MINNEAPOLIS--(BUSINESS WIRE)--Jul. 16, 2014--
U.S. Bancorp (NYSE: USB) today reported record net income of $1,495
million for the second quarter of 2014, or $.78 per diluted common
share, compared with $1,484 million, or $.76 per diluted common share,
in the second quarter of 2013. The second quarter of 2014 included two
previously disclosed notable items. The Company reached a settlement
with the U.S. Department of Justice to resolve an investigation relating
to the endorsement of mortgage loans under the Federal Housing
Administration's insurance program ("FHA DOJ settlement") for $200
million. In addition, prior to the FHA DOJ settlement, the Company sold
3.0 million shares of the Class B common stock of Visa Inc. resulting in
a net pretax gain of $214 million ("Visa sale"). Combined, these notable
items had no impact to diluted earnings per common share for the current
quarter.
Highlights for the second quarter of 2014 included:
-
Acquisition of Chicago-area Charter One Bank franchise in late June
2014, including $4.8 billion of deposits and $ .9 billion of loans,
nearly doubles deposit market share in the Chicago area
-
Growth in average total loans of 6.8 percent over the second quarter
of 2013 (6.7 percent excluding the Charter One acquisition and 8.3
percent excluding covered loans) and 2.0 percent on a linked quarter
basis (1.9 percent excluding the Charter One acquisition and 2.2
percent excluding covered loans)
-
Growth in average total commercial loans of 12.4 percent over the
second quarter of 2013 and 5.9 percent over the first quarter of
2014
-
Growth in average total commercial real estate loans of 6.9
percent over the second quarter of 2013 and 1.1 percent over the
first quarter of 2014
-
Growth in average commercial and commercial real estate
commitments of 12.7 percent year-over-year and 3.1 percent over
the prior quarter
-
Strong new lending activity of $55.5 billion during the second
quarter, including:
-
$38.4 billion of new and renewed commercial and commercial real
estate commitments
-
$2.8 billion of lines related to new credit card accounts
-
$14.3 billion of mortgage and other retail loan originations
-
Strong growth in average total deposits of 6.0 percent over the second
quarter of 2013 (5.8 percent excluding the Charter One acquisition)
and 1.9 percent on a linked quarter basis (1.7 percent excluding the
Charter One acquisition)
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 8.7 percent year-over-year and 2.6
percent on a linked quarter basis
-
Industry-leading performance ratios, including:
-
Return on average assets of 1.60 percent
-
Return on average common equity of 15.1 percent
-
Efficiency ratio of 53.1 percent (51.3 percent excluding notable
items)
-
Net charge-offs declined 11.0 percent on a year-over-year basis.
Provision for credit losses was $25 million less than net charge-offs
-
Allowance to period-end loans was 1.82 percent at June 30, 2014
-
Annualized net charge-offs to average total loans ratio was .58
percent
-
Nonperforming assets decreased on both a linked quarter and
year-over-year basis
-
Nonperforming assets (excluding covered assets) decreased 1.6
percent on a linked quarter basis and 8.1 percent from the second
quarter of 2013
-
Allowance to nonperforming assets (excluding covered assets) was
246 percent at June 30, 2014, compared with 243 percent at March
31, 2014, and 231 percent at June 30, 2013
-
Capital generation continued to reinforce capital position and
returns. Ratios at June 30, 2014, were:
-
Basel III transitional standardized approach:
-
Common equity tier 1 capital ratio of 9.6 percent
-
Tier 1 capital ratio of 11.3 percent
-
Total risk-based capital ratio of 13.2 percent
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach of 8.9
percent and for the Basel III fully implemented advanced
approaches of 11.7 percent
-
Returned 75 percent of second quarter earnings to shareholders through
dividends and the buyback of 15 million common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,495
|
|
$1,397
|
|
$1,484
|
|
7.0
|
|
.7
|
|
$2,892
|
|
$2,912
|
|
(.7
|
)
|
|
|
|
Diluted earnings per common share
|
|
$.78
|
|
$.73
|
|
$.76
|
|
6.8
|
|
2.6
|
|
$1.51
|
|
$1.49
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.60
|
|
1.56
|
|
1.70
|
|
|
|
|
|
1.58
|
|
1.68
|
|
|
|
|
|
Return on average common equity (%)
|
|
15.1
|
|
14.6
|
|
16.1
|
|
|
|
|
|
14.9
|
|
16.1
|
|
|
|
|
|
Net interest margin (%)
|
|
3.27
|
|
3.35
|
|
3.43
|
|
|
|
|
|
3.31
|
|
3.46
|
|
|
|
|
|
Efficiency ratio (%) (a)
|
|
53.1
|
|
52.9
|
|
51.7
|
|
|
|
|
|
53.0
|
|
51.2
|
|
|
|
|
|
Tangible efficiency ratio (%) (b)
|
|
52.1
|
|
51.9
|
|
50.6
|
|
|
|
|
|
52.0
|
|
50.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.245
|
|
$.230
|
|
$.230
|
|
6.5
|
|
6.5
|
|
$.475
|
|
$.425
|
|
11.8
|
|
|
|
|
Book value per common share (period-end)
|
|
$20.98
|
|
$20.48
|
|
$18.94
|
|
2.4
|
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Efficiency ratio excluding notable items of 51.3% for 2Q 2014
is computed as noninterest expense of $2,753 million less FHA DOJ
settlement of $200 million divided by total net revenue of $5,188
million less Visa sale of $214 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses) and intangible
amortization.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,495 million for the
second quarter of 2014, .7 percent higher than the $1,484 million for
the second quarter of 2013, and 7.0 percent higher than the $1,397
million for the first quarter of 2014. Diluted earnings per common share
of $.78 in the second quarter of 2014 were $.02 higher than the second
quarter of 2013 and $.05 higher than the previous quarter. Return on
average assets and return on average common equity were 1.60 percent and
15.1 percent, respectively, for the second quarter of 2014, compared
with 1.70 percent and 16.1 percent, respectively, for the second quarter
of 2013. The provision for credit losses was lower than net charge-offs
by $25 million in the second quarter of 2014, $35 million lower than net
charge-offs in the first quarter of 2014, and $30 million lower than net
charge-offs in the second quarter of 2013.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “Today, U.S Bancorp reported record second quarter earnings
of $1.5 billion, or $.78 per diluted share, which reflects the overall
strength and diversity of our business. Once again, we delivered strong
performance across key metrics with returns on average assets and
average common equity of 1.60 percent and 15.1 percent, respectively,
and industry-leading efficiency. These results highlight the benefits of
our diversified business strategy and prudent expense management
philosophy as we continue to produce strong returns for our shareholders.
“Average loan growth continued to be strong at 6.8 percent
year-over-year and 2.0 percent on a linked quarter basis. Total
commercial loans and commercial real estate loans were both strong, up
12.4 percent and 6.9 percent, respectively, compared with the prior year
quarter. Growth in both of these categories highlights our Company’s
ability to deepen and grow customer relationships, as well as gain new
customers and market share. Line utilization turned slightly positive
after an extended period of decline, a potentially encouraging sign for
loan growth going forward.
“The second quarter of each year is typically one of our strongest for
fee revenue growth and this year was no exception, as all of our
fee-based businesses showed growth compared with the first quarter of
2014. Expenses remained well controlled. Credit quality continued to be
strong, as the ratio of net charge-offs to average loans declined to .58
percent compared with .70 percent and .59 percent in the prior year
quarter and linked quarter, respectively. In addition, nonperforming
assets decreased compared to both the prior year quarter and on a linked
quarter basis. We expect overall credit quality to remain relatively
stable over the next few quarters.
“Last month, our board of directors approved a 6.5 percent increase in
the dividend rate on our common stock to $.98 per share on an annualized
basis. The higher dividend, combined with the repurchase of 15 million
shares during the quarter resulted in a 75 percent return of earnings to
shareholders, in line with our stated 60-80 percent objective. Once
again, we met this objective while maintaining strong capital ratios,
with a common equity tier 1 capital ratio of 8.9 percent estimated under
the Basel III standardized approach as if fully implemented and 9.6
percent under the transition rules.
“We have frequently noted our company-wide focus on extending our
advantage in every part of the business, across all geographies in which
we operate. In line with that focus, we completed the acquisition of the
Chicago-area Charter One Bank franchise in late June, which
significantly expands our presence in that market and we welcome our new
customers to U.S. Bank. I am excited to have new members of the U.S Bank
team in Chicago join the over 67,000 people who have made U.S. Bank the
great company it is today. With industry-leading financial strength and
stability, widely recognized innovative products and services, and a
talented and motivated team of exceptional people, we are well
positioned to remain industry leaders.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
|
|
(Taxable-equivalent basis, $ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$2,744
|
|
|
$2,706
|
|
|
$2,672
|
|
|
1.4
|
|
|
2.7
|
|
|
$5,450
|
|
|
$5,381
|
|
|
1.3
|
|
|
|
|
Noninterest income
|
|
2,444
|
|
|
2,108
|
|
|
2,276
|
|
|
15.9
|
|
|
7.4
|
|
|
4,552
|
|
|
4,441
|
|
|
2.5
|
|
|
|
|
Total net revenue
|
|
5,188
|
|
|
4,814
|
|
|
4,948
|
|
|
7.8
|
|
|
4.9
|
|
|
10,002
|
|
|
9,822
|
|
|
1.8
|
|
|
|
|
Noninterest expense
|
|
2,753
|
|
|
2,544
|
|
|
2,557
|
|
|
8.2
|
|
|
7.7
|
|
|
5,297
|
|
|
5,027
|
|
|
5.4
|
|
|
|
|
Income before provision and taxes
|
|
2,435
|
|
|
2,270
|
|
|
2,391
|
|
|
7.3
|
|
|
1.8
|
|
|
4,705
|
|
|
4,795
|
|
|
(1.9
|
)
|
|
|
|
Provision for credit losses
|
|
324
|
|
|
306
|
|
|
362
|
|
|
5.9
|
|
|
(10.5
|
)
|
|
630
|
|
|
765
|
|
|
(17.6
|
)
|
|
|
|
Income before taxes
|
|
2,111
|
|
|
1,964
|
|
|
2,029
|
|
|
7.5
|
|
|
4.0
|
|
|
4,075
|
|
|
4,030
|
|
|
1.1
|
|
|
|
|
Taxable-equivalent adjustment
|
|
55
|
|
|
56
|
|
|
56
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|
111
|
|
|
112
|
|
|
(.9
|
)
|
|
|
|
Applicable income taxes
|
|
547
|
|
|
496
|
|
|
529
|
|
|
10.3
|
|
|
3.4
|
|
|
1,043
|
|
|
1,087
|
|
|
(4.0
|
)
|
|
|
|
Net income
|
|
1,509
|
|
|
1,412
|
|
|
1,444
|
|
|
6.9
|
|
|
4.5
|
|
|
2,921
|
|
|
2,831
|
|
|
3.2
|
|
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(14
|
)
|
|
(15
|
)
|
|
40
|
|
|
6.7
|
|
|
nm
|
|
|
(29
|
)
|
|
81
|
|
|
nm
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,495
|
|
|
$1,397
|
|
|
$1,484
|
|
|
7.0
|
|
|
.7
|
|
|
$2,892
|
|
|
$2,912
|
|
|
(.7
|
)
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,427
|
|
|
$1,331
|
|
|
$1,405
|
|
|
7.2
|
|
|
1.6
|
|
|
$2,758
|
|
|
$2,763
|
|
|
(.2
|
)
|
|
|
|
Diluted earnings per common share
|
|
$.78
|
|
|
$.73
|
|
|
$.76
|
|
|
6.8
|
|
|
2.6
|
|
|
$1.51
|
|
|
$1.49
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the second quarter of 2014
was $11 million (.7 percent) higher than the second quarter of 2013, and
$98 million (7.0 percent) higher than the first quarter of 2014. The
increase in net income year-over-year was principally due to an increase
in total net revenue and a lower provision for credit losses. The
increase in net income on a linked quarter basis was principally due to
an increase in total net revenue.
Total net revenue on a taxable-equivalent basis for the second quarter
of 2014 was $5,188 million; $240 million (4.9 percent) higher than the
second quarter of 2013, reflecting a 2.7 percent increase in net
interest income and a 7.4 percent increase in noninterest income. The
increase in net interest income year-over-year was the result of an
increase in average earning assets and continued growth in lower cost
core deposit funding. Noninterest income increased year-over-year,
primarily due to higher revenue in most fee businesses, and the Visa
sale, partially offset by lower mortgage banking revenue. Total net
revenue on a taxable-equivalent basis increased on a linked quarter
basis, reflecting a 1.4 percent increase in net interest income,
combined with a 15.9 percent increase in noninterest income, mainly due
to seasonally higher fee revenue and the Visa sale.
Total noninterest expense in the second quarter of 2014 was $2,753
million; $196 million (7.7 percent) higher than the second quarter of
2013 and $209 million (8.2 percent) higher than the first quarter of
2014. The increase in total noninterest expense year-over-year and on a
linked quarter basis was due to the FHA DOJ settlement. Excluding this
expense, noninterest expense was essentially flat year-over-year and on
a linked quarter basis.
The Company’s provision for credit losses for the second quarter of 2014
was $324 million, $18 million (5.9 percent) higher than the prior
quarter and $38 million (10.5 percent) lower than the second quarter of
2013. The provision for credit losses was lower than net charge-offs by
$25 million in the second quarter of 2014, $35 million lower than net
charge-offs in the first quarter of 2014, and $30 million lower than net
charge-offs in the second quarter of 2013. Net charge-offs in the second
quarter of 2014 were $349 million, compared with $341 million in the
first quarter of 2014, and $392 million in the second quarter of 2013.
Given current economic conditions, the Company expects the level of net
charge-offs to remain relatively stable in the third quarter of 2014.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $1,766 million at June 30, 2014, compared with
$1,794 million at March 31, 2014, and $1,921 million at June 30, 2013.
The decrease in nonperforming assets, excluding covered assets, compared
with a year ago was driven primarily by reductions in the commercial
mortgage portfolio, as well as by improvement in construction and
development and credit card loans. Covered nonperforming assets were
$177 million at June 30, 2014, compared with $205 million at March 31,
2014, and $355 million at June 30, 2013. The ratio of the allowance for
credit losses to period-end loans was 1.82 percent at June 30, 2014,
compared with 1.89 percent at March 31, 2014, and 2.02 percent at June
30, 2013. The Company expects total nonperforming assets to remain
relatively stable in the third quarter of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,104
|
|
|
$3,078
|
|
|
$3,095
|
|
|
$26
|
|
|
$9
|
|
|
$6,182
|
|
|
$6,263
|
|
|
$(81
|
)
|
|
|
|
Expense on interest-bearing liabilities
|
|
360
|
|
|
372
|
|
|
423
|
|
|
(12
|
)
|
|
(63
|
)
|
|
732
|
|
|
882
|
|
|
(150
|
)
|
|
|
|
Net interest income
|
|
$2,744
|
|
|
$2,706
|
|
|
$2,672
|
|
|
$38
|
|
|
$72
|
|
|
$5,450
|
|
|
$5,381
|
|
|
$69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.70
|
%
|
|
3.81
|
%
|
|
3.98
|
%
|
|
(.11
|
)%
|
|
(.28
|
)%
|
|
3.75
|
%
|
|
4.02
|
%
|
|
(.27
|
)%
|
|
|
|
Rate paid on interest-bearing liabilities
|
|
.58
|
|
|
.63
|
|
|
.74
|
|
|
(.05
|
)
|
|
(.16
|
)
|
|
.61
|
|
|
.77
|
|
|
(.16
|
)
|
|
|
|
Gross interest margin
|
|
3.12
|
%
|
|
3.18
|
%
|
|
3.24
|
%
|
|
(.06
|
)%
|
|
(.12
|
)%
|
|
3.14
|
%
|
|
3.25
|
%
|
|
(.11
|
)%
|
|
|
|
Net interest margin
|
|
3.27
|
%
|
|
3.35
|
%
|
|
3.43
|
%
|
|
(.08
|
)%
|
|
(.16
|
)%
|
|
3.31
|
%
|
|
3.46
|
%
|
|
(.15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$87,583
|
|
|
$82,216
|
|
|
$74,438
|
|
|
$5,367
|
|
|
$13,145
|
|
|
$84,915
|
|
|
$73,955
|
|
|
$10,960
|
|
|
|
|
Loans
|
|
240,480
|
|
|
235,859
|
|
|
225,186
|
|
|
4,621
|
|
|
15,294
|
|
|
238,182
|
|
|
223,811
|
|
|
14,371
|
|
|
|
|
Earning assets
|
|
335,992
|
|
|
326,226
|
|
|
311,927
|
|
|
9,766
|
|
|
24,065
|
|
|
331,136
|
|
|
312,954
|
|
|
18,182
|
|
|
|
|
Interest-bearing liabilities
|
|
246,886
|
|
|
238,276
|
|
|
229,419
|
|
|
8,610
|
|
|
17,467
|
|
|
242,605
|
|
|
230,795
|
|
|
11,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the second quarter
of 2014 was $2,744 million, an increase of $72 million (2.7 percent)
from the second quarter of 2013. The increase was the result of growth
in average earning assets and growth in lower cost core deposit
funding, partially offset by lower loan fees and lower rates on new
loans and securities. Average earning assets were $24.1 billion (7.7
percent) higher than the second quarter of 2013, driven by increases of
$15.3 billion (6.8 percent) in average total loans and $13.1 billion
(17.7 percent) in average investment securities, partially offset by a
decrease of $4.0 billion (64.3 percent) in average loans held for sale.
Net interest income increased $38 million (1.4 percent) on a linked
quarter basis, due to higher average earning assets and an additional
day in the current quarter relative to the first quarter of 2014,
partially offset by lower loan rates. The net interest margin in the
second quarter of 2014 was 3.27 percent, compared with 3.43 percent in
the second quarter of 2013, and 3.35 percent in the first quarter of
2014. The decline in the net interest margin on a year-over-year basis
primarily reflected lower reinvestment rates on investment securities,
as well as growth in the investment portfolio at lower average rates,
and lower rates on new loans, partially offset by lower rates on
deposits and short-term borrowings and a reduction in higher cost
long-term debt. On a linked quarter basis, the reduction in net interest
margin was principally due to growth in lower rate investment securities
and lower rates on new loans, principally due to higher growth in
wholesale as compared to retail loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$69,920
|
|
$65,645
|
|
$61,507
|
|
6.5
|
|
|
13.7
|
|
|
$67,794
|
|
$60,718
|
|
11.7
|
|
|
|
|
Lease financing
|
|
5,100
|
|
5,189
|
|
5,255
|
|
(1.7
|
)
|
|
(2.9
|
)
|
|
5,145
|
|
5,316
|
|
(3.2
|
)
|
|
|
|
Total commercial
|
|
75,020
|
|
70,834
|
|
66,762
|
|
5.9
|
|
|
12.4
|
|
|
72,939
|
|
66,034
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
32,001
|
|
32,049
|
|
31,371
|
|
(.1
|
)
|
|
2.0
|
|
|
32,025
|
|
31,192
|
|
2.7
|
|
|
|
|
Construction and development
|
|
8,496
|
|
8,001
|
|
6,513
|
|
6.2
|
|
|
30.4
|
|
|
8,250
|
|
6,361
|
|
29.7
|
|
|
|
|
Total commercial real estate
|
|
40,497
|
|
40,050
|
|
37,884
|
|
1.1
|
|
|
6.9
|
|
|
40,275
|
|
37,553
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
51,815
|
|
51,584
|
|
46,873
|
|
.4
|
|
|
10.5
|
|
|
51,700
|
|
45,996
|
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
17,384
|
|
17,407
|
|
16,416
|
|
(.1
|
)
|
|
5.9
|
|
|
17,395
|
|
16,472
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
6,014
|
|
5,979
|
|
5,653
|
|
.6
|
|
|
6.4
|
|
|
5,997
|
|
5,551
|
|
8.0
|
|
|
|
|
Home equity and second mortgages
|
|
15,327
|
|
15,366
|
|
15,989
|
|
(.3
|
)
|
|
(4.1
|
)
|
|
15,346
|
|
16,210
|
|
(5.3
|
)
|
|
|
|
Other
|
|
26,587
|
|
26,312
|
|
25,224
|
|
1.0
|
|
|
5.4
|
|
|
26,450
|
|
25,294
|
|
4.6
|
|
|
|
|
Total other retail
|
|
47,928
|
|
47,657
|
|
46,866
|
|
.6
|
|
|
2.3
|
|
|
47,793
|
|
47,055
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
232,644
|
|
227,532
|
|
214,801
|
|
2.2
|
|
|
8.3
|
|
|
230,102
|
|
213,110
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
7,836
|
|
8,327
|
|
10,385
|
|
(5.9
|
)
|
|
(24.5
|
)
|
|
8,080
|
|
10,701
|
|
(24.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$240,480
|
|
$235,859
|
|
$225,186
|
|
2.0
|
|
|
6.8
|
|
|
$238,182
|
|
$223,811
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $15.3 billion (6.8 percent) higher in the
second quarter of 2014 than the second quarter of 2013, driven by growth
in commercial loans (13.7 percent), residential mortgages (10.5
percent), total commercial real estate (6.9 percent), retail leasing
(6.4 percent), credit card (5.9 percent) and other retail loans (5.4
percent). These increases were partially offset by declines in home
equity and second mortgages (4.1 percent), lease financing (2.9 percent)
and covered loans (24.5 percent). Average total loans, excluding covered
loans, were higher by 8.3 percent year-over-year. Average total loans
were $4.6 billion (2.0 percent) higher in the second quarter of 2014
than the first quarter of 2014, driven by increases in commercial loans
(6.5 percent), total commercial real estate (1.1 percent), other retail
loans (1.0 percent), retail leasing (.6 percent) and residential
mortgages (.4 percent), partially offset by decreases in lease financing
(1.7 percent), home equity and second mortgages (.3 percent), credit
card (.1 percent), and covered loans (5.9 percent). Excluding covered
loans, average total loans grew by 2.2 percent on a linked quarter basis.
Average investment securities in the second quarter of 2014 were $13.1
billion (17.7 percent) higher year-over-year and $5.4 billion (6.5
percent) higher than the prior quarter. The increases were primarily due
to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, in anticipation of final liquidity coverage
ratio regulatory requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$71,837
|
|
$70,824
|
|
$66,866
|
|
1.4
|
|
|
7.4
|
|
|
$71,333
|
|
$66,634
|
|
7.1
|
|
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
52,989
|
|
51,305
|
|
48,403
|
|
3.3
|
|
|
9.5
|
|
|
52,152
|
|
48,404
|
|
7.7
|
|
|
|
|
Money market savings
|
|
61,370
|
|
59,244
|
|
55,368
|
|
3.6
|
|
|
10.8
|
|
|
60,313
|
|
54,238
|
|
11.2
|
|
|
|
|
Savings accounts
|
|
33,991
|
|
33,200
|
|
31,929
|
|
2.4
|
|
|
6.5
|
|
|
33,597
|
|
31,670
|
|
6.1
|
|
|
|
|
Total of savings deposits
|
|
148,350
|
|
143,749
|
|
135,700
|
|
3.2
|
|
|
9.3
|
|
|
146,062
|
|
134,312
|
|
8.7
|
|
|
|
|
Time deposits less than $100,000
|
|
10,971
|
|
11,443
|
|
13,152
|
|
(4.1
|
)
|
|
(16.6
|
)
|
|
11,206
|
|
13,380
|
|
(16.2
|
)
|
|
|
|
Time deposits greater than $100,000
|
|
31,193
|
|
31,463
|
|
31,667
|
|
(.9
|
)
|
|
(1.5
|
)
|
|
31,327
|
|
31,882
|
|
(1.7
|
)
|
|
|
|
Total interest-bearing deposits
|
|
190,514
|
|
186,655
|
|
180,519
|
|
2.1
|
|
|
5.5
|
|
|
188,595
|
|
179,574
|
|
5.0
|
|
|
|
|
Total deposits
|
|
$262,351
|
|
$257,479
|
|
$247,385
|
|
1.9
|
|
|
6.0
|
|
|
$259,928
|
|
$246,208
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the second quarter of 2014 were $15.0 billion
(6.0 percent) higher than the second quarter of 2013. Average
noninterest-bearing deposits increased $5.0 billion (7.4 percent)
year-over-year, mainly in corporate trust, commercial banking, and
Consumer and Small Business Banking balances. Average total savings
deposits were $12.7 billion (9.3 percent) higher year-over-year, the
result of growth in Consumer and Small Business Banking, and in
government banking and broker-dealer related balances. Time deposits
less than $100,000 were $2.2 billion (16.6 percent) lower due to
maturities, while time deposits greater than $100,000 decreased $474
million (1.5 percent), primarily due to a decline in Consumer and Small
Business Banking and corporate trust balances, partially offset by an
increase in Wholesale Banking and Commercial Real Estate balances. Time
deposits greater than $100,000 are managed as an alternative to other
funding sources, such as wholesale borrowing, based largely on relative
pricing.
Average total deposits increased $4.9 billion (1.9 percent) over the
first quarter of 2014. Average noninterest-bearing deposits increased
$1.0 billion (1.4 percent) on a linked quarter basis, due to higher
balances in corporate trust and Consumer and Small Business Banking,
partially offset by lower balances in Wholesale Banking and Commercial
Real Estate. Average total savings deposits increased $4.6 billion (3.2
percent), including increases in Consumer and Small Business Banking,
corporate trust, government banking and broker-dealer balances. Compared
with the first quarter of 2014, average time deposits less than $100,000
declined $472 million (4.1 percent) due to maturities. Average time
deposits greater than $100,000 decreased $270 million (.9 percent) on a
linked quarter basis, principally due to declines in Consumer and Small
Business Banking and Wholesale Banking and Commercial Real Estate
balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$259
|
|
$239
|
|
$244
|
|
8.4
|
|
6.1
|
|
|
$498
|
|
$458
|
|
8.7
|
|
|
|
|
Corporate payment products revenue
|
|
182
|
|
173
|
|
176
|
|
5.2
|
|
3.4
|
|
|
355
|
|
348
|
|
2.0
|
|
|
|
|
Merchant processing services
|
|
384
|
|
356
|
|
373
|
|
7.9
|
|
2.9
|
|
|
740
|
|
720
|
|
2.8
|
|
|
|
|
ATM processing services
|
|
82
|
|
78
|
|
83
|
|
5.1
|
|
(1.2
|
)
|
|
160
|
|
165
|
|
(3.0
|
)
|
|
|
|
Trust and investment management fees
|
|
311
|
|
304
|
|
284
|
|
2.3
|
|
9.5
|
|
|
615
|
|
562
|
|
9.4
|
|
|
|
|
Deposit service charges
|
|
171
|
|
157
|
|
160
|
|
8.9
|
|
6.9
|
|
|
328
|
|
313
|
|
4.8
|
|
|
|
|
Treasury management fees
|
|
140
|
|
133
|
|
140
|
|
5.3
|
|
--
|
|
|
273
|
|
274
|
|
(.4
|
)
|
|
|
|
Commercial products revenue
|
|
221
|
|
205
|
|
209
|
|
7.8
|
|
5.7
|
|
|
426
|
|
409
|
|
4.2
|
|
|
|
|
Mortgage banking revenue
|
|
278
|
|
236
|
|
396
|
|
17.8
|
|
(29.8
|
)
|
|
514
|
|
797
|
|
(35.5
|
)
|
|
|
|
Investment products fees
|
|
47
|
|
46
|
|
46
|
|
2.2
|
|
2.2
|
|
|
93
|
|
87
|
|
6.9
|
|
|
|
|
Securities gains (losses), net
|
|
--
|
|
5
|
|
6
|
|
nm
|
|
nm
|
|
|
5
|
|
11
|
|
(54.5
|
)
|
|
|
|
Other
|
|
369
|
|
176
|
|
159
|
|
nm
|
|
nm
|
|
|
545
|
|
297
|
|
83.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,444
|
|
$2,108
|
|
$2,276
|
|
15.9
|
|
7.4
|
|
|
$4,552
|
|
$4,441
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Second quarter noninterest income was $2,444 million; $168 million (7.4
percent) higher than the second quarter of 2013 and $336 million (15.9
percent) higher than the first quarter of 2014. The year-over-year
increase in noninterest income was principally due to an increase in
other income due to the Visa sale, as well as increases in a majority of
fee revenue categories, partially offset by a $118 million (29.8
percent) reduction in mortgage banking revenue due to lower origination
and sales revenue. Credit and debit card revenue increased $15 million
(6.1 percent) and corporate payment products revenue increased $6
million (3.4 percent) over the second quarter of 2013 primarily due to
higher transaction volumes. Merchant processing services revenue was $11
million (2.9 percent) higher as a result of an increase in product fees
and higher volumes, partially offset by lower rates. Trust and
investment management fees increased $27 million (9.5 percent)
year-over-year, reflecting account growth, improved market conditions
and business expansion. Deposit services charges were $11 million (6.9
percent) higher than a year ago due to account growth and pricing
changes. Commercial products revenue increased $12 million (5.7 percent)
over the prior year, principally due to an increase in bond underwriting
fees and to a higher volume of tax-advantaged project fees.
Noninterest income was $336 million (15.9 percent) higher in the second
quarter of 2014 than the first quarter of 2014, primarily due to the
Visa sale and seasonally higher fee revenue, as well as higher mortgage
banking revenue. Credit and debit card revenue increased $20 million
(8.4 percent), corporate payment products revenue increased $9 million
(5.2 percent), and merchant processing revenue increased $28 million
(7.9 percent) on a linked quarter basis, principally due to seasonally
higher transaction volumes. Trust and investment management fees were $7
million (2.3 percent) higher than the prior quarter due to improved
market conditions and account growth, including business expansion.
Deposit service charges increased $14 million (8.9 percent) and treasury
management fees increased $7 million (5.3 percent) over the prior
quarter, mainly due to seasonally higher transaction volumes. Commercial
products revenue increased $16 million (7.8 percent) due to higher
wholesale transaction activity, including standby letters of credit, and
loan and bond underwriting fees. Mortgage banking revenue increased $42
million (17.8 percent), principally due to a $35 million favorable
change in the valuation of mortgage servicing rights (“MSRs”), net of
hedging activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,125
|
|
$1,115
|
|
$1,098
|
|
.9
|
|
|
2.5
|
|
|
$2,240
|
|
$2,180
|
|
2.8
|
|
|
|
|
Employee benefits
|
|
257
|
|
289
|
|
277
|
|
(11.1
|
)
|
|
(7.2
|
)
|
|
546
|
|
587
|
|
(7.0
|
)
|
|
|
|
Net occupancy and equipment
|
|
241
|
|
249
|
|
234
|
|
(3.2
|
)
|
|
3.0
|
|
|
490
|
|
469
|
|
4.5
|
|
|
|
|
Professional services
|
|
97
|
|
83
|
|
91
|
|
16.9
|
|
|
6.6
|
|
|
180
|
|
169
|
|
6.5
|
|
|
|
|
Marketing and business development
|
|
96
|
|
79
|
|
96
|
|
21.5
|
|
|
--
|
|
|
175
|
|
169
|
|
3.6
|
|
|
|
|
Technology and communications
|
|
214
|
|
211
|
|
214
|
|
1.4
|
|
|
--
|
|
|
425
|
|
425
|
|
--
|
|
|
|
|
Postage, printing and supplies
|
|
80
|
|
81
|
|
78
|
|
(1.2
|
)
|
|
2.6
|
|
|
161
|
|
154
|
|
4.5
|
|
|
|
|
Other intangibles
|
|
48
|
|
49
|
|
55
|
|
(2.0
|
)
|
|
(12.7
|
)
|
|
97
|
|
112
|
|
(13.4
|
)
|
|
|
|
Other
|
|
595
|
|
388
|
|
414
|
|
53.4
|
|
|
43.7
|
|
|
983
|
|
762
|
|
29.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$2,753
|
|
$2,544
|
|
$2,557
|
|
8.2
|
|
|
7.7
|
|
|
$5,297
|
|
$5,027
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the second quarter of 2014 totaled $2,753
million, an increase of $196 million (7.7 percent) over the second
quarter of 2013, and a $209 million (8.2 percent) increase over the
first quarter of 2014. The increase in total noninterest expense
year-over-year was the result of the FHA DOJ settlement in the current
quarter and higher compensation expense, reflecting the impact of merit
increases and higher staffing for risk and compliance activities. Net
occupancy and equipment expense increased $7 million (3.0 percent)
year-over-year due to business initiatives as well as higher rent
expense and maintenance costs. Professional services expense increased
$6 million (6.6 percent) due mainly to mortgage servicing-related
project costs. The $181 million (43.7 percent) increase in other expense
reflected the FHA DOJ settlement, partially offset by lower costs
related to investments in tax-advantaged projects related to a change in
first quarter 2014 in accounting for affordable housing investments.
Offsetting these increases was a $20 million (7.2 percent) reduction in
employee benefits expense driven by lower pension costs and a $7 million
(12.7 percent) decrease in other intangibles expense from the reduction
or completion of the amortization of certain intangibles.
Noninterest expense increased $209 million (8.2 percent) on a linked
quarter basis, driven by the FHA DOJ settlement. Compensation expense
increased $10 million (.9 percent) reflecting the impact of merit
increases and seasonal contract labor. Professional services expense was
$14 million (16.9 percent) higher compared with the first quarter of
2014, mainly due to higher mortgage servicing-related project costs.
Marketing and business development expense increased $17 million (21.5
percent) due to a current quarter charitable foundation contribution and
the timing of various marketing programs in Payments Services and
Consumer and Small Business Banking. Partially offsetting these
increases was a $32 million (11.1 percent) decrease in employee benefits
expense primarily resulting from seasonally lower payroll tax expense
and an $8 million (3.2 percent) decrease in net occupancy and equipment
expense due to seasonally lower maintenance and utilities costs.
Provision for Income Taxes
The provision for income taxes for the second quarter of 2014 resulted
in a tax rate on a taxable-equivalent basis of 28.5 percent (effective
tax rate of 26.6 percent), compared with 28.8 percent (effective tax
rate of 26.8 percent) in the second quarter of 2013, and 28.1 percent
(effective tax rate of 26.0 percent) in the first quarter of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
|
|
($ in millions)
|
|
2Q
|
|
|
|
1Q
|
|
|
|
4Q
|
|
|
|
3Q
|
|
|
|
2Q
|
|
|
|
|
|
|
|
2014
|
|
% (b)
|
|
2014
|
|
% (b)
|
|
2013
|
|
% (b)
|
|
2013
|
|
% (b)
|
|
2013
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,497
|
|
|
|
|
$4,537
|
|
|
|
|
$4,578
|
|
|
|
|
$4,612
|
|
|
|
|
$4,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
52
|
|
|
.30
|
|
|
34
|
|
|
.21
|
|
|
33
|
|
|
.21
|
|
|
18
|
|
|
.11
|
|
|
34
|
|
|
.22
|
|
|
|
|
Lease financing
|
|
3
|
|
|
.24
|
|
|
2
|
|
|
.16
|
|
|
3
|
|
|
.23
|
|
|
(7
|
)
|
|
(.53
|
)
|
|
4
|
|
|
.31
|
|
|
|
|
Total commercial
|
|
55
|
|
|
.29
|
|
|
36
|
|
|
.21
|
|
|
36
|
|
|
.21
|
|
|
11
|
|
|
.06
|
|
|
38
|
|
|
.23
|
|
|
|
|
Commercial mortgages
|
|
(6
|
)
|
|
(.08
|
)
|
|
(1
|
)
|
|
(.01
|
)
|
|
1
|
|
|
.01
|
|
|
2
|
|
|
.03
|
|
|
8
|
|
|
.10
|
|
|
|
|
Construction and development
|
|
2
|
|
|
.09
|
|
|
(2
|
)
|
|
(.10
|
)
|
|
(30
|
)
|
|
(1.58
|
)
|
|
(8
|
)
|
|
(.46
|
)
|
|
(25
|
)
|
|
(1.54
|
)
|
|
|
|
Total commercial real estate
|
|
(4
|
)
|
|
(.04
|
)
|
|
(3
|
)
|
|
(.03
|
)
|
|
(29
|
)
|
|
(.29
|
)
|
|
(6
|
)
|
|
(.06
|
)
|
|
(17
|
)
|
|
(.18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
57
|
|
|
.44
|
|
|
57
|
|
|
.45
|
|
|
49
|
|
|
.38
|
|
|
57
|
|
|
.46
|
|
|
74
|
|
|
.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
170
|
|
|
3.92
|
|
|
170
|
|
|
3.96
|
|
|
163
|
|
|
3.72
|
|
|
160
|
|
|
3.75
|
|
|
173
|
|
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
1
|
|
|
.07
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
1
|
|
|
.07
|
|
|
(1
|
)
|
|
(.07
|
)
|
|
|
|
Home equity and second mortgages
|
|
23
|
|
|
.60
|
|
|
31
|
|
|
.82
|
|
|
37
|
|
|
.95
|
|
|
43
|
|
|
1.09
|
|
|
58
|
|
|
1.45
|
|
|
|
|
Other
|
|
45
|
|
|
.68
|
|
|
45
|
|
|
.69
|
|
|
52
|
|
|
.79
|
|
|
54
|
|
|
.83
|
|
|
48
|
|
|
.76
|
|
|
|
|
Total other retail
|
|
69
|
|
|
.58
|
|
|
76
|
|
|
.65
|
|
|
89
|
|
|
.75
|
|
|
98
|
|
|
.83
|
|
|
105
|
|
|
.90
|
|
|
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
347
|
|
|
.60
|
|
|
336
|
|
|
.60
|
|
|
308
|
|
|
.55
|
|
|
320
|
|
|
.58
|
|
|
373
|
|
|
.70
|
|
|
|
|
Covered loans
|
|
2
|
|
|
.10
|
|
|
5
|
|
|
.24
|
|
|
4
|
|
|
.18
|
|
|
8
|
|
|
.33
|
|
|
19
|
|
|
.73
|
|
|
|
|
Total net charge-offs
|
|
349
|
|
|
.58
|
|
|
341
|
|
|
.59
|
|
|
312
|
|
|
.53
|
|
|
328
|
|
|
.57
|
|
|
392
|
|
|
.70
|
|
|
|
|
Provision for credit losses
|
|
324
|
|
|
|
|
306
|
|
|
|
|
277
|
|
|
|
|
298
|
|
|
|
|
362
|
|
|
|
|
|
|
Other changes (a)
|
|
(23
|
)
|
|
|
|
(5
|
)
|
|
|
|
(6
|
)
|
|
|
|
(4
|
)
|
|
|
|
(66
|
)
|
|
|
|
|
|
Balance, end of period
|
|
$4,449
|
|
|
|
|
$4,497
|
|
|
|
|
$4,537
|
|
|
|
|
$4,578
|
|
|
|
|
$4,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$4,132
|
|
|
|
|
$4,189
|
|
|
|
|
$4,250
|
|
|
|
|
$4,258
|
|
|
|
|
$4,312
|
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
317
|
|
|
|
|
308
|
|
|
|
|
287
|
|
|
|
|
320
|
|
|
|
|
300
|
|
|
|
|
|
|
Total allowance for credit losses
|
|
$4,449
|
|
|
|
|
$4,497
|
|
|
|
|
$4,537
|
|
|
|
|
$4,578
|
|
|
|
|
$4,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$432
|
|
|
|
|
$422
|
|
|
|
|
$429
|
|
|
|
|
$450
|
|
|
|
|
$506
|
|
|
|
|
|
|
Gross recoveries
|
|
$83
|
|
|
|
|
$81
|
|
|
|
|
$117
|
|
|
|
|
$122
|
|
|
|
|
$114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
1.83
|
|
|
|
|
1.90
|
|
|
|
|
1.94
|
|
|
|
|
1.99
|
|
|
|
|
2.03
|
|
|
|
|
|
|
Nonperforming loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
294
|
|
|
|
|
293
|
|
|
|
|
297
|
|
|
|
|
294
|
|
|
|
|
287
|
|
|
|
|
|
|
Nonperforming assets,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered assets
|
|
246
|
|
|
|
|
243
|
|
|
|
|
242
|
|
|
|
|
235
|
|
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.82
|
|
|
|
|
1.89
|
|
|
|
|
1.93
|
|
|
|
|
1.98
|
|
|
|
|
2.02
|
|
|
|
|
|
|
Nonperforming loans
|
|
279
|
|
|
|
|
278
|
|
|
|
|
283
|
|
|
|
|
276
|
|
|
|
|
269
|
|
|
|
|
|
|
Nonperforming assets
|
|
229
|
|
|
|
|
225
|
|
|
|
|
223
|
|
|
|
|
207
|
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset.
|
|
|
|
|
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
The allowance for credit losses was $4,449 million at June 30, 2014,
compared with $4,497 million at March 31, 2014, and $4,612 million at
June 30, 2013. Nonperforming assets declined on a linked quarter and
year-over-year basis as economic conditions continued to slowly improve.
Total net charge-offs in the second quarter of 2014 were $349 million,
compared with $341 million in the first quarter of 2014, and $392
million in the second quarter of 2013. The $8 million (2.3 percent)
increase in net charge-offs on a linked quarter basis was due to higher
charge-offs in commercial loan portfolios, partially offset by
improvements in the home equity and second mortgages portfolio, while
the $43 million (11.0 percent) decrease in net charge-offs on a
year-over-year basis reflected improvements in residential mortgages and
home equity and second mortgages, partially offset by higher commercial
loan charge-offs and lower recoveries in commercial real estate. The
Company recorded $324 million of provision for credit losses in the
current quarter, which was $25 million less than net charge-offs.
Commercial and commercial real estate loan net charge-offs were $51
million (.18 percent of average loans outstanding) in the second quarter
of 2014, compared with $33 million (.12 percent of average loans
outstanding) in the first quarter of 2014, and $21 million (.08 percent
of average loans outstanding) in the second quarter of 2013.
Residential mortgage loan net charge-offs were $57 million (.44 percent
of average loans outstanding) in the second quarter of 2014, compared
with $57 million (.45 percent of average loans outstanding) in the first
quarter of 2014, and $74 million (.63 percent of average loans
outstanding) in the second quarter of 2013. Credit card loan net
charge-offs were $170 million (3.92 percent of average loans
outstanding) in the second quarter of 2014, compared with $170 million
(3.96 percent of average loans outstanding) in the first quarter of
2014, and $173 million (4.23 percent of average loans outstanding) in
the second quarter of 2013. Total other retail loan net charge-offs were
$69 million (.58 percent of average loans outstanding) in the second
quarter of 2014, compared with $76 million (.65 percent of average loans
outstanding) in the first quarter of 2014, and $105 million (.90 percent
of average loans outstanding) in the second quarter of 2013.
The ratio of the allowance for credit losses to period-end loans was
1.82 percent (1.83 percent excluding covered loans) at June 30, 2014,
compared with 1.89 percent (1.90 percent excluding covered loans) at
March 31, 2014, and 2.02 percent (2.03 percent excluding covered loans)
at June 30, 2013. The ratio of the allowance for credit losses to
nonperforming loans was 279 percent (294 percent excluding covered
loans) at June 30, 2014, compared with 278 percent (293 percent
excluding covered loans) at March 31, 2014, and 269 percent (287 percent
excluding covered loans) at June 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
|
Table 9
|
|
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
|
|
Commercial
|
|
.06
|
|
.06
|
|
.08
|
|
.07
|
|
.09
|
|
|
|
Commercial real estate
|
|
.06
|
|
.06
|
|
.07
|
|
.02
|
|
.03
|
|
|
|
Residential mortgages
|
|
.49
|
|
.64
|
|
.65
|
|
.53
|
|
.53
|
|
|
|
Credit card
|
|
1.06
|
|
1.21
|
|
1.17
|
|
1.11
|
|
1.10
|
|
|
|
Other retail
|
|
.15
|
|
.18
|
|
.18
|
|
.16
|
|
.16
|
|
|
|
Total loans, excluding covered loans
|
|
.25
|
|
.30
|
|
.31
|
|
.27
|
|
.27
|
|
|
|
Covered loans
|
|
6.14
|
|
5.83
|
|
5.63
|
|
5.47
|
|
5.40
|
|
|
|
Total loans
|
|
.43
|
|
.49
|
|
.51
|
|
.48
|
|
.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
|
|
Commercial
|
|
.30
|
|
.32
|
|
.27
|
|
.24
|
|
.24
|
|
|
|
Commercial real estate
|
|
.62
|
|
.73
|
|
.83
|
|
.94
|
|
1.13
|
|
|
|
Residential mortgages
|
|
2.06
|
|
2.14
|
|
2.16
|
|
1.99
|
|
1.96
|
|
|
|
Credit card
|
|
1.35
|
|
1.59
|
|
1.60
|
|
1.66
|
|
1.75
|
|
|
|
Other retail
|
|
.54
|
|
.58
|
|
.58
|
|
.60
|
|
.63
|
|
|
|
Total loans, excluding covered loans
|
|
.87
|
|
.95
|
|
.97
|
|
.94
|
|
.97
|
|
|
|
Covered loans
|
|
7.73
|
|
7.46
|
|
7.13
|
|
7.13
|
|
7.08
|
|
|
|
Total loans
|
|
1.08
|
|
1.17
|
|
1.19
|
|
1.20
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
Table 10
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$174
|
|
$174
|
|
$122
|
|
$104
|
|
$91
|
|
|
|
Lease financing
|
|
16
|
|
14
|
|
12
|
|
12
|
|
14
|
|
|
|
Total commercial
|
|
190
|
|
188
|
|
134
|
|
116
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
121
|
|
156
|
|
182
|
|
210
|
|
263
|
|
|
|
Construction and development
|
|
105
|
|
113
|
|
121
|
|
146
|
|
161
|
|
|
|
Total commercial real estate
|
|
226
|
|
269
|
|
303
|
|
356
|
|
424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
818
|
|
777
|
|
770
|
|
732
|
|
685
|
|
|
|
Credit card
|
|
52
|
|
65
|
|
78
|
|
94
|
|
109
|
|
|
|
Other retail
|
|
191
|
|
188
|
|
191
|
|
206
|
|
222
|
|
|
|
Total nonperforming loans, excluding covered loans
|
|
1,477
|
|
1,487
|
|
1,476
|
|
1,504
|
|
1,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
119
|
|
132
|
|
127
|
|
156
|
|
168
|
|
|
|
Total nonperforming loans
|
|
1,596
|
|
1,619
|
|
1,603
|
|
1,660
|
|
1,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
279
|
|
296
|
|
327
|
|
366
|
|
364
|
|
|
|
Covered other real estate (a)
|
|
58
|
|
73
|
|
97
|
|
176
|
|
187
|
|
|
|
Other nonperforming assets
|
|
10
|
|
11
|
|
10
|
|
10
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,943
|
|
$1,999
|
|
$2,037
|
|
$2,212
|
|
$2,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,766
|
|
$1,794
|
|
$1,813
|
|
$1,880
|
|
$1,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
$581
|
|
$695
|
|
$713
|
|
$591
|
|
$580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$1,038
|
|
$1,167
|
|
$1,189
|
|
$1,105
|
|
$1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
$2,911
|
|
$3,006
|
|
$3,067
|
|
$3,097
|
|
$3,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$3,072
|
|
$3,003
|
|
$2,932
|
|
$2,262
|
|
$2,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE, excluding covered assets (%)
|
|
.75
|
|
.78
|
|
.80
|
|
.85
|
|
.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE (%)
|
|
.80
|
|
.84
|
|
.86
|
|
.95
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
Nonperforming assets at June 30, 2014, totaled $1,943 million, compared
with $1,999 million at March 31, 2014, and $2,276 million at June 30,
2013. Total nonperforming assets at June 30, 2014, included $177 million
of covered assets. The ratio of nonperforming assets to loans and other
real estate was .80 percent (.75 percent excluding covered assets) at
June 30, 2014, compared with .84 percent (.78 percent excluding covered
assets) at March 31, 2014, and 1.00 percent (.88 percent excluding
covered assets) at June 30, 2013. Total commercial nonperforming assets
were $2 million (1.1 percent) higher on a linked quarter basis and $85
million (81.0 percent) higher year-over-year. Commercial real estate
nonperforming assets declined by $43 million (16.0 percent) on a linked
quarter basis and $198 million (46.7 percent) year-over-year.
Residential mortgage nonperforming assets increased $41 million (5.3
percent) on a linked quarter basis and $133 million (19.4 percent)
year-over-year. Credit card nonperforming assets were $13 million (20.0
percent) lower on a linked quarter basis and $57 million (52.3 percent)
lower year-over-year. Other retail nonperforming assets increased $3
million (1.6 percent) on a linked quarter basis and decreased $31
million (14.0 percent) year-over-year.
Accruing loans 90 days or more past due were $1,038 million ($581
million excluding covered loans) at June 30, 2014, compared with $1,167
million ($695 million excluding covered loans) at March 31, 2014, and
$1,119 million ($580 million excluding covered loans) at June 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
Table 11
|
|
|
|
(Millions)
|
|
2Q
|
|
1Q
|
|
4Q
|
|
3Q
|
|
2Q
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,821
|
|
|
1,825
|
|
|
1,832
|
|
|
1,844
|
|
|
1,858
|
|
|
|
|
Shares issued for stock option and stock purchase plans,
acquisitions and other corporate purposes
|
|
3
|
|
|
8
|
|
|
6
|
|
|
5
|
|
|
4
|
|
|
|
|
Shares repurchased
|
|
(15
|
)
|
|
(12
|
)
|
|
(13
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
|
|
Ending shares outstanding
|
|
1,809
|
|
|
1,821
|
|
|
1,825
|
|
|
1,832
|
|
|
1,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $42.7 billion at June 30,
2014, compared with $42.1 billion at March 31, 2014, and $39.7 billion
at June 30, 2013. During the second quarter, the Company returned 75
percent of second quarter earnings to shareholders, including $445
million in common stock dividends and $631 million of repurchased common
stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
|
($ in millions)
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$42,700
|
|
|
$42,054
|
|
|
$41,113
|
|
|
$40,132
|
|
|
$39,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach/Basel I (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$29,760
|
|
|
$29,463
|
|
|
$27,942
|
|
|
$27,265
|
|
|
$26,778
|
|
|
|
Tier 1 capital
|
|
34,924
|
|
|
34,627
|
|
|
33,386
|
|
|
32,707
|
|
|
32,219
|
|
|
|
Total risk-based capital
|
|
41,034
|
|
|
40,741
|
|
|
39,340
|
|
|
38,873
|
|
|
38,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
9.6
|
%
|
|
9.7
|
%
|
|
9.4
|
%
|
|
9.3
|
%
|
|
9.2
|
%
|
|
|
Tier 1 capital ratio
|
|
11.3
|
|
|
11.4
|
|
|
11.2
|
|
|
11.2
|
|
|
11.1
|
|
|
|
Total risk-based capital ratio
|
|
13.2
|
|
|
13.5
|
|
|
13.2
|
|
|
13.3
|
|
|
13.3
|
|
|
|
Leverage ratio
|
|
9.6
|
|
|
9.7
|
|
|
9.6
|
|
|
9.6
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
8.9
|
|
|
9.0
|
|
|
8.8
|
|
|
8.6
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
7.5
|
|
|
7.8
|
|
|
7.7
|
|
|
7.4
|
|
|
7.5
|
|
|
|
Tangible common equity to risk-weighted assets
|
|
9.2
|
|
|
9.3
|
|
|
9.1
|
|
|
8.9
|
|
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) 2014 amounts and ratios calculated under the Basel III
transitional standardized approach; all prior periods under Basel I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2014, the regulatory capital requirements effective for the
Company followed Basel I. During 2013, U.S. banking regulators approved
final regulatory capital rule enhancements, which implemented aspects of
Basel III and the Dodd-Frank Act, such as redefining the regulatory
capital elements and minimum capital ratios, introducing regulatory
capital buffers above those minimums, revising rules for calculating
risk-weighted assets and introducing a new common equity tier 1 ratio.
Basel III includes two comprehensive methodologies for calculating
risk-weighted assets, a general standardized approach and a more
risk-sensitive advanced approaches. Beginning January 1, 2014, the
regulatory capital requirements effective for the Company follow Basel
III, subject to certain transition provisions from Basel I over the next
four years to full implementation by January 1, 2018. In addition, as of
April 1, 2014, the Company exited its parallel run qualification period,
resulting in its capital adequacy now being evaluated against the Basel
III methodology that is the most restrictive. Under the Basel III
transitional standardized approach, the common equity tier 1 capital
ratio was 9.6 percent at June 30, 2014, compared with 9.7 percent at
March 31, 2014. The tier 1 capital ratio was 11.3 percent at June 30,
2014, compared with 11.4 percent at March 31, 2014, and 11.1 percent at
June 30, 2013. Under the Basel III transitional advanced approaches, the
common equity tier 1 capital to risk-weighted assets ratio was 12.3
percent at June 30, 2014. All regulatory ratios continue to be in excess
of “well-capitalized” requirements. In addition, the common equity tier
1 capital to risk-weighted assets ratio estimated for the Basel III
standardized approach as if fully implemented was 8.9 percent at June
30, 2014, compared with 9.0 percent at March 31, 2014, and 8.6 percent
at June 30, 2013, and the common equity tier 1 capital to risk-weighted
assets ratio estimated for the Basel III advanced approaches as if fully
implemented was 11.7 percent at June 30, 2014. The tangible common
equity to tangible assets ratio was 7.5 percent at June 30, 2014,
compared with 7.8 percent at March 31, 2014, and 7.5 percent at June 30,
2013.
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
Table 13
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
Percent Change
|
|
to U.S. Bancorp
|
|
|
|
2Q 2014
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q14 vs
|
|
2Q14 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
Earnings
|
|
|
|
Business Line
|
|
2014
|
|
2014
|
|
2013
|
|
1Q14
|
|
2Q13
|
|
2014
|
|
2013
|
|
Change
|
|
Composition
|
|
|
|
Wholesale Banking and Commercial Real Estate
|
|
$281
|
|
$281
|
|
$319
|
|
--
|
|
|
(11.9
|
)
|
|
$562
|
|
$637
|
|
(11.8
|
)
|
|
19
|
%
|
|
|
Consumer and Small Business Banking
|
|
314
|
|
281
|
|
381
|
|
11.7
|
|
|
(17.6
|
)
|
|
595
|
|
735
|
|
(19.0
|
)
|
|
21
|
|
|
|
Wealth Management and Securities Services
|
|
56
|
|
52
|
|
48
|
|
7.7
|
|
|
16.7
|
|
|
108
|
|
85
|
|
27.1
|
|
|
4
|
|
|
|
Payment Services
|
|
284
|
|
237
|
|
269
|
|
19.8
|
|
|
5.6
|
|
|
521
|
|
479
|
|
8.8
|
|
|
19
|
|
|
|
Treasury and Corporate Support
|
|
560
|
|
546
|
|
467
|
|
2.6
|
|
|
19.9
|
|
|
1,106
|
|
976
|
|
13.3
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
$1,495
|
|
$1,397
|
|
$1,484
|
|
7.0
|
|
|
.7
|
|
|
$2,892
|
|
$2,912
|
|
(.7
|
)
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2014, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $281
million of the Company’s net income in the second quarter of 2014,
compared with $319 million in the second quarter of 2013 and $281
million in the first quarter of 2014. Wholesale Banking and Commercial
Real Estate’s net income decreased $38 million (11.9 percent) from the
same quarter of 2013 due to a higher provision for credit losses, higher
total noninterest expense and a decrease in total net revenue. Total net
revenue declined by $3 million (.4 percent), due to a 5.5 percent
decrease in total noninterest income, partially offset by a 2.4 percent
increase in net interest income. Net interest income increased $12
million (2.4 percent) year-over-year, primarily due to an increase in
average total loans and deposits, partially offset by lower rates and
fees on loans. Total noninterest income decreased by $15 million (5.5
percent), driven by lower wholesale transaction activity and
loan-related fees, partially offset by an increase in bond underwriting
fees and higher equity investment revenue. Total noninterest expense
increased by $5 million (1.6 percent) over a year ago, primarily due to
an increase in the FDIC insurance assessment allocation based on the
level of commitments, partially offset by lower professional services
expense. The provision for credit losses was $52 million higher
year-over-year due to an increase in net charge-offs and an unfavorable
change in the reserve allocation.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the second quarter of 2014 was $281 million which was equal to
the first quarter of 2014, as higher total net revenue was offset by an
increase in the provision for credit losses. Total net revenue increased
by $38 million (5.2 percent) compared with the prior quarter. Net
interest income increased by $23 million (4.7 percent) on a linked
quarter basis, primarily due to higher average loans and an additional
day in the current quarter relative to the prior quarter, partially
offset by lower loan rates. Total noninterest income increased by $15
million (6.1 percent), driven by higher equity investment revenue and a
seasonal increase in treasury management fees. Total noninterest expense
increased $6 million (1.9 percent) due to higher loan-related expenses
and an increase in compensation and employee benefits expense, as an
increase in production incentive costs was partially offset by a
decrease in employee benefits expense due to seasonally lower payroll
tax expense. The provision for credit losses increased by $33 million
due to higher net charge-offs and an unfavorable change in the reserve
allocation.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, mortgage banking, workplace banking, student banking and
24-hour banking. Consumer and Small Business Banking contributed $314
million of the Company’s net income in the second quarter of 2014, a $67
million (17.6 percent) decrease from the second quarter of 2013 and a
$33 million (11.7 percent) increase over the prior quarter. Within
Consumer and Small Business Banking, the retail banking division
reported a 6.1 percent decrease in its contribution from the same
quarter of last year, principally due to lower total net revenue and an
increase in total noninterest expense. Retail banking’s total net
revenue was .8 percent lower than the second quarter of 2013. Net
interest income decreased 4.2 percent, primarily due to lower rates and
fees on loans and the impact of lower rates on the margin benefit from
deposits, partially offset by higher average loan and deposit balances.
Total noninterest income for the retail banking division increased 7.9
percent over a year ago, principally due to an increase in retail lease
revenue and higher deposit service charges. Total noninterest expense
for the retail banking division in the second quarter of 2014 increased
2.4 percent over the same quarter of the prior year, largely due to
higher compensation and employee benefits expense and litigation-related
expense, partially offset by lower FDIC insurance assessments and
marketing expenses. The provision for credit losses for the retail
banking division decreased 9.8 percent on a year-over-year basis,
principally due to lower net charge-offs, partially offset by an
unfavorable change in the reserve allocation. The contribution of the
mortgage banking division was lower by 29.7 percent than the second
quarter of 2013, reflecting a decrease in total net revenue, partially
offset by a reduction in total noninterest expense and in the provision
for credit losses. The division’s 26.6 percent decrease in total net
revenue was due to a 31.5 percent decrease in total noninterest income,
driven by lower mortgage origination and sales revenue, as well as a
15.1 percent decrease in net interest income, primarily the result of
lower average loans held for sale. Total noninterest expense was 6.0
percent lower than the prior year, primarily reflecting lower incentive
compensation. The favorable change in the provision for credit losses
for the mortgage banking division was due to lower net charge-offs and a
favorable change in the reserve allocation.
Consumer and Small Business Banking’s contribution in the second quarter
of 2014 was $33 million (11.7 percent) higher than the first quarter of
2014, due to higher total net revenue and a lower provision for credit
losses, partially offset by an increase in total noninterest expense.
Within Consumer and Small Business Banking, the retail banking
division’s contribution increased 18.7 percent, mainly due to a decrease
in the provision for credit losses and higher total net revenue. Total
net revenue for the retail banking division increased 1.0 percent
compared with the previous quarter. Net interest income was 1.1 percent
lower, primarily due to lower rates and fees on loans, partially offset
by higher average loan and deposit balances and one additional day in
the current quarter relative to the prior quarter. Total noninterest
income was 5.9 percent higher on a linked quarter basis, driven by
higher deposit service charges. Total noninterest expense for the retail
banking division was essentially flat on a linked quarter basis, as an
increase in professional services, marketing and litigation-related
expenses was offset by lower net shared services costs and a decrease in
compensation and employee benefits expense due to seasonally lower
payroll taxes. The provision for credit losses decreased 18.4 percent on
a linked quarter basis due to a favorable change in the reserve
allocation and lower net charge-offs in the current quarter. The
contribution of the mortgage banking division increased 3.2 percent over
the first quarter of 2014 due to an increase in total net revenue,
partially offset by higher noninterest expense and a higher provision
for credit losses. Total net revenue increased 9.4 percent due to a 16.5
percent increase in noninterest income, primarily the result of
increased mortgage origination and sales revenue and a favorable change
in the valuation of MSRs, net of hedging activities, partially offset by
a 2.1 percent decrease in net interest income, primarily due to lower
loan rates. Total noninterest expense increased 7.4 percent, primarily
reflecting higher professional services and mortgage servicing-related
expense, partially offset by lower employee benefits expense. The
provision for credit losses for the mortgage banking division increased
on a linked quarter basis due to an unfavorable change in the reserve
allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $56
million of the Company’s net income in the second quarter of 2014,
compared with $48 million in the second quarter of 2013 and $52 million
in the first quarter of 2014. The business line’s contribution was $8
million (16.7 percent) higher than the same quarter of 2013, as an
increase in total net revenue was partially offset by higher total
noninterest expense. Total net revenue increased by $33 million (8.1
percent) year-over-year, driven by a $29 million (9.1 percent) increase
in total noninterest income, reflecting the impact of account growth,
improved market conditions, and business expansion. Net interest income
increased $4 million (4.6 percent), principally due to higher average
loan and deposit balances. Total noninterest expense increased by $15
million (4.6 percent) primarily as a result of higher compensation and
employee benefits expense, including the impact of business expansion.
The provision for credit losses increased $5 million mainly due to
higher net charge-offs.
The business line’s contribution in the second quarter of 2014 was $4
million (7.7 percent) higher than the prior quarter. Total net revenue
increased on a linked quarter basis, reflecting an increase in net
interest income (9.6 percent), principally due to higher average deposit
balances and the impact of higher rates on the margin benefit from
deposits. In addition, an increase in total noninterest income (2.4
percent) was due to higher trust and investment management fees,
resulting from improved market conditions and account growth, including
business expansion. Total noninterest expense was flat compared with the
prior quarter, as higher professional services costs were offset by
lower net shared services expense. The provision for credit losses
increased $10 million on a linked quarter basis due to higher net
charge-offs and an unfavorable change in the reserve allocation.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $284 million of the Company’s net income in the second
quarter of 2014, compared with $269 million in the second quarter of
2013 and $237 million in the first quarter of 2014. The $15 million (5.6
percent) increase in the business line’s contribution from the prior
year was due to an increase in total net revenue, partially offset by an
increase in total noninterest expense and a higher provision for credit
losses. Total net revenue increased by $32 million (2.6 percent)
year-over-year. Net interest income increased by $28 million (7.2
percent), primarily due to higher average loan balances and improved
loan rates. Total noninterest income was $4 million (.5 percent) higher
year-over-year, due to an increase in credit and debit card revenue on
higher transaction volumes, and higher merchant processing services
revenue, the result of seasonally higher transaction volumes, partially
offset by lower other revenue due to the impact of a small merchant
contract termination gain recorded in the second quarter of 2013. Total
noninterest expense increased by $4 million (.7 percent) over the second
quarter of 2013, primarily due to higher compensation and employee
benefits expense, including the impact of business initiatives,
partially offset by reductions in technology and communications expense
and other intangibles expense. The provision for credit losses increased
by $6 million (3.4 percent) due to an unfavorable change in the reserve
allocation, partially offset by lower net charge-offs.
Payment Services’ contribution in the second quarter of 2014 increased
$47 million (19.8 percent) over the first quarter of 2014. Total net
revenue increased $58 million (4.9 percent) on a linked quarter basis
driven by higher noninterest income. Net interest income was relatively
flat compared with prior quarter. Total noninterest income increased by
$57 million (7.4 percent), reflecting an increase in merchant processing
revenue due to higher product fees and volumes, and an increase in
credit and debit card revenue due to higher transaction volumes, along
with an increase in corporate payment products revenue on higher
volumes. Total noninterest expense increased by $2 million (.3 percent),
primarily due to higher merchant processing-related costs and net shared
services expense, partially offset by a decrease in employee benefits
expense, principally due to lower payroll taxes. The provision for
credit losses was $19 million (9.5 percent) lower on a linked quarter
basis primarily due to a favorable change in the reserve allocation.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $560 million in the second quarter of 2014,
compared with $467 million in the second quarter of 2013 and $546
million in the first quarter of 2014. Net interest income increased by
$94 million (17.0 percent) over the second quarter of 2013, principally
due to an increase in average balances in the investment portfolio and
lower rates on short-term borrowings. Total noninterest income increased
by $243 million over the second quarter of last year, mainly due to the
Visa sale. Total noninterest expense increased by $163 million (89.1
percent), principally due to the FHA DOJ settlement, partially offset by
a decrease in employee benefits expense resulting from lower pension
costs and lower costs related to investments in tax-advantaged projects
related to a change in accounting for affordable housing investments in
the first quarter of 2014. The provision for credit losses was $39
million lower year-over-year, due to a favorable change in the reserve
allocation and lower net charge-offs.
Net income in the second quarter of 2014 was $14 million (2.6 percent)
higher on a linked quarter basis, driven by higher total net revenue,
partially offset by higher total noninterest expense. Total net revenue
was $214 million (28.1 percent) higher than the prior quarter, driven by
the Visa sale, partially offset by lower equity investment revenue. A
$192 million increase in total noninterest expense was primarily due to
the FHA DOJ settlement and a current quarter charitable foundation
contribution, partially offset by a decrease in compensation and
employee benefits expense. The provision for credit losses was $7
million higher compared with the first quarter of 2014, primarily due to
an unfavorable change in the reserve allocation.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Wednesday, July 16, 2014, at 8:30 a.m. (CDT)Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 56869225. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, July 16th, and will run through Wednesday, July 23rd, at
11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 56869225. To access
the webcast and presentation go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $389 billion in assets as
of June 30, 2014, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,174 banking offices in 25 states and 5,005 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current moderate economic recovery or another severe contraction could
adversely affect U.S. Bancorp’s revenues and the values of its assets
and liabilities. Global financial markets could experience a recurrence
of significant turbulence, which could reduce the availability of
funding to certain financial institutions and lead to a tightening of
credit, a reduction of business activity, and increased market
volatility. Continued stress in the commercial real estate markets, as
well as a delay or failure of recovery in the residential real estate
markets could cause additional credit losses and deterioration in asset
values. In addition, U.S. Bancorp’s business and financial performance
is likely to be negatively impacted by recently enacted and future
legislation and regulation. U.S. Bancorp’s results could also be
adversely affected by deterioration in general business and economic
conditions; changes in interest rates; deterioration in the credit
quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
increased competition from both banks and non-banks; changes in customer
behavior and preferences; effects of mergers and acquisitions and
related integration; effects of critical accounting policies and
judgments; and management’s ability to effectively manage credit risk,
residual value risk, market risk, operational risk, interest rate risk
and liquidity risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2013, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches, and for additional
information,
-
Tier 1 common equity to risk-weighted assets using Basel I definition.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Consolidated Statement of Income
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
June 30,
|
|
June 30,
|
|
(Unaudited)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$2,532
|
|
|
$2,552
|
|
|
$5,054
|
|
|
$5,114
|
|
|
Loans held for sale
|
|
24
|
|
|
54
|
|
|
51
|
|
|
126
|
|
|
Investment securities
|
|
461
|
|
|
392
|
|
|
902
|
|
|
802
|
|
|
Other interest income
|
|
30
|
|
|
40
|
|
|
62
|
|
|
107
|
|
|
Total interest income
|
|
3,047
|
|
|
3,038
|
|
|
6,069
|
|
|
6,149
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
114
|
|
|
144
|
|
|
233
|
|
|
299
|
|
|
Short-term borrowings
|
|
63
|
|
|
87
|
|
|
132
|
|
|
172
|
|
|
Long-term debt
|
|
181
|
|
|
191
|
|
|
365
|
|
|
409
|
|
|
Total interest expense
|
|
358
|
|
|
422
|
|
|
730
|
|
|
880
|
|
|
Net interest income
|
|
2,689
|
|
|
2,616
|
|
|
5,339
|
|
|
5,269
|
|
|
Provision for credit losses
|
|
324
|
|
|
362
|
|
|
630
|
|
|
765
|
|
|
Net interest income after provision for credit losses
|
|
2,365
|
|
|
2,254
|
|
|
4,709
|
|
|
4,504
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
259
|
|
|
244
|
|
|
498
|
|
|
458
|
|
|
Corporate payment products revenue
|
|
182
|
|
|
176
|
|
|
355
|
|
|
348
|
|
|
Merchant processing services
|
|
384
|
|
|
373
|
|
|
740
|
|
|
720
|
|
|
ATM processing services
|
|
82
|
|
|
83
|
|
|
160
|
|
|
165
|
|
|
Trust and investment management fees
|
|
311
|
|
|
284
|
|
|
615
|
|
|
562
|
|
|
Deposit service charges
|
|
171
|
|
|
160
|
|
|
328
|
|
|
313
|
|
|
Treasury management fees
|
|
140
|
|
|
140
|
|
|
273
|
|
|
274
|
|
|
Commercial products revenue
|
|
221
|
|
|
209
|
|
|
426
|
|
|
409
|
|
|
Mortgage banking revenue
|
|
278
|
|
|
396
|
|
|
514
|
|
|
797
|
|
|
Investment products fees
|
|
47
|
|
|
46
|
|
|
93
|
|
|
87
|
|
|
Securities gains (losses), net
|
|
--
|
|
|
6
|
|
|
5
|
|
|
11
|
|
|
Other
|
|
369
|
|
|
159
|
|
|
545
|
|
|
297
|
|
|
Total noninterest income
|
|
2,444
|
|
|
2,276
|
|
|
4,552
|
|
|
4,441
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
1,125
|
|
|
1,098
|
|
|
2,240
|
|
|
2,180
|
|
|
Employee benefits
|
|
257
|
|
|
277
|
|
|
546
|
|
|
587
|
|
|
Net occupancy and equipment
|
|
241
|
|
|
234
|
|
|
490
|
|
|
469
|
|
|
Professional services
|
|
97
|
|
|
91
|
|
|
180
|
|
|
169
|
|
|
Marketing and business development
|
|
96
|
|
|
96
|
|
|
175
|
|
|
169
|
|
|
Technology and communications
|
|
214
|
|
|
214
|
|
|
425
|
|
|
425
|
|
|
Postage, printing and supplies
|
|
80
|
|
|
78
|
|
|
161
|
|
|
154
|
|
|
Other intangibles
|
|
48
|
|
|
55
|
|
|
97
|
|
|
112
|
|
|
Other
|
|
595
|
|
|
414
|
|
|
983
|
|
|
762
|
|
|
Total noninterest expense
|
|
2,753
|
|
|
2,557
|
|
|
5,297
|
|
|
5,027
|
|
|
Income before income taxes
|
|
2,056
|
|
|
1,973
|
|
|
3,964
|
|
|
3,918
|
|
|
Applicable income taxes
|
|
547
|
|
|
529
|
|
|
1,043
|
|
|
1,087
|
|
|
Net income
|
|
1,509
|
|
|
1,444
|
|
|
2,921
|
|
|
2,831
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(14
|
)
|
|
40
|
|
|
(29
|
)
|
|
81
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,495
|
|
|
$1,484
|
|
|
$2,892
|
|
|
$2,912
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,427
|
|
|
$1,405
|
|
|
$2,758
|
|
|
$2,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.79
|
|
|
$.76
|
|
|
$1.52
|
|
|
$1.49
|
|
|
Diluted earnings per common share
|
|
$.78
|
|
|
$.76
|
|
|
$1.51
|
|
|
$1.49
|
|
|
Dividends declared per common share
|
|
$.245
|
|
|
$.230
|
|
|
$.475
|
|
|
$.425
|
|
|
Average common shares outstanding
|
|
1,811
|
|
|
1,843
|
|
|
1,815
|
|
|
1,851
|
|
|
Average diluted common shares outstanding
|
|
1,821
|
|
|
1,853
|
|
|
1,825
|
|
|
1,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
(Dollars in Millions)
|
|
2014
|
|
2013
|
|
2013
|
|
Assets
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$12,636
|
|
|
$8,477
|
|
|
$6,618
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
41,995
|
|
|
38,920
|
|
|
34,668
|
|
|
Available-for-sale
|
|
48,389
|
|
|
40,935
|
|
|
40,307
|
|
|
Loans held for sale
|
|
3,018
|
|
|
3,268
|
|
|
4,766
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
|
77,454
|
|
|
70,033
|
|
|
68,185
|
|
|
Commercial real estate
|
|
40,797
|
|
|
39,885
|
|
|
38,298
|
|
|
Residential mortgages
|
|
51,965
|
|
|
51,156
|
|
|
47,753
|
|
|
Credit card
|
|
17,642
|
|
|
18,021
|
|
|
16,649
|
|
|
Other retail
|
|
48,568
|
|
|
47,678
|
|
|
47,105
|
|
|
Total loans, excluding covered loans
|
|
236,426
|
|
|
226,773
|
|
|
217,990
|
|
|
Covered loans
|
|
7,448
|
|
|
8,462
|
|
|
9,985
|
|
|
Total loans
|
|
243,874
|
|
|
235,235
|
|
|
227,975
|
|
|
Less allowance for loan losses
|
|
(4,132
|
)
|
|
(4,250
|
)
|
|
(4,312
|
)
|
|
Net loans
|
|
239,742
|
|
|
230,985
|
|
|
223,663
|
|
|
Premises and equipment
|
|
2,614
|
|
|
2,606
|
|
|
2,622
|
|
|
Goodwill
|
|
9,422
|
|
|
9,205
|
|
|
9,156
|
|
|
Other intangible assets
|
|
3,337
|
|
|
3,529
|
|
|
3,287
|
|
|
Other assets
|
|
27,912
|
|
|
26,096
|
|
|
28,328
|
|
|
Total assets
|
|
$389,065
|
|
|
$364,021
|
|
|
$353,415
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$80,266
|
|
|
$76,941
|
|
|
$70,632
|
|
|
Interest-bearing
|
|
166,531
|
|
|
156,165
|
|
|
147,693
|
|
|
Time deposits greater than $100,000
|
|
29,465
|
|
|
29,017
|
|
|
33,243
|
|
|
Total deposits
|
|
276,262
|
|
|
262,123
|
|
|
251,568
|
|
|
Short-term borrowings
|
|
29,101
|
|
|
27,608
|
|
|
26,179
|
|
|
Long-term debt
|
|
25,891
|
|
|
20,049
|
|
|
19,724
|
|
|
Other liabilities
|
|
14,425
|
|
|
12,434
|
|
|
14,894
|
|
|
Total liabilities
|
|
345,679
|
|
|
322,214
|
|
|
312,365
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
4,756
|
|
|
4,756
|
|
|
4,756
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,264
|
|
|
8,216
|
|
|
8,167
|
|
|
Retained earnings
|
|
40,573
|
|
|
38,667
|
|
|
36,707
|
|
|
Less treasury stock
|
|
(10,232
|
)
|
|
(9,476
|
)
|
|
(8,680
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(682
|
)
|
|
(1,071
|
)
|
|
(1,288
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
42,700
|
|
|
41,113
|
|
|
39,683
|
|
|
Noncontrolling interests
|
|
686
|
|
|
694
|
|
|
1,367
|
|
|
Total equity
|
|
43,386
|
|
|
41,807
|
|
|
41,050
|
|
|
Total liabilities and equity
|
|
$389,065
|
|
|
$364,021
|
|
|
$353,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
|
(Dollars in Millions, Unaudited)
|
|
2014
|
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
|
Total equity
|
|
$43,386
|
|
|
|
$42,743
|
|
|
$41,807
|
|
|
$41,552
|
|
|
$41,050
|
|
|
|
Preferred stock
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
(686
|
)
|
|
|
(689
|
)
|
|
(694
|
)
|
|
(1,420
|
)
|
|
(1,367
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,548
|
)
|
|
|
(8,352
|
)
|
|
(8,343
|
)
|
|
(8,319
|
)
|
|
(8,317
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(925
|
)
|
|
|
(804
|
)
|
|
(849
|
)
|
|
(878
|
)
|
|
(910
|
)
|
|
|
Tangible common equity (a)
|
|
28,471
|
|
|
|
28,142
|
|
|
27,165
|
|
|
26,179
|
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
28,471
|
|
|
|
28,142
|
|
|
27,165
|
|
|
26,179
|
|
|
25,700
|
|
|
|
Adjustments (2)
|
|
224
|
|
|
|
239
|
|
|
224
|
|
|
258
|
|
|
195
|
|
|
|
Common equity tier 1 capital estimated for the Basel III
fully implemented standardized and advanced approaches (b)
|
|
28,695
|
|
|
|
28,381
|
|
|
27,389
|
|
|
26,437
|
|
|
25,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with
prescribed regulatory requirements using Basel I definition
|
|
|
|
|
|
|
33,386
|
|
|
32,707
|
|
|
32,219
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
(4,756
|
)
|
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
|
|
|
|
(688
|
)
|
|
(686
|
)
|
|
(685
|
)
|
|
|
Tier 1 common equity using Basel I definition (c)
|
|
|
|
|
|
|
27,942
|
|
|
27,265
|
|
|
26,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
389,065
|
|
|
|
371,289
|
|
|
364,021
|
|
|
360,681
|
|
|
353,415
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,548
|
)
|
|
|
(8,352
|
)
|
|
(8,343
|
)
|
|
(8,319
|
)
|
|
(8,317
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(925
|
)
|
|
|
(804
|
)
|
|
(849
|
)
|
|
(878
|
)
|
|
(910
|
)
|
|
|
Tangible assets (d)
|
|
379,592
|
|
|
|
362,133
|
|
|
354,829
|
|
|
351,484
|
|
|
344,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed regulatory requirements (3) (e)
|
|
309,929
|
|
*
|
|
302,841
|
|
|
297,919
|
|
|
293,155
|
|
|
289,613
|
|
|
|
Adjustments (4)
|
|
12,753
|
|
*
|
|
13,238
|
|
|
13,712
|
|
|
13,473
|
|
|
12,476
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented standardized approach (f)
|
|
322,682
|
|
*
|
|
316,079
|
|
|
311,631
|
|
|
306,628
|
|
|
302,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
prescribed transitional advanced approaches regulatory requirements
|
|
241,929
|
|
*
|
|
|
|
|
|
|
|
|
|
|
Adjustments (5)
|
|
3,383
|
|
*
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully
implemented advanced approaches (g)
|
|
245,312
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(d)
|
|
7.5
|
|
%
|
|
7.8
|
|
%
|
7.7
|
|
%
|
7.4
|
|
%
|
7.5
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(e)
|
|
9.2
|
|
|
|
9.3
|
|
|
9.1
|
|
|
8.9
|
|
|
8.9
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (c)/(e)
|
|
--
|
|
|
|
--
|
|
|
9.4
|
|
|
9.3
|
|
|
9.2
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(f)
|
|
8.9
|
|
|
|
9.0
|
|
|
8.8
|
|
|
8.6
|
|
|
8.6
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(g)
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements beginning March 31, 2014.
|
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income and other adjustments.
|
|
|
(3) Beginning March 31, 2014, calculated under the Basel III
transitional standardized approach; all other periods calculated
under Basel I.
|
|
|
(4) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
|
(5) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: U.S. Bancorp
U.S. Bancorp
Teri Charest, 612-303-0732
Media
or
Sean
O’Connor, 612-303-0778
Investors/Analysts