveen gain. A $160 million (93.0 percent) increase
in total noninterest expense was primarily due to seasonally higher
costs related to investments in tax-advantaged projects, accruals
related to recent developments in several legal matters and charitable
contributions. The provision for credit losses was $9 million higher
compared with the third quarter of 2014 due to an increase in net
charge-offs, partially offset by a favorable change in the reserve
allocation.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Wednesday, January 21, 2015, at 8:30 a.m. CST, Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief operating officer, will host a conference call to
review the financial results. The conference call will be
available online and by telephone. The presentation used during
the call will be available at www.usbank.com.
To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page. To access
the conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the
United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 30798560. For those
unable to participate during the live call, a recording of the call will
be available beginning approximately two hours after the conference call
ends on Wednesday, January 21 and will be accessible through Wednesday,
January 28 at 11:00 p.m. CST. To access the recorded message
within the United States and Canada, dial 855-859-2056. If
calling from outside the United States and Canada, please dial
404-537-3406 to access the recording. The conference ID is
30798560.
Minneapolis-based U.S. Bancorp (“USB”), with $403 billion in assets as
of December 31, 2014, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,176 banking offices in 25 states and 5,022 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, U.S. Bancorp’s business and
financial performance is likely to be negatively impacted by recently
enacted and future legislation and regulation. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
increased competition from both banks and non-banks; changes in customer
behavior and preferences; breaches in data security; effects of mergers
and acquisitions and related integration; effects of critical accounting
policies and judgments; and management’s ability to effectively manage
credit risk, residual value risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2013, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches, and for additional
information,
-
Tier 1 common equity to risk-weighted assets using Basel I definition.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
December 31,
|
|
|
December 31,
|
|
(Unaudited)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,541
|
|
|
|
$2,595
|
|
|
|
$10,113
|
|
|
|
$10,277
|
|
Loans held for sale
|
|
|
41
|
|
|
|
31
|
|
|
|
128
|
|
|
|
203
|
|
Investment securities
|
|
|
488
|
|
|
|
409
|
|
|
|
1,866
|
|
|
|
1,631
|
|
Other interest income
|
|
|
32
|
|
|
|
33
|
|
|
|
121
|
|
|
|
174
|
|
Total interest income
|
|
|
3,102
|
|
|
|
3,068
|
|
|
|
12,228
|
|
|
|
12,285
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
117
|
|
|
|
128
|
|
|
|
465
|
|
|
|
561
|
|
Short-term borrowings
|
|
|
59
|
|
|
|
83
|
|
|
|
263
|
|
|
|
353
|
|
Long-term debt
|
|
|
182
|
|
|
|
180
|
|
|
|
725
|
|
|
|
767
|
|
Total interest expense
|
|
|
358
|
|
|
|
391
|
|
|
|
1,453
|
|
|
|
1,681
|
|
Net interest income
|
|
|
2,744
|
|
|
|
2,677
|
|
|
|
10,775
|
|
|
|
10,604
|
|
Provision for credit losses
|
|
|
288
|
|
|
|
277
|
|
|
|
1,229
|
|
|
|
1,340
|
|
Net interest income after provision for credit losses
|
|
|
2,456
|
|
|
|
2,400
|
|
|
|
9,546
|
|
|
|
9,264
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
272
|
|
|
|
263
|
|
|
|
1,021
|
|
|
|
965
|
|
Corporate payment products revenue
|
|
|
174
|
|
|
|
166
|
|
|
|
724
|
|
|
|
706
|
|
Merchant processing services
|
|
|
384
|
|
|
|
367
|
|
|
|
1,511
|
|
|
|
1,458
|
|
ATM processing services
|
|
|
80
|
|
|
|
79
|
|
|
|
321
|
|
|
|
327
|
|
Trust and investment management fees
|
|
|
322
|
|
|
|
297
|
|
|
|
1,252
|
|
|
|
1,139
|
|
Deposit service charges
|
|
|
180
|
|
|
|
177
|
|
|
|
693
|
|
|
|
670
|
|
Treasury management fees
|
|
|
136
|
|
|
|
130
|
|
|
|
545
|
|
|
|
538
|
|
Commercial products revenue
|
|
|
219
|
|
|
|
243
|
|
|
|
854
|
|
|
|
859
|
|
Mortgage banking revenue
|
|
|
235
|
|
|
|
231
|
|
|
|
1,009
|
|
|
|
1,356
|
|
Investment products fees
|
|
|
49
|
|
|
|
45
|
|
|
|
191
|
|
|
|
178
|
|
Securities gains (losses), net
|
|
|
1
|
|
|
|
1
|
|
|
|
3
|
|
|
|
9
|
|
Other
|
|
|
318
|
|
|
|
157
|
|
|
|
1,040
|
|
|
|
569
|
|
Total noninterest income
|
|
|
2,370
|
|
|
|
2,156
|
|
|
|
9,164
|
|
|
|
8,774
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,151
|
|
|
|
1,103
|
|
|
|
4,523
|
|
|
|
4,371
|
|
Employee benefits
|
|
|
245
|
|
|
|
275
|
|
|
|
1,041
|
|
|
|
1,140
|
|
Net occupancy and equipment
|
|
|
248
|
|
|
|
240
|
|
|
|
987
|
|
|
|
949
|
|
Professional services
|
|
|
132
|
|
|
|
118
|
|
|
|
414
|
|
|
|
381
|
|
Marketing and business development
|
|
|
129
|
|
|
|
103
|
|
|
|
382
|
|
|
|
357
|
|
Technology and communications
|
|
|
219
|
|
|
|
209
|
|
|
|
863
|
|
|
|
848
|
|
Postage, printing and supplies
|
|
|
86
|
|
|
|
80
|
|
|
|
328
|
|
|
|
310
|
|
Other intangibles
|
|
|
51
|
|
|
|
56
|
|
|
|
199
|
|
|
|
223
|
|
Other
|
|
|
543
|
|
|
|
498
|
|
|
|
1,978
|
|
|
|
1,695
|
|
Total noninterest expense
|
|
|
2,804
|
|
|
|
2,682
|
|
|
|
10,715
|
|
|
|
10,274
|
|
Income before income taxes
|
|
|
2,022
|
|
|
|
1,874
|
|
|
|
7,995
|
|
|
|
7,764
|
|
Applicable income taxes
|
|
|
521
|
|
|
|
403
|
|
|
|
2,087
|
|
|
|
2,032
|
|
Net income
|
|
|
1,501
|
|
|
|
1,471
|
|
|
|
5,908
|
|
|
|
5,732
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(15
|
)
|
|
|
(57
|
)
|
|
|
104
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,488
|
|
|
|
$1,456
|
|
|
|
$5,851
|
|
|
|
$5,836
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,420
|
|
|
|
$1,389
|
|
|
|
$5,583
|
|
|
|
$5,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.79
|
|
|
|
$.76
|
|
|
|
$3.10
|
|
|
|
$3.02
|
|
Diluted earnings per common share
|
|
|
$.79
|
|
|
|
$.76
|
|
|
|
$3.08
|
|
|
|
$3.00
|
|
Dividends declared per common share
|
|
|
$.245
|
|
|
|
$.230
|
|
|
|
$.965
|
|
|
|
$.885
|
|
Average common shares outstanding
|
|
|
1,787
|
|
|
|
1,821
|
|
|
|
1,803
|
|
|
|
1,839
|
|
Average diluted common shares outstanding
|
|
|
1,796
|
|
|
|
1,832
|
|
|
|
1,813
|
|
|
|
1,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
|
2014
|
|
|
2013
|
|
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$10,654
|
|
|
|
$8,477
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
44,974
|
|
|
|
38,920
|
|
|
Available-for-sale
|
|
|
56,069
|
|
|
|
40,935
|
|
|
Loans held for sale
|
|
|
4,792
|
|
|
|
3,268
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
|
80,377
|
|
|
|
70,033
|
|
|
Commercial real estate
|
|
|
42,795
|
|
|
|
39,885
|
|
|
Residential mortgages
|
|
|
51,619
|
|
|
|
51,156
|
|
|
Credit card
|
|
|
18,515
|
|
|
|
18,021
|
|
|
Other retail
|
|
|
49,264
|
|
|
|
47,678
|
|
|
Total loans, excluding covered loans
|
|
|
242,570
|
|
|
|
226,773
|
|
|
Covered loans
|
|
|
5,281
|
|
|
|
8,462
|
|
|
Total loans
|
|
|
247,851
|
|
|
|
235,235
|
|
|
Less allowance for loan losses
|
|
|
(4,039
|
)
|
|
|
(4,250
|
)
|
|
Net loans
|
|
|
243,812
|
|
|
|
230,985
|
|
|
Premises and equipment
|
|
|
2,618
|
|
|
|
2,606
|
|
|
Goodwill
|
|
|
9,389
|
|
|
|
9,205
|
|
|
Other intangible assets
|
|
|
3,162
|
|
|
|
3,529
|
|
|
Other assets
|
|
|
27,059
|
|
|
|
26,096
|
|
|
Total assets
|
|
|
$402,529
|
|
|
|
$364,021
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$77,323
|
|
|
|
$76,941
|
|
|
Interest-bearing
|
|
|
177,452
|
|
|
|
156,165
|
|
|
Time deposits greater than $100,000
|
|
|
27,958
|
|
|
|
29,017
|
|
|
Total deposits
|
|
|
282,733
|
|
|
|
262,123
|
|
|
Short-term borrowings
|
|
|
29,893
|
|
|
|
27,608
|
|
|
Long-term debt
|
|
|
32,260
|
|
|
|
20,049
|
|
|
Other liabilities
|
|
|
13,475
|
|
|
|
12,434
|
|
|
Total liabilities
|
|
|
358,361
|
|
|
|
322,214
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
4,756
|
|
|
|
4,756
|
|
|
Common stock
|
|
|
21
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
8,313
|
|
|
|
8,216
|
|
|
Retained earnings
|
|
|
42,530
|
|
|
|
38,667
|
|
|
Less treasury stock
|
|
|
(11,245
|
)
|
|
|
(9,476
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
(896
|
)
|
|
|
(1,071
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
43,479
|
|
|
|
41,113
|
|
|
Noncontrolling interests
|
|
|
689
|
|
|
|
694
|
|
|
Total equity
|
|
|
44,168
|
|
|
|
41,807
|
|
|
Total liabilities and equity
|
|
|
$402,529
|
|
|
|
$364,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
(Dollars in Millions, Unaudited)
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
Total equity
|
|
|
$44,168
|
|
|
|
$43,829
|
|
|
|
$43,386
|
|
|
|
$42,743
|
|
|
|
$41,807
|
|
|
|
Preferred stock
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
|
(689
|
)
|
|
|
(688
|
)
|
|
|
(686
|
)
|
|
|
(689
|
)
|
|
|
(694
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,403
|
)
|
|
|
(8,503
|
)
|
|
|
(8,548
|
)
|
|
|
(8,352
|
)
|
|
|
(8,343
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(824
|
)
|
|
|
(877
|
)
|
|
|
(925
|
)
|
|
|
(804
|
)
|
|
|
(849
|
)
|
|
|
Tangible common equity (a)
|
|
|
29,496
|
|
|
|
29,005
|
|
|
|
28,471
|
|
|
|
28,142
|
|
|
|
27,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
29,496
|
|
|
|
29,005
|
|
|
|
28,471
|
|
|
|
28,142
|
|
|
|
27,165
|
|
|
|
Adjustments (2)
|
|
|
172
|
|
|
|
187
|
|
|
|
224
|
|
|
|
239
|
|
|
|
224
|
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized and advanced approaches (b)
|
|
|
29,668
|
|
|
|
29,192
|
|
|
|
28,695
|
|
|
|
28,381
|
|
|
|
27,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,386
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(688
|
)
|
|
|
Tier 1 common equity using Basel I definition (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
402,529
|
|
|
|
391,284
|
|
|
|
389,065
|
|
|
|
371,289
|
|
|
|
364,021
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,403
|
)
|
|
|
(8,503
|
)
|
|
|
(8,548
|
)
|
|
|
(8,352
|
)
|
|
|
(8,343
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(824
|
)
|
|
|
(877
|
)
|
|
|
(925
|
)
|
|
|
(804
|
)
|
|
|
(849
|
)
|
|
|
Tangible assets (d)
|
|
|
393,302
|
|
|
|
381,904
|
|
|
|
379,592
|
|
|
|
362,133
|
|
|
|
354,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (3) (e)
|
|
|
317,398
|
|
*
|
|
311,914
|
|
|
|
309,929
|
|
|
|
302,841
|
|
|
|
297,919
|
|
|
|
Adjustments (4)
|
|
|
11,110
|
|
*
|
|
12,837
|
|
|
|
12,753
|
|
|
|
13,238
|
|
|
|
13,712
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (f)
|
|
|
328,508
|
|
*
|
|
324,751
|
|
|
|
322,682
|
|
|
|
316,079
|
|
|
|
311,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional advanced approaches regulatory requirements
|
|
|
248,596
|
|
*
|
|
243,909
|
|
|
|
241,929
|
|
|
|
|
|
|
|
|
|
Adjustments (5)
|
|
|
3,270
|
|
*
|
|
3,443
|
|
|
|
3,383
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
advanced approaches (g)
|
|
|
251,866
|
|
*
|
|
247,352
|
|
|
|
245,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(d)
|
|
|
7.5
|
|
%
|
|
7.6
|
|
%
|
|
7.5
|
|
%
|
|
7.8
|
|
%
|
|
7.7
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(e)
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.1
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (c)/(e)
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
9.4
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(f)
|
|
|
9.0
|
|
|
|
9.0
|
|
|
|
8.9
|
|
|
|
9.0
|
|
|
|
8.8
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(g)
|
|
|
11.8
|
|
|
|
11.8
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
*Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements beginning March 31, 2014.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income and other adjustments.
|
|
(3) 2014 amounts calculated under the Basel III transitional
standardized approach; December 31, 2013, calculated under Basel I.
|
|
(4) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(5) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
|

Source: U.S. Bancorp
U.S. Bancorp
Dana Ripley
Media
(612) 303-3167
or
Sean
O'Connor
Investors/Analysts
(612) 303-0778