MINNEAPOLIS--(BUSINESS WIRE)--Apr. 16, 2014--
U.S. Bancorp (NYSE: USB) today reported net income of $1,397 million for
the first quarter of 2014, or $.73 per diluted common share, compared
with $1,428 million, or $.73 per diluted common share, in the first
quarter of 2013.
Highlights for the first quarter of 2014 included:
-
Growth in average total loans of 6.0 percent over the first quarter of
2013 (7.6 percent excluding covered loans) and 1.3 percent on a linked
quarter basis (1.7 percent excluding covered loans)
-
Growth in average total commercial loans of 8.5 percent over the
first quarter of 2013 and 2.8 percent over the fourth quarter of
2013
-
Growth in average total commercial real estate loans of 7.6
percent over the first quarter of 2013 and 1.9 percent over the
fourth quarter of 2013
-
Growth in average commercial and commercial real estate
commitments of 11.7 percent year-over-year and 3.4 percent over
the prior quarter
-
Strong new lending activity of $41.0 billion during the first quarter,
including:
-
$26.9 billion of new and renewed commercial and commercial real
estate commitments
-
$2.6 billion of lines related to new credit card accounts
-
$11.5 billion of mortgage and other retail loan originations
-
Strong growth in average total deposits of 5.1 percent over the first
quarter of 2013
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 7.7 percent year-over-year and were
stable on a linked quarter basis
-
Industry-leading performance ratios, including:
-
Return on average assets of 1.56 percent
-
Return on average common equity of 14.6 percent
-
Efficiency ratio of 52.9 percent
-
Net charge-offs declined 21.2 percent on a year-over-year basis.
Provision for credit losses was $35 million less than net charge-offs
-
Allowance to period-end loans was 1.89 percent at March 31, 2014
-
Annualized net charge-offs to average total loans ratio was .59
percent
-
Nonperforming assets decreased on both a linked quarter and a
year-over-year basis
-
Nonperforming assets (excluding covered assets) decreased 1.0
percent on a linked quarter basis and 11.6 percent from the first
quarter of 2013
-
Allowance to nonperforming assets (excluding covered assets) was
243 percent at March 31, 2014, compared with 242 percent at
December 31, 2013, and 221 percent at March 31, 2013
-
Capital generation continued to reinforce capital position and
returns. Ratios at March 31, 2014, were:
-
Basel III transitional:
-
Common equity tier 1 capital ratio of 9.7 percent
-
Tier 1 capital ratio of 11.4 percent
-
Total risk based capital ratio of 13.5 percent
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach of 9.0
percent
-
Returned 67 percent of first quarter earnings to shareholders
through dividends and the buyback of 12 million common shares
-
Received the Federal Reserve’s non-objection to our capital plan on
March 26, 2014
-
Announced a new share repurchase authorization of $2.3 billion,
effective April 1st
-
Expect to recommend a second quarter dividend of $0.245 per common
share, a 6.5 percent increase over the current dividend rate
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,397
|
|
$1,456
|
|
$1,428
|
|
(4.1
|
)
|
|
(2.2
|
)
|
|
Diluted earnings per common share
|
|
$.73
|
|
$.76
|
|
$.73
|
|
(3.9
|
)
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
1.56
|
|
1.62
|
|
1.65
|
|
|
|
|
|
Return on average common equity (%)
|
|
14.6
|
|
15.4
|
|
16.0
|
|
|
|
|
|
Net interest margin (%)
|
|
3.35
|
|
3.40
|
|
3.48
|
|
|
|
|
|
Efficiency ratio (%)
|
|
52.9
|
|
54.9
|
|
50.7
|
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
51.9
|
|
53.7
|
|
49.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$.230
|
|
$.230
|
|
$.195
|
|
--
|
|
|
17.9
|
|
|
Book value per common share (period-end)
|
|
$20.48
|
|
$19.92
|
|
$18.71
|
|
2.8
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses) and intangible
amortization.
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,397 million for the first
quarter of 2014, 2.2 percent lower than the $1,428 million for the first
quarter of 2013, and 4.1 percent lower than the $1,456 million for the
fourth quarter of 2013. Diluted earnings per common share of $.73 in the
first quarter of 2014 were equal to the first quarter of 2013 and $.03
lower than the previous quarter. Return on average assets and return on
average common equity were 1.56 percent and 14.6 percent, respectively,
for the first quarter of 2014, compared with 1.65 percent and 16.0
percent, respectively, for the first quarter of 2013. The provision for
credit losses was lower than net charge-offs by $35 million in the first
quarter of 2014 and the fourth quarter of 2013, and $30 million lower
than net charge-offs in the first quarter of 2013.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “Our first quarter earnings of $1.4 billion, or $.73 per
diluted common share, demonstrated our Company’s ability to generate
strong results in the face of a slow-growing and uncertain economy. Our
industry-leading returns on average assets of 1.56 percent and average
common equity of 14.6 percent, combined with our strong efficiency ratio
of 52.9 percent, remain among the top performance ratios in our peer
group. Our performance clearly reflects the advantage of our diversified
business mix and disciplined expense management which has enabled us to
withstand the revenue challenges facing our industry in this slow-growth
economy.
“Average loan growth remained strong at 6.0 percent year-over-year and
1.3 percent on a linked quarter basis. Total loan and commitment growth
continued to be an area of strength for the Bank, particularly
highlighted by our commercial business, which grew loans by 8.5 percent
year-over-year and 2.8 percent on a linked quarter basis. This growth
demonstrates our ability to gain market share as customers choose to
partner with us to expand their businesses when opportunities arise.
“Noninterest income was impacted by seasonal factors, reflected in our
payments businesses and in lower deposit service fees. Our mortgage
banking revenue stabilized, as expected, on a linked quarter basis and
declined compared to the prior year. Our diversified revenue mix helped
offset this revenue decline and we managed expenses prudently.
“Credit quality continued to be strong in the first quarter as net
charge-offs declined 21.2 percent compared with the prior year and rose
modestly on a linked quarter basis due to unusually high recoveries in
the prior quarter. Nonperforming assets, excluding covered assets, fell
by 1.0 percent and delinquencies also improved in the quarter. Overall
credit quality is expected to remain relatively stable in the coming
quarters.
“On March 20th, the Federal Reserve released the summary results of the
Dodd-Frank Act Stress Test and once again, I am proud to report that,
compared with our peer banks, our Company posted the highest
pre-provision net revenue and net income before taxes as a percent of
average assets under the Federal Reserve’s supervisory severely adverse
scenario. On March 26th, we received notice of the Federal Reserve’s
non-objection to our capital plan and we announced our new share buyback
authorization of $2.3 billion, effective April 1, and our intention to
recommend to our board of directors a 6.5% increase in our common stock
dividend at our June board meeting. These combined actions allow us to
maintain our goal of returning 60 – 80 percent of earnings to our
shareholders, a goal we again met in the first quarter when we returned
67 percent. Our ability to generate significant capital each quarter
allows us to provide this return to our shareholders while maintaining a
strong capital position. Our common equity tier 1 capital ratio is 9.0
percent under the Basel III fully implemented standardized approach and
9.7 percent under the transition rules.
“As I shared at our Annual Shareholder Meeting yesterday in Kansas City,
our 67,000 employees are focused every day on extending our advantage by
delivering outstanding service and the highest quality products. I am
grateful to them for their hard work and dedication. I am also grateful
to our nearly 18 million customers who trust U.S. Bank with their
business. Our business model has shown strength and resilience through
times of challenge, change and new opportunities. We are well positioned
for the strengthening economic climate and the team is working every day
to create value for our shareholders.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
except per-share data)
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$2,706
|
|
|
$2,733
|
|
|
$2,709
|
|
(1.0
|
)
|
|
(.1
|
)
|
|
Noninterest income
|
|
2,108
|
|
|
2,156
|
|
|
2,165
|
|
(2.2
|
)
|
|
(2.6
|
)
|
|
Total net revenue
|
|
4,814
|
|
|
4,889
|
|
|
4,874
|
|
(1.5
|
)
|
|
(1.2
|
)
|
|
Noninterest expense
|
|
2,544
|
|
|
2,682
|
|
|
2,470
|
|
(5.1
|
)
|
|
3.0
|
|
|
Income before provision and taxes
|
|
2,270
|
|
|
2,207
|
|
|
2,404
|
|
2.9
|
|
|
(5.6
|
)
|
|
Provision for credit losses
|
|
306
|
|
|
277
|
|
|
403
|
|
10.5
|
|
|
(24.1
|
)
|
|
Income before taxes
|
|
1,964
|
|
|
1,930
|
|
|
2,001
|
|
1.8
|
|
|
(1.8
|
)
|
|
Taxable-equivalent adjustment
|
|
56
|
|
|
56
|
|
|
56
|
|
--
|
|
|
--
|
|
|
Applicable income taxes
|
|
496
|
|
|
403
|
|
|
558
|
|
23.1
|
|
|
(11.1
|
)
|
|
Net income
|
|
1,412
|
|
|
1,471
|
|
|
1,387
|
|
(4.0
|
)
|
|
1.8
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(15
|
)
|
|
(15
|
)
|
|
41
|
|
--
|
|
|
nm
|
|
|
Net income attributable to U.S. Bancorp
|
|
$1,397
|
|
|
$1,456
|
|
|
$1,428
|
|
(4.1
|
)
|
|
(2.2
|
)
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,331
|
|
|
$1,389
|
|
|
$1,358
|
|
(4.2
|
)
|
|
(2.0
|
)
|
|
Diluted earnings per common share
|
|
$.73
|
|
|
$.76
|
|
|
$.73
|
|
(3.9
|
)
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the first quarter of 2014
was $31 million (2.2 percent) lower than the first quarter of 2013, and
$59 million (4.1 percent) lower than the fourth quarter of 2013. The
decrease in net income year-over-year was principally due to a decrease
in mortgage banking revenue, partially offset by a favorable variance in
the provision for credit losses. The decrease in net income on a linked
quarter basis was principally due to a reduction in total net revenue,
mainly due to seasonally lower fee revenue, partially offset by lower
noninterest expense.
Total net revenue on a taxable-equivalent basis for the first quarter of
2014 was $4,814 million; $60 million (1.2 percent) lower than the first
quarter of 2013, reflecting a .1 percent decrease in net interest income
and a 2.6 percent decrease in noninterest income. Net interest income
was essentially flat year-over-year, as an increase in average earning
assets was offset by a decrease in the net interest margin. Noninterest
income declined year-over-year, primarily due to lower mortgage banking
revenue. Total net revenue on a taxable-equivalent basis decreased on a
linked quarter basis, as a 1.0 percent decrease in net interest income,
reflecting the impact of two fewer days in the first quarter relative to
the prior quarter and seasonally lower loan fees, was combined with a
2.2 percent decrease in noninterest income, mainly due to seasonally
lower fee revenue.
Total noninterest expense in the first quarter of 2014 was $2,544
million; $74 million (3.0 percent) higher than the first quarter of 2013
and $138 million (5.1 percent) lower than the fourth quarter of 2013.
The increase in total noninterest expense year-over-year was primarily
due to an increase in other expense driven by insurance-related
recoveries in the first quarter of 2013, partially offset by a decrease
in costs related to foreclosed properties, and the Company’s adoption in
first quarter of 2014 of accounting changes for certain affordable
housing tax credit investments (“the affordable housing tax credit
change”). The decrease in total noninterest expense on a linked quarter
basis was primarily due to a decrease in professional services and
marketing and business development expense and lower tax-advantaged
investment expense due to seasonally lower volume and the affordable
housing tax credit change.
The Company’s provision for credit losses for the first quarter of 2014
was $306 million, $29 million higher than the prior quarter and $97
million lower than the first quarter of 2013. The provision for credit
losses was lower than net charge-offs by $35 million in the first
quarter of 2014 and in the fourth quarter of 2013, and $30 million lower
than net charge-offs in the first quarter of 2013. Net charge-offs in
the first quarter of 2014 were $341 million, compared with $312 million
in the fourth quarter of 2013 and $433 million in the first quarter of
2013. The increase in net charge-offs compared with the prior quarter
was due to unusually high recoveries in the fourth quarter of 2013.
Given current economic conditions, the Company expects the level of net
charge-offs to remain relatively stable in the second quarter of 2014.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $1,794 million at March 31, 2014, compared
with $1,813 million at December 31, 2013, and $2,029 million at March
31, 2013. The decrease in nonperforming assets, excluding covered
assets, compared with a year ago was driven primarily by reductions in
the commercial mortgage portfolio, as well as by improvement in
construction and development and credit card loans. Covered
nonperforming assets were $205 million at March 31, 2014, compared with
$224 million at December 31, 2013, and $377 million at March 31, 2013.
The ratio of the allowance for credit losses to period-end loans was
1.89 percent at March 31, 2014, compared with 1.93 percent at December
31, 2013, and 2.11 percent at March 31, 2013. The Company expects total
nonperforming assets to remain relatively stable in the second quarter
of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,078
|
|
|
$3,125
|
|
|
$3,168
|
|
|
$(47
|
)
|
|
$(90
|
)
|
|
Expense on interest-bearing liabilities
|
|
372
|
|
|
392
|
|
|
459
|
|
|
(20
|
)
|
|
(87
|
)
|
|
Net interest income
|
|
$2,706
|
|
|
$2,733
|
|
|
$2,709
|
|
|
$(27
|
)
|
|
$(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.81
|
%
|
|
3.89
|
%
|
|
4.07
|
%
|
|
(.08
|
)%
|
|
(.26
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
.63
|
|
|
.68
|
|
|
.80
|
|
|
(.05
|
)
|
|
(.17
|
)
|
|
Gross interest margin
|
|
3.18
|
%
|
|
3.21
|
%
|
|
3.27
|
%
|
|
(.03
|
)%
|
|
(.09
|
)%
|
|
Net interest margin
|
|
3.35
|
%
|
|
3.40
|
%
|
|
3.48
|
%
|
|
(.05
|
)%
|
|
(.13
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$82,216
|
|
|
$77,248
|
|
|
$73,467
|
|
|
$4,968
|
|
|
$8,749
|
|
|
Loans
|
|
235,859
|
|
|
232,791
|
|
|
222,421
|
|
|
3,068
|
|
|
13,438
|
|
|
Earning assets
|
|
326,226
|
|
|
319,516
|
|
|
313,992
|
|
|
6,710
|
|
|
12,234
|
|
|
Interest-bearing liabilities
|
|
238,276
|
|
|
229,201
|
|
|
232,186
|
|
|
9,075
|
|
|
6,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the first quarter
of 2014 was $2,706 million, a decrease of $3 million (.1 percent) from
the first quarter of 2013. The decrease was the result of lower rates on
loans and investment securities, partially offset by growth in the
corresponding average balances, growth in lower cost core deposit
funding and the positive impact from maturities of higher-rate long-term
debt. Average earning assets were $12.2 billion (3.9 percent) higher
than the first quarter of 2013, driven by increases of $13.4 billion
(6.0 percent) in average total loans and $8.7 billion (11.9 percent) in
average investment securities, partially offset by decreases of $6.1
billion (70.0 percent) in average loans held for sale and $3.8 billion
(40.8 percent) in other earning assets, principally due to the
deconsolidation of certain community development and tax-advantaged
project variable interest entities during the second quarter of 2013.
Net interest income decreased $27 million (1.0 percent) on a linked
quarter basis, due to the impact of two fewer days in the first quarter
relative to the prior quarter and seasonally lower loan fees, partially
offset by higher average earning assets. The net interest margin in the
first quarter of 2014 was 3.35 percent, compared with 3.48 percent in
the first quarter of 2013, and 3.40 percent in the fourth quarter of
2013. The decline in the net interest margin on a year-over-year basis
primarily reflected lower reinvestment rates on investment securities,
as well as growth in the investment portfolio at lower average rates,
and lower rates on loans, partially offset by lower rates on deposits
and short-term borrowings and a reduction in higher cost long-term debt.
On a linked quarter basis, the reduction in net interest margin was
principally due to growth in lower rate investment securities and lower
rates on loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$65,645
|
|
$63,714
|
|
$59,921
|
|
3.0
|
|
|
9.6
|
|
|
Lease financing
|
|
5,189
|
|
5,210
|
|
5,378
|
|
(.4
|
)
|
|
(3.5
|
)
|
|
Total commercial
|
|
70,834
|
|
68,924
|
|
65,299
|
|
2.8
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
32,049
|
|
31,780
|
|
31,011
|
|
.8
|
|
|
3.3
|
|
|
Construction and development
|
|
8,001
|
|
7,538
|
|
6,207
|
|
6.1
|
|
|
28.9
|
|
|
Total commercial real estate
|
|
40,050
|
|
39,318
|
|
37,218
|
|
1.9
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
51,584
|
|
50,732
|
|
45,109
|
|
1.7
|
|
|
14.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
17,407
|
|
17,366
|
|
16,528
|
|
.2
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
5,979
|
|
5,847
|
|
5,448
|
|
2.3
|
|
|
9.7
|
|
|
Home equity and second mortgages
|
|
15,366
|
|
15,488
|
|
16,434
|
|
(.8
|
)
|
|
(6.5
|
)
|
|
Other
|
|
26,312
|
|
26,059
|
|
25,364
|
|
1.0
|
|
|
3.7
|
|
|
Total other retail
|
|
47,657
|
|
47,394
|
|
47,246
|
|
.6
|
|
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
227,532
|
|
223,734
|
|
211,400
|
|
1.7
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
8,327
|
|
9,057
|
|
11,021
|
|
(8.1
|
)
|
|
(24.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$235,859
|
|
$232,791
|
|
$222,421
|
|
1.3
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $13.4 billion (6.0 percent) higher in the first
quarter of 2014 than the first quarter of 2013, driven by growth in
residential mortgages (14.4 percent), commercial loans (9.6 percent),
retail leasing (9.7 percent), total commercial real estate (7.6
percent), credit card (5.3 percent), and other retail loans (3.7
percent). These increases were partially offset by declines in home
equity and second mortgages (6.5 percent), lease financing (3.5 percent)
and covered loans (24.4 percent). Average total loans, excluding covered
loans, were higher by 7.6 percent year-over-year. Average total loans
were $3.1 billion (1.3 percent) higher in the first quarter of 2014 than
the fourth quarter of 2013, driven by increases in commercial loans (3.0
percent), retail leasing (2.3 percent), total commercial real estate
(1.9 percent), residential mortgages (1.7 percent), other retail loans
(1.0 percent) and credit card (.2 percent), partially offset by
decreases in home equity and second mortgages (.8 percent), lease
financing (.4 percent) and covered loans (8.1 percent). Excluding
covered loans, average total loans grew by 1.7 percent on a linked
quarter basis.
Average investment securities in the first quarter of 2014 were $8.7
billion (11.9 percent) higher year-over-year and $5.0 billion (6.4
percent) higher than the prior quarter. The increases were primarily due
to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, in anticipation of final liquidity coverage
ratio regulatory requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$70,824
|
|
$74,468
|
|
$66,400
|
|
(4.9
|
)
|
|
6.7
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
51,305
|
|
50,112
|
|
48,404
|
|
2.4
|
|
|
6.0
|
|
|
Money market savings
|
|
59,244
|
|
57,550
|
|
53,096
|
|
2.9
|
|
|
11.6
|
|
|
Savings accounts
|
|
33,200
|
|
32,235
|
|
31,409
|
|
3.0
|
|
|
5.7
|
|
|
Total of savings deposits
|
|
143,749
|
|
139,897
|
|
132,909
|
|
2.8
|
|
|
8.2
|
|
|
Time deposits less than $100,000
|
|
11,443
|
|
11,979
|
|
13,610
|
|
(4.5
|
)
|
|
(15.9
|
)
|
|
Time deposits greater than $100,000
|
|
31,463
|
|
30,562
|
|
32,099
|
|
2.9
|
|
|
(2.0
|
)
|
|
Total interest-bearing deposits
|
|
186,655
|
|
182,438
|
|
178,618
|
|
2.3
|
|
|
4.5
|
|
|
Total deposits
|
|
$257,479
|
|
$256,906
|
|
$245,018
|
|
.2
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the first quarter of 2014 were $12.5 billion
(5.1 percent) higher than the first quarter of 2013. Average
noninterest-bearing deposits increased $4.4 billion (6.7 percent)
year-over-year, mainly in balances related to corporate trust,
commercial real estate and commercial banking businesses. Average total
savings deposits were $10.8 billion (8.2 percent) higher year-over-year,
the result of growth in Consumer and Small Business Banking, Wholesale
Banking and Commercial Real Estate balances. Time deposits less than
$100,000 were $2.2 billion (15.9 percent) lower due to maturities, while
time deposits greater than $100,000 decreased $636 million (2.0
percent), primarily due to a decline in Consumer and Small Business
Banking and corporate trust balances, partially offset by an increase in
Wholesale Banking and Commercial Real Estate balances. Time deposits
greater than $100,000 are managed as an alternative to other funding
sources, such as wholesale borrowing, based largely on relative pricing.
Average total deposits increased $573 million (.2 percent) over the
fourth quarter of 2013. Average noninterest-bearing deposits decreased
$3.6 billion (4.9 percent) on a linked quarter basis, due to seasonally
lower balances in corporate trust, Consumer and Small Business Banking
and Wholesale Banking and Commercial Real Estate. Average total savings
deposits increased $3.9 billion (2.8 percent), including increases in
Consumer and Small Business Banking and government banking balances.
Compared with the fourth quarter of 2013, average time deposits less
than $100,000 declined $536 million (4.5 percent) due to maturities.
Average time deposits greater than $100,000 increased $901 million (2.9
percent) on a linked quarter basis, principally due to higher
broker-dealer balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$239
|
|
$263
|
|
$214
|
|
(9.1
|
)
|
|
11.7
|
|
|
Corporate payment products revenue
|
|
173
|
|
166
|
|
172
|
|
4.2
|
|
|
.6
|
|
|
Merchant processing services
|
|
356
|
|
367
|
|
347
|
|
(3.0
|
)
|
|
2.6
|
|
|
ATM processing services
|
|
78
|
|
79
|
|
82
|
|
(1.3
|
)
|
|
(4.9
|
)
|
|
Trust and investment management fees
|
|
304
|
|
297
|
|
278
|
|
2.4
|
|
|
9.4
|
|
|
Deposit service charges
|
|
157
|
|
177
|
|
153
|
|
(11.3
|
)
|
|
2.6
|
|
|
Treasury management fees
|
|
133
|
|
130
|
|
134
|
|
2.3
|
|
|
(.7
|
)
|
|
Commercial products revenue
|
|
205
|
|
243
|
|
200
|
|
(15.6
|
)
|
|
2.5
|
|
|
Mortgage banking revenue
|
|
236
|
|
231
|
|
401
|
|
2.2
|
|
|
(41.1
|
)
|
|
Investment products fees
|
|
46
|
|
45
|
|
41
|
|
2.2
|
|
|
12.2
|
|
|
Securities gains (losses), net
|
|
5
|
|
1
|
|
5
|
|
nm
|
|
|
--
|
|
|
Other
|
|
176
|
|
157
|
|
138
|
|
12.1
|
|
|
27.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,108
|
|
$2,156
|
|
$2,165
|
|
(2.2
|
)
|
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
First quarter noninterest income was $2,108 million; $57 million (2.6
percent) lower than the first quarter of 2013 and $48 million (2.2
percent) lower than the fourth quarter of 2013. The year-over-year
decrease in noninterest income was principally due to a $165 million
(41.1 percent) reduction in mortgage banking revenue due to lower
origination and sales revenue. Growth in several fee categories
partially offset the decline in mortgage banking revenue. Credit and
debit card revenue increased $25 million (11.7 percent) over the prior
year primarily due to higher transaction volumes. Merchant processing
services revenue was $9 million (2.6 percent) higher as a result of an
increase in product fees and higher volumes, partially offset by lower
rates. Trust and investment management fees increased $26 million (9.4
percent) year-over-year, reflecting account growth, improved market
conditions and business expansion. Commercial products revenue increased
$5 million (2.5 percent) over the prior year, principally due to higher
syndication fees on tax-advantaged projects, while investment products
fees increased $5 million (12.2 percent) due to higher sales volumes and
fees. In addition, other income increased $38 million (27.5 percent)
driven by higher equity investment revenue.
Noninterest income was $48 million (2.2 percent) lower in the first
quarter of 2014 than the fourth quarter of 2013, primarily due to
decreases in commercial products revenue, deposit service charges, and
credit and debit card revenue. Commercial products revenue decreased $38
million (15.6 percent) due to lower wholesale transaction activity and
seasonally lower tax-advantaged project-related revenue. Deposit service
charges were $20 million (11.3 percent) lower due to seasonality. Credit
and debit card revenue was $24 million (9.1 percent) lower due to
seasonally lower transaction volumes. Merchant processing revenue was
$11 million (3.0 percent) lower on a linked quarter basis due to
seasonally lower product fees and volumes. Partially offsetting these
declines on a linked quarter basis were increases in corporate payment
products revenue, trust and investment management fees and other income.
Corporate payment products revenue was higher by $7 million (4.2
percent), primarily due to seasonally higher government-related
transaction volumes. Trust and investment management fees were $7
million (2.4 percent) higher than the prior quarter due to improved
market conditions and account growth, including business expansion.
Other income was $19 million (12.1 percent) higher on a linked quarter
basis, primarily due to higher equity investment and retail leasing
revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,115
|
|
$1,103
|
|
$1,082
|
|
1.1
|
|
|
3.0
|
|
|
Employee benefits
|
|
289
|
|
275
|
|
310
|
|
5.1
|
|
|
(6.8
|
)
|
|
Net occupancy and equipment
|
|
249
|
|
240
|
|
235
|
|
3.8
|
|
|
6.0
|
|
|
Professional services
|
|
83
|
|
118
|
|
78
|
|
(29.7
|
)
|
|
6.4
|
|
|
Marketing and business development
|
|
79
|
|
103
|
|
73
|
|
(23.3
|
)
|
|
8.2
|
|
|
Technology and communications
|
|
211
|
|
209
|
|
211
|
|
1.0
|
|
|
--
|
|
|
Postage, printing and supplies
|
|
81
|
|
80
|
|
76
|
|
1.3
|
|
|
6.6
|
|
|
Other intangibles
|
|
49
|
|
56
|
|
57
|
|
(12.5
|
)
|
|
(14.0
|
)
|
|
Other
|
|
388
|
|
498
|
|
348
|
|
(22.1
|
)
|
|
11.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$2,544
|
|
$2,682
|
|
$2,470
|
|
(5.1
|
)
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the first quarter of 2014 totaled $2,544 million,
an increase of $74 million (3.0 percent) from the first quarter of 2013,
and a $138 million (5.1 percent) decrease from the fourth quarter of
2013. The increase in total noninterest expense year-over-year was
primarily the result of higher compensation expense, reflecting growth
in staffing for business initiatives and the impact of merit increases,
an increase in other expense driven by insurance-related recoveries in
the prior year, partially offset by lower tax-advantaged projects costs,
including the affordable housing tax credit change, and lower costs
related to other real estate owned. In addition, net occupancy and
equipment expense increased $14 million (6.0 percent) due to business
initiatives, higher rent expense and maintenance costs, and marketing
and business development increased $6 million (8.2 percent) due to the
timing of Payment Services projects. Offsetting these increases was a
$21 million (6.8 percent) reduction in employee benefits expense driven
by lower pension costs and an $8 million (14.0 percent) reduction in
other intangibles expense from the reduction or completion of the
amortization of certain intangibles.
Noninterest expense decreased $138 million (5.1 percent) on a linked
quarter basis, driven by lower professional services costs, costs
related to tax-advantaged projects, and marketing and business
development costs. Professional services were $35 million (29.7 percent)
lower compared with the fourth quarter of 2013 due to seasonally lower
costs across a majority of the lines of business. Marketing and business
development expense decreased $24 million (23.3 percent) due to the
timing of various marketing programs in Payments Services and Consumer
and Small Business Banking. Other expense was $110 million (22.1
percent) lower than the fourth quarter of 2013, principally due to lower
costs related to investments in tax-advantaged projects, reflecting
seasonally lower volume and the affordable housing tax credit change. In
addition, other intangibles expense was $7 million (12.5 percent) lower
due to the reduction or completion of the amortization of certain
intangibles. Partially offsetting these positive variances was a $12
million (1.1 percent) increase in compensation expense due to merit
increases and a $14 million (5.1 percent) increase in employee benefits
expense resulting from seasonally higher payroll taxes, partially offset
by lower pension expense.
Provision for Income Taxes
The provision for income taxes for the first quarter of 2014 resulted in
a tax rate on a taxable-equivalent basis of 28.1 percent (effective tax
rate of 26.0 percent), compared with 30.7 percent (effective tax rate of
28.7 percent) in the first quarter of 2013, and 23.8 percent (effective
tax rate of 21.5 percent) in the fourth quarter of 2013. The decrease on
a year-over-year basis primarily reflected the impact of the accounting
presentation changes, begun in the fourth quarter of 2013, related to
certain investments in tax-advantaged projects. The increase over the
prior quarter principally reflected the affordable housing tax credit
change and the favorable conclusion of certain tax matters in the fourth
quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
($ in millions)
|
|
1Q
|
|
|
|
|
|
4Q
|
|
|
|
|
|
3Q
|
|
|
|
|
|
2Q
|
|
|
|
|
|
1Q
|
|
|
|
|
|
2014
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
|
2013
|
|
% (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,537
|
|
|
|
|
|
$4,578
|
|
|
|
|
|
$4,612
|
|
|
|
|
|
$4,708
|
|
|
|
|
|
$4,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
34
|
|
|
.21
|
|
|
33
|
|
|
.21
|
|
|
18
|
|
|
.11
|
|
|
34
|
|
|
.22
|
|
|
32
|
|
.22
|
|
Lease financing
|
|
2
|
|
|
.16
|
|
|
3
|
|
|
.23
|
|
|
(7
|
)
|
|
(.53
|
)
|
|
4
|
|
|
.31
|
|
|
3
|
|
.23
|
|
Total commercial
|
|
36
|
|
|
.21
|
|
|
36
|
|
|
.21
|
|
|
11
|
|
|
.06
|
|
|
38
|
|
|
.23
|
|
|
35
|
|
.22
|
|
Commercial mortgages
|
|
(1
|
)
|
|
(.01
|
)
|
|
1
|
|
|
.01
|
|
|
2
|
|
|
.03
|
|
|
8
|
|
|
.10
|
|
|
15
|
|
.20
|
|
Construction and development
|
|
(2
|
)
|
|
(.10
|
)
|
|
(30
|
)
|
|
(1.58
|
)
|
|
(8
|
)
|
|
(.46
|
)
|
|
(25
|
)
|
|
(1.54
|
)
|
|
4
|
|
.26
|
|
Total commercial real estate
|
|
(3
|
)
|
|
(.03
|
)
|
|
(29
|
)
|
|
(.29
|
)
|
|
(6
|
)
|
|
(.06
|
)
|
|
(17
|
)
|
|
(.18
|
)
|
|
19
|
|
.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
57
|
|
|
.45
|
|
|
49
|
|
|
.38
|
|
|
57
|
|
|
.46
|
|
|
74
|
|
|
.63
|
|
|
92
|
|
.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
170
|
|
|
3.96
|
|
|
163
|
|
|
3.72
|
|
|
160
|
|
|
3.75
|
|
|
173
|
|
|
4.23
|
|
|
160
|
|
3.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
1
|
|
|
.07
|
|
|
(1
|
)
|
|
(.07
|
)
|
|
1
|
|
.07
|
|
Home equity and second mortgages
|
|
31
|
|
|
.82
|
|
|
37
|
|
|
.95
|
|
|
43
|
|
|
1.09
|
|
|
58
|
|
|
1.45
|
|
|
73
|
|
1.80
|
|
Other
|
|
45
|
|
|
.69
|
|
|
52
|
|
|
.79
|
|
|
54
|
|
|
.83
|
|
|
48
|
|
|
.76
|
|
|
52
|
|
.83
|
|
Total other retail
|
|
76
|
|
|
.65
|
|
|
89
|
|
|
.75
|
|
|
98
|
|
|
.83
|
|
|
105
|
|
|
.90
|
|
|
126
|
|
1.08
|
|
Total net charge-offs,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
336
|
|
|
.60
|
|
|
308
|
|
|
.55
|
|
|
320
|
|
|
.58
|
|
|
373
|
|
|
.70
|
|
|
432
|
|
.83
|
|
Covered loans
|
|
5
|
|
|
.24
|
|
|
4
|
|
|
.18
|
|
|
8
|
|
|
.33
|
|
|
19
|
|
|
.73
|
|
|
1
|
|
.04
|
|
Total net charge-offs
|
|
341
|
|
|
.59
|
|
|
312
|
|
|
.53
|
|
|
328
|
|
|
.57
|
|
|
392
|
|
|
.70
|
|
|
433
|
|
.79
|
|
Provision for credit losses
|
|
306
|
|
|
|
|
|
277
|
|
|
|
|
|
298
|
|
|
|
|
|
362
|
|
|
|
|
|
403
|
|
|
|
Other changes (a)
|
|
(5
|
)
|
|
|
|
|
(6
|
)
|
|
|
|
|
(4
|
)
|
|
|
|
|
(66
|
)
|
|
|
|
|
5
|
|
|
|
Balance, end of period
|
|
$4,497
|
|
|
|
|
|
$4,537
|
|
|
|
|
|
$4,578
|
|
|
|
|
|
$4,612
|
|
|
|
|
|
$4,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$4,189
|
|
|
|
|
|
$4,250
|
|
|
|
|
|
$4,258
|
|
|
|
|
|
$4,312
|
|
|
|
|
|
$4,390
|
|
|
|
Liability for unfunded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
credit commitments
|
|
308
|
|
|
|
|
|
287
|
|
|
|
|
|
320
|
|
|
|
|
|
300
|
|
|
|
|
|
318
|
|
|
|
Total allowance for credit losses
|
|
$4,497
|
|
|
|
|
|
$4,537
|
|
|
|
|
|
$4,578
|
|
|
|
|
|
$4,612
|
|
|
|
|
|
$4,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$422
|
|
|
|
|
|
$429
|
|
|
|
|
|
$450
|
|
|
|
|
|
$506
|
|
|
|
|
|
$549
|
|
|
|
Gross recoveries
|
|
$81
|
|
|
|
|
|
$117
|
|
|
|
|
|
$122
|
|
|
|
|
|
$114
|
|
|
|
|
|
$116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
1.90
|
|
|
|
|
|
1.94
|
|
|
|
|
|
1.99
|
|
|
|
|
|
2.03
|
|
|
|
|
|
2.11
|
|
|
|
Nonperforming loans,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered loans
|
|
293
|
|
|
|
|
|
297
|
|
|
|
|
|
294
|
|
|
|
|
|
287
|
|
|
|
|
|
274
|
|
|
|
Nonperforming assets,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding covered assets
|
|
243
|
|
|
|
|
|
242
|
|
|
|
|
|
235
|
|
|
|
|
|
231
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
1.89
|
|
|
|
|
|
1.93
|
|
|
|
|
|
1.98
|
|
|
|
|
|
2.02
|
|
|
|
|
|
2.11
|
|
|
|
Nonperforming loans
|
|
278
|
|
|
|
|
|
283
|
|
|
|
|
|
276
|
|
|
|
|
|
269
|
|
|
|
|
|
255
|
|
|
|
Nonperforming assets
|
|
225
|
|
|
|
|
|
223
|
|
|
|
|
|
207
|
|
|
|
|
|
203
|
|
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and, beginning in the second quarter of 2013, reductions in
the allowance for covered loans where the reversal of a previously
recorded allowance was offset by an associated decrease in the
indemnification asset.
|
|
(b) Annualized and calculated on average loan balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
The allowance for credit losses was $4,497 million at March 31, 2014,
compared with $4,537 million at December 31, 2013, and $4,708 million at
March 31, 2013. Net charge-offs and nonperforming assets declined on a
year-over-year basis as economic conditions continued to slowly improve.
On a linked quarter basis, net charge-offs increased $29 million (9.3
percent), while nonperforming assets, excluding covered assets,
decreased $19 million (1.0 percent). Total net charge-offs in the first
quarter of 2014 were $341 million, compared with $312 million in the
fourth quarter of 2013, and $433 million in the first quarter of 2013.
The $92 million (21.2 percent) decline in net charge-offs year-over-year
was due to improvements in the commercial real estate, residential
mortgages and home equity and second mortgages portfolios, while the
increase on a linked quarter basis reflected recoveries in the prior
quarter in commercial real estate. The Company recorded $306 million of
provision for credit losses in the current quarter, which was $35
million less than net charge-offs.
Commercial and commercial real estate loan net charge-offs were $33
million (.12 percent of average loans outstanding) in the first quarter
of 2014, compared with $7 million (.03 percent of average loans
outstanding) in the fourth quarter of 2013, and $54 million (.21 percent
of average loans outstanding) in the first quarter of 2013.
Residential mortgage loan net charge-offs were $57 million (.45 percent
of average loans outstanding) in the first quarter of 2014, compared
with $49 million (.38 percent of average loans outstanding) in the
fourth quarter of 2013, and $92 million (.83 percent of average loans
outstanding) in the first quarter of 2013. Credit card loan net
charge-offs were $170 million (3.96 percent of average loans
outstanding) in the first quarter of 2014, compared with $163 million
(3.72 percent of average loans outstanding) in the fourth quarter of
2013, and $160 million (3.93 percent of average loans outstanding) in
the first quarter of 2013. Total other retail loan net charge-offs were
$76 million (.65 percent of average loans outstanding) in the first
quarter of 2014, compared with $89 million (.75 percent of average loans
outstanding) in the fourth quarter of 2013, and $126 million (1.08
percent of average loans outstanding) in the first quarter of 2013.
The ratio of the allowance for credit losses to period-end loans was
1.89 percent (1.90 percent excluding covered loans) at March 31, 2014,
compared with 1.93 percent (1.94 percent excluding covered loans) at
December 31, 2013, and 2.11 percent (2.11 percent excluding covered
loans) at March 31, 2013. The ratio of the allowance for credit losses
to nonperforming loans was 278 percent (293 percent excluding covered
loans) at March 31, 2014, compared with 283 percent (297 percent
excluding covered loans) at December 31, 2013, and 255 percent (274
percent excluding covered loans) at March 31, 2013.
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
.06
|
|
.08
|
|
.07
|
|
.09
|
|
.09
|
|
Commercial real estate
|
|
.06
|
|
.07
|
|
.02
|
|
.03
|
|
.02
|
|
Residential mortgages
|
|
.64
|
|
.65
|
|
.53
|
|
.53
|
|
.54
|
|
Credit card
|
|
1.21
|
|
1.17
|
|
1.11
|
|
1.10
|
|
1.26
|
|
Other retail
|
|
.18
|
|
.18
|
|
.16
|
|
.16
|
|
.18
|
|
Total loans, excluding covered loans
|
|
.30
|
|
.31
|
|
.27
|
|
.27
|
|
.29
|
|
Covered loans
|
|
5.83
|
|
5.63
|
|
5.47
|
|
5.40
|
|
5.18
|
|
Total loans
|
|
.49
|
|
.51
|
|
.48
|
|
.49
|
|
.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
.32
|
|
.27
|
|
.24
|
|
.24
|
|
.25
|
|
Commercial real estate
|
|
.73
|
|
.83
|
|
.94
|
|
1.13
|
|
1.38
|
|
Residential mortgages
|
|
2.14
|
|
2.16
|
|
1.99
|
|
1.96
|
|
2.01
|
|
Credit card
|
|
1.59
|
|
1.60
|
|
1.66
|
|
1.75
|
|
2.04
|
|
Other retail
|
|
.58
|
|
.58
|
|
.60
|
|
.63
|
|
.67
|
|
Total loans, excluding covered loans
|
|
.95
|
|
.97
|
|
.94
|
|
.97
|
|
1.06
|
|
Covered loans
|
|
7.46
|
|
7.13
|
|
7.13
|
|
7.08
|
|
7.13
|
|
Total loans
|
|
1.17
|
|
1.19
|
|
1.20
|
|
1.24
|
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
|
|
2014
|
|
2013
|
|
2013
|
|
2013
|
|
2013
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$174
|
|
$122
|
|
$104
|
|
$91
|
|
$85
|
|
Lease financing
|
|
14
|
|
12
|
|
12
|
|
14
|
|
16
|
|
Total commercial
|
|
188
|
|
134
|
|
116
|
|
105
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
156
|
|
182
|
|
210
|
|
263
|
|
289
|
|
Construction and development
|
|
113
|
|
121
|
|
146
|
|
161
|
|
218
|
|
Total commercial real estate
|
|
269
|
|
303
|
|
356
|
|
424
|
|
507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
777
|
|
770
|
|
732
|
|
685
|
|
673
|
|
Credit card
|
|
65
|
|
78
|
|
94
|
|
109
|
|
127
|
|
Other retail
|
|
188
|
|
191
|
|
206
|
|
222
|
|
228
|
|
Total nonperforming loans, excluding covered loans
|
|
1,487
|
|
1,476
|
|
1,504
|
|
1,545
|
|
1,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
132
|
|
127
|
|
156
|
|
168
|
|
209
|
|
Total nonperforming loans
|
|
1,619
|
|
1,603
|
|
1,660
|
|
1,713
|
|
1,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
296
|
|
327
|
|
366
|
|
364
|
|
379
|
|
Covered other real estate (a)
|
|
73
|
|
97
|
|
176
|
|
187
|
|
168
|
|
Other nonperforming assets
|
|
11
|
|
10
|
|
10
|
|
12
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$1,999
|
|
$2,037
|
|
$2,212
|
|
$2,276
|
|
$2,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,794
|
|
$1,813
|
|
$1,880
|
|
$1,921
|
|
$2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
past due, excluding covered loans
|
|
$695
|
|
$713
|
|
$591
|
|
$580
|
|
$609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$1,167
|
|
$1,189
|
|
$1,105
|
|
$1,119
|
|
$1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA
|
|
|
|
|
|
|
|
|
|
|
|
and covered loans
|
|
$3,006
|
|
$3,067
|
|
$3,097
|
|
$3,311
|
|
$3,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$3,003
|
|
$2,932
|
|
$2,262
|
|
$2,217
|
|
$2,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE, excluding covered assets (%)
|
|
.78
|
|
.80
|
|
.85
|
|
.88
|
|
.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE (%)
|
|
.84
|
|
.86
|
|
.95
|
|
1.00
|
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets at March 31, 2014, totaled $1,999 million, compared
with $2,037 million at December 31, 2013, and $2,406 million at March
31, 2013. Total nonperforming assets at March 31, 2014, included $205
million of covered assets. The ratio of nonperforming assets to loans
and other real estate was .84 percent (.78 percent excluding covered
assets) at March 31, 2014, compared with .86 percent (.80 percent
excluding covered assets) at December 31, 2013, and 1.07 percent (.95
percent excluding covered assets) at March 31, 2013. Total commercial
nonperforming assets were $54 million (40.3 percent) higher on a linked
quarter basis and $87 million (86.1 percent) higher year-over-year.
Commercial real estate nonperforming assets declined by $34 million
(11.2 percent) on a linked quarter basis and $238 million (46.9 percent)
year-over-year. Residential mortgage nonperforming assets increased $7
million (.9 percent) on a linked quarter basis and $104 million (15.5
percent) year-over-year. Credit card nonperforming assets were $13
million (16.7 percent) lower on a linked basis and $62 million (48.8
percent) lower year-over-year. Other retail nonperforming assets
decreased $3 million (1.6 percent) on a linked quarter basis and $40
million (17.5 percent) year-over-year.
Accruing loans 90 days or more past due were $1,167 million ($695
million excluding covered loans) at March 31, 2014, compared with the
$1,189 million ($713 million excluding covered loans) at December 31,
2013, and the $1,165 million ($609 million excluding covered loans) at
March 31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
|
($ in millions)
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$42,054
|
|
|
$41,113
|
|
|
$40,132
|
|
|
$39,683
|
|
|
$39,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach/Basel I (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
$29,463
|
|
|
$27,942
|
|
|
$27,265
|
|
|
$26,778
|
|
|
$26,321
|
|
|
Tier 1 capital
|
|
34,627
|
|
|
33,386
|
|
|
32,707
|
|
|
32,219
|
|
|
31,774
|
|
|
Total risk-based capital
|
|
40,741
|
|
|
39,340
|
|
|
38,873
|
|
|
38,378
|
|
|
38,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
9.7
|
%
|
|
9.4
|
%
|
|
9.3
|
%
|
|
9.2
|
%
|
|
9.1
|
%
|
|
Tier 1 capital ratio
|
|
11.4
|
|
|
11.2
|
|
|
11.2
|
|
|
11.1
|
|
|
11.0
|
|
|
Total risk-based capital ratio
|
|
13.5
|
|
|
13.2
|
|
|
13.3
|
|
|
13.3
|
|
|
13.2
|
|
|
Leverage ratio
|
|
9.7
|
|
|
9.6
|
|
|
9.6
|
|
|
9.5
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)
|
|
9.0
|
|
|
8.8
|
|
|
8.6
|
|
|
8.6
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
7.8
|
|
|
7.7
|
|
|
7.4
|
|
|
7.5
|
|
|
7.4
|
|
|
Tangible common equity to risk-weighted assets
|
|
9.3
|
|
|
9.1
|
|
|
8.9
|
|
|
8.9
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) March 31, 2014, based on the Basel III transitional standardized
approach, all prior periods under Basel I
|
|
(b) The Basel III regulatory requirements for March 31, 2013, were
based on the proposed rules for the Basel III fully implemented
standardized approach released June 2012, all other periods were
based on the final rules for the Basel III fully implemented
standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $42.1 billion at March 31,
2014, compared with $41.1 billion at December 31, 2013, and $39.5
billion at March 31, 2013. During the first quarter, the Company
returned 67 percent of first quarter earnings to shareholders, including
$420 million in common stock dividends and $482 million of repurchased
common stock.
Prior to 2014, the regulatory capital requirements effective for the
Company followed Basel I. During 2013, U.S. banking regulators approved
final regulatory capital rule enhancements, which implemented aspects of
Basel III and the Dodd-Frank Act, such as redefining the regulatory
capital elements and minimum capital ratios, introducing regulatory
capital buffers above those minimums, revising rules for calculating
risk-weighted assets and introducing a new common equity tier 1 ratio.
Beginning January 1, 2014, the regulatory capital requirements effective
for the company follow Basel III, subject to certain transition
provisions from Basel I over the next four years to full implementation
by January 1, 2018. The common equity tier 1 capital ratio using the
transition provisions was 9.7 percent at March 31, 2014. The tier 1
capital ratio was 11.4 percent at March 31, 2014, compared with 11.2
percent at December 31, 2013, and 11.0 percent at March 31, 2013. The
tangible common equity to tangible assets ratio was 7.8 percent at March
31, 2014, compared with 7.7 percent at December 31, 2013, and 7.4
percent at March 31, 2013. All regulatory ratios continue to be in
excess of “well-capitalized” requirements. The common equity tier 1
capital to risk-weighted assets ratio estimated for the Basel III fully
implemented standardized approach was 9.0 percent at March 31, 2014,
compared with 8.8 percent at December 31, 2013, and 8.2 percent at March
31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
(Millions)
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,825
|
|
|
1,832
|
|
|
1,844
|
|
|
1,858
|
|
|
1,869
|
|
|
Shares issued for stock option and stock purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plans, acquisitions and other corporate purposes
|
|
8
|
|
|
6
|
|
|
5
|
|
|
4
|
|
|
6
|
|
|
Shares repurchased
|
|
(12
|
)
|
|
(13
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
Ending shares outstanding
|
|
1,821
|
|
|
1,825
|
|
|
1,832
|
|
|
1,844
|
|
|
1,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
Table 13
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
Percent Change
|
|
1Q 2014
|
|
|
|
|
1Q
|
|
4Q
|
|
1Q
|
|
1Q14 vs
|
|
1Q14 vs
|
|
Earnings
|
|
|
Business Line
|
|
2014
|
|
2013
|
|
2013
|
|
4Q13
|
|
1Q13
|
|
Composition
|
|
|
Wholesale Banking and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
$288
|
|
$289
|
|
$319
|
|
(.3
|
)
|
|
(9.7
|
)
|
|
21
|
%
|
|
Consumer and Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
291
|
|
396
|
|
368
|
|
(26.5
|
)
|
|
(20.9
|
)
|
|
21
|
|
|
Wealth Management and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Services
|
|
48
|
|
40
|
|
34
|
|
20.0
|
|
|
41.2
|
|
|
3
|
|
|
Payment Services
|
|
233
|
|
236
|
|
210
|
|
(1.3
|
)
|
|
11.0
|
|
|
17
|
|
|
Treasury and Corporate Support
|
|
537
|
|
495
|
|
497
|
|
8.5
|
|
|
8.0
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
$1,397
|
|
$1,456
|
|
$1,428
|
|
(4.1
|
)
|
|
(2.2
|
)
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2014, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $288
million of the Company’s net income in the first quarter of 2014,
compared with $319 million in the first quarter of 2013 and $289 million
in the fourth quarter of 2013. Wholesale Banking and Commercial Real
Estate’s net income decreased $31 million (9.7 percent) from the same
quarter of 2013 due to a decrease in total net revenue and a higher
provision for credit losses, partially offset by a reduction in total
noninterest expense. Total net revenue declined by $38 million (4.9
percent), due to a 12.1 percent decrease in total noninterest income,
and a .8 percent decrease in net interest income. Net interest income
decreased $4 million (.8 percent) year-over-year, primarily due to lower
rates on loans and the impact of lower rates on the margin benefit from
deposits, partially offset by an increase in average total loans. Total
noninterest income decreased by $34 million (12.1 percent), driven by
lower wholesale transaction activity and other loan-related fees. In
addition, equity investment revenue was lower year-over-year. Total
noninterest expense decreased by $6 million (1.9 percent) from a year
ago, primarily due to lower costs related to other real estate owned.
The provision for credit losses was $18 million higher year-over-year
due to an unfavorable change in the reserve allocation, partially offset
by lower net charge-offs.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the first quarter of 2014 was $1 million (.3 percent) lower
than the fourth quarter of 2013, mainly due to lower total net revenue,
partially offset by a decrease in the provision for credit losses. Total
net revenue decreased by $48 million (6.1 percent) compared with the
prior quarter. Net interest income decreased by $20 million (3.9
percent) on a linked quarter basis, primarily due to lower loan rates,
the impact of lower rates on the margin benefit from deposits and two
fewer days in the current quarter relative to the prior quarter,
partially offset by an increase in average total loans. Total
noninterest income decreased by $28 million (10.2 percent), driven by
lower wholesale transaction activity, in part due to seasonally higher
transaction volumes in the prior quarter and lower equity investment
revenue, partially offset by higher treasury management fees. Total
noninterest expense was relatively flat, decreasing $2 million (.7
percent), as lower professional services and loan-related expense was
offset by higher net shared services costs. The provision for credit
losses decreased by $43 million due to a favorable change in the reserve
allocation, partially offset by higher net charge-offs due to a high
level of recoveries in the prior quarter.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, mortgage banking, workplace banking, student banking and
24-hour banking. Consumer and Small Business Banking contributed $291
million of the Company’s net income in the first quarter of 2014, a $77
million (20.9 percent) decrease from the first quarter of 2013 and a
$105 million (26.5 percent) decrease from the prior quarter. Within
Consumer and Small Business Banking, the retail banking division
reported a 7.5 percent increase in its contribution over the same
quarter of last year, principally due to a reduction in the provision
for credit losses. Retail banking’s total net revenue was 2.2 percent
lower than the first quarter of 2013. Net interest income decreased 3.5
percent, primarily due to the lower rates on loans and the impact of
lower rates on the margin benefit from deposits, partially offset by
higher average loan and deposit balances. Total noninterest income for
the retail banking division increased 1.0 percent over a year ago,
principally due to higher deposit service charges, mainly due to
increased monthly account fees, and an increase in retail lease revenue,
partially offset by decreases in ATM processing services and commercial
products revenue. Total noninterest expense for the retail banking
division in the first quarter of 2014 increased 1.5 percent from the
same quarter of the prior year, largely due to higher compensation and
employee benefits expense and net shared services costs, partially
offset by lower other intangibles expense. The provision for credit
losses for the retail banking division decreased 30.0 percent on a
year-over-year basis due to lower net charge-offs and a favorable change
in the reserve allocation. The contribution of the mortgage banking
division was lower by 42.6 percent than the first quarter of 2013,
reflecting a decrease in total net revenue, partially offset by a
reduction in total noninterest expense. The division’s 35.4 percent
decrease in total net revenue was due to a 41.9 percent decrease in
total noninterest income, driven by lower mortgage origination and sales
revenue, as well as a 21.3 percent decrease in net interest income,
primarily the result of lower average loans held for sale. Total
noninterest expense was 14.2 percent lower than the prior year,
reflecting lower compensation and employee benefits expense and mortgage
servicing-related costs. The provision for credit losses for the
mortgage banking division decreased by $32 million due to a favorable
change in the reserve allocation and lower net charge-offs.
Consumer and Small Business Banking’s contribution in the first quarter
of 2014 was $105 million (26.5 percent) lower than the fourth quarter of
2013, driven by a higher provision for credit losses and lower total net
revenue. Within Consumer and Small Business Banking, the retail banking
division’s contribution decreased 43.8 percent, mainly due to an
increase in the provision for credit losses and lower total net revenue.
Total net revenue for the retail banking division decreased 3.7 percent
compared with the previous quarter. Net interest income was 4.3 percent
lower, primarily due to lower rates on loans, two less days in the
current quarter relative to the prior quarter and seasonally lower loan
fees, partially offset by higher average loan and deposits balances.
Total noninterest income was 2.2 percent lower on a linked quarter
basis, driven by seasonally lower deposit service charges, partially
offset by higher retail lease revenue. Total noninterest expense for the
retail banking division was relatively flat on a linked quarter basis,
as an increase in compensation and employee benefits expense was offset
by lower marketing expense and other intangibles expense. The provision
for credit losses increased $157 million on a linked quarter basis due
to an unfavorable change in the reserve allocation, reflecting a
reduction in the home equity allocation in the prior quarter, and higher
net charge-offs in the current quarter. The contribution of the mortgage
banking division increased 30.4 percent from the fourth quarter of 2013
mainly due to a decrease in the provision for credit losses. Total net
revenue decreased 1.1 percent due to a 4.6 percent decline in net
interest income, the result of lower average loans held for sale,
partially offset by a 1.3 percent increase in total noninterest income,
primarily due to a favorable change in the valuation of mortgage
servicing rights, net of hedging activities, partially offset by lower
origination and sales revenue. Total noninterest expense increased 1.5
percent, primarily reflecting higher net shared services costs and
employee benefits expense, partially offset by lower professional
services expense. The provision for credit losses for the mortgage
banking division decreased by $51 million on a linked quarter basis due
to a favorable change in the reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $48
million of the Company’s net income in the first quarter of 2014,
compared with $34 million in the first quarter of 2013 and $40 million
in the fourth quarter of 2013. The business line’s contribution was $14
million (41.2 percent) higher than the same quarter of 2013, as an
increase in total net revenue was partially offset by higher total
noninterest expense. Total net revenue increased by $31 million (8.1
percent) year-over-year, driven by a $36 million (12.2 percent) increase
in total noninterest income, reflecting the impact of account growth,
improved market conditions, business expansion and higher investment
products fees. Net interest income decreased $5 million (5.7 percent),
principally due to the impact of lower rates on the margin benefit from
deposits, partially offset by higher average loan balances. Total
noninterest expense increased by $12 million (3.6 percent) primarily as
a result of higher compensation and employee benefits expense, including
the impact of business expansion. The provision for credit losses
decreased $4 million mainly from a favorable change in the reserve
allocation.
The business line’s contribution in the first quarter of 2014 was $8
million (20.0 percent) higher than the prior quarter. Total net revenue
remained relatively flat on a linked quarter basis, reflecting a
decrease in net interest income (2.4 percent), principally due to lower
average deposit balances and the impact of lower rates on the margin
benefit of deposits, offset by an increase in total noninterest income
(1.9 percent), primarily due to higher trust and investment management
fees, resulting from improved market conditions and account growth,
including business expansion. Total noninterest expense decreased $6
million (1.7 percent), primarily as a result of lower professional
services and litigation-related costs, partially offset by higher
compensation and employee benefits expense. The provision for credit
losses decreased $3 million on a linked quarter basis due to lower net
charge-offs.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $233 million of the Company’s net income in the first
quarter of 2014, compared with $210 million in the first quarter of 2013
and $236 million in the fourth quarter of 2013. The $23 million (11.0
percent) increase in the business line’s contribution from the prior
year was driven by an increase in total net revenue, partially offset by
an increase in total noninterest expense. Total net revenue increased by
$54 million (4.8 percent) year-over-year. Net interest income increased
by $26 million (6.7 percent), primarily due to higher average loan
balances and improved loan rates. Total noninterest income was $28
million (3.7 percent) higher year-over-year, due to an increase in
credit and debit card revenue on higher transaction volumes, and higher
merchant processing services revenue, the result of an increase in
product fees and higher volumes, partially offset lower rates. Total
noninterest expense increased by $22 million (3.8 percent) over the
first quarter of 2013, primarily due to higher compensation and employee
benefits expense, including the impact of business expansion, partially
offset by reductions in technology and communications expense and other
intangibles expense. The provision for credit losses decreased by $4
million (2.0 percent) due to a favorable change in the reserve
allocation, partially offset by higher net charge-offs.
Payment Services’ contribution in the first quarter of 2014 declined $3
million (1.3 percent) from the fourth quarter of 2013. Total net revenue
decreased $35 million (2.9 percent) on a linked quarter basis. Net
interest income decreased by $2 million (.5 percent) due to two fewer
days in the current quarter and higher rebate costs on the Company’s
government card program, partially offset by improved loan rates. Total
noninterest income declined by $33 million (4.1 percent), reflecting a
decrease in credit and debit card revenue due to seasonally lower
transaction volumes, and a decline in merchant processing revenue due to
seasonally lower product fees and volumes, partially offset by an
increase in corporate payment products revenue on seasonally higher
volumes. Total noninterest expense decreased by $13 million (2.1
percent) due to lower net shared services, professional services,
marketing and other intangibles expense, partially offset by an increase
in compensation and employee benefits expense, due principally to
seasonally higher payroll taxes. The provision for credit losses was $15
million (6.9 percent) lower on a linked quarter basis due to a favorable
change in the reserve allocation, partially offset by an increase in net
charge-offs.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $537 million in the first quarter of 2014,
compared with net income of $497 million in the first quarter of 2013
and net income of $495 million in the fourth quarter of 2013. Net
interest income increased by $53 million (9.2 percent) from the first
quarter of 2013, principally due to an increase in the investment
portfolio average balances and lower rates on short- term borrowings.
Total noninterest income increased by $75 million over the first quarter
of last year, driven by higher equity investment and commercial products
revenue, including an increase in syndication fees on tax-advantaged
projects. Total noninterest expense increased by $65 million (62.5
percent), principally reflecting an increase in other expense driven by
insurance-related recoveries in the prior year and an increase in
occupancy costs, partially offset by lower costs related to investments
in tax-advantaged projects. The provision for credit losses was $12
million lower year-over-year, due to a favorable change in the reserve
allocation, partially offset by higher net charge-offs.
Net income in the first quarter of 2014 was $42 million (8.5 percent)
higher on a linked quarter basis, driven by higher total net revenue and
lower total noninterest expense. Total net revenue was $59 million (8.4
percent) higher than the prior quarter, driven by higher equity
investment revenue, partially offset by a decrease in commercial
products revenue, mainly due to seasonally lower syndication fees on
tax-advantaged projects. A $121 million (41.7 percent) decrease in total
noninterest expense was primarily due to lower tax-advantaged investment
expense due to seasonally lower volume and the affordable housing tax
credit change. The provision for credit losses was $16 million lower
compared with the fourth quarter of 2013, due to a favorable change in
the reserve allocation.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Wednesday, April 16, 2014, at 8:00 a.m. (CDT)Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 32344679. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, April 16th, and will run through Wednesday, April 23rd, at
11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 32344679. To access
the webcast and presentation go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $371 billion in assets as
of March 31, 2014, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,083 banking offices in 25 states and 4,878 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current moderate economic recovery or another severe contraction could
adversely affect U.S. Bancorp’s revenues and the values of its assets
and liabilities. Global financial markets could experience a recurrence
of significant turbulence, which could reduce the availability of
funding to certain financial institutions and lead to a tightening of
credit, a reduction of business activity, and increased market
volatility. Continued stress in the commercial real estate markets, as
well as a delay or failure of recovery in the residential real estate
markets could cause additional credit losses and deterioration in asset
values. In addition, U.S. Bancorp’s business and financial performance
is likely to be negatively impacted by recently enacted and future
legislation and regulation. U.S. Bancorp’s results could also be
adversely affected by deterioration in general business and economic
conditions; changes in interest rates; deterioration in the credit
quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
increased competition from both banks and non-banks; changes in customer
behavior and preferences; effects of mergers and acquisitions and
related integration; effects of critical accounting policies and
judgments; and management’s ability to effectively manage credit risk,
residual value risk, market risk, operational risk, interest rate risk
and liquidity risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2013, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Tier 1 common equity to risk-weighted assets using Basel I definition,
and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
U.S. Bancorp
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
March 31,
|
|
(Unaudited)
|
|
2014
|
|
|
2013
|
|
Interest Income
|
|
|
|
|
|
Loans
|
|
$2,522
|
|
|
$2,562
|
|
Loans held for sale
|
|
27
|
|
|
72
|
|
Investment securities
|
|
441
|
|
|
410
|
|
Other interest income
|
|
32
|
|
|
67
|
|
Total interest income
|
|
3,022
|
|
|
3,111
|
|
Interest Expense
|
|
|
|
|
|
Deposits
|
|
119
|
|
|
155
|
|
Short-term borrowings
|
|
69
|
|
|
85
|
|
Long-term debt
|
|
184
|
|
|
218
|
|
Total interest expense
|
|
372
|
|
|
458
|
|
Net interest income
|
|
2,650
|
|
|
2,653
|
|
Provision for credit losses
|
|
306
|
|
|
403
|
|
Net interest income after provision for credit losses
|
|
2,344
|
|
|
2,250
|
|
Noninterest Income
|
|
|
|
|
|
Credit and debit card revenue
|
|
239
|
|
|
214
|
|
Corporate payment products revenue
|
|
173
|
|
|
172
|
|
Merchant processing services
|
|
356
|
|
|
347
|
|
ATM processing services
|
|
78
|
|
|
82
|
|
Trust and investment management fees
|
|
304
|
|
|
278
|
|
Deposit service charges
|
|
157
|
|
|
153
|
|
Treasury management fees
|
|
133
|
|
|
134
|
|
Commercial products revenue
|
|
205
|
|
|
200
|
|
Mortgage banking revenue
|
|
236
|
|
|
401
|
|
Investment products fees
|
|
46
|
|
|
41
|
|
Securities gains (losses), net
|
|
5
|
|
|
5
|
|
Other
|
|
176
|
|
|
138
|
|
Total noninterest income
|
|
2,108
|
|
|
2,165
|
|
Noninterest Expense
|
|
|
|
|
|
Compensation
|
|
1,115
|
|
|
1,082
|
|
Employee benefits
|
|
289
|
|
|
310
|
|
Net occupancy and equipment
|
|
249
|
|
|
235
|
|
Professional services
|
|
83
|
|
|
78
|
|
Marketing and business development
|
|
79
|
|
|
73
|
|
Technology and communications
|
|
211
|
|
|
211
|
|
Postage, printing and supplies
|
|
81
|
|
|
76
|
|
Other intangibles
|
|
49
|
|
|
57
|
|
Other
|
|
388
|
|
|
348
|
|
Total noninterest expense
|
|
2,544
|
|
|
2,470
|
|
Income before income taxes
|
|
1,908
|
|
|
1,945
|
|
Applicable income taxes
|
|
496
|
|
|
558
|
|
Net income
|
|
1,412
|
|
|
1,387
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(15
|
)
|
|
41
|
|
Net income attributable to U.S. Bancorp
|
|
$1,397
|
|
|
$1,428
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,331
|
|
|
$1,358
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.73
|
|
|
$.73
|
|
Diluted earnings per common share
|
|
$.73
|
|
|
$.73
|
|
Dividends declared per common share
|
|
$.230
|
|
|
$.195
|
|
Average common shares outstanding
|
|
1,818
|
|
|
1,858
|
|
Average diluted common shares outstanding
|
|
1,828
|
|
|
1,867
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
(Dollars in Millions)
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
Assets
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
$7,408
|
|
|
$8,477
|
|
|
$6,932
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
40,712
|
|
|
38,920
|
|
|
34,716
|
|
|
Available-for-sale
|
|
44,761
|
|
|
40,935
|
|
|
40,570
|
|
|
Loans held for sale
|
|
1,843
|
|
|
3,268
|
|
|
7,719
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
73,701
|
|
|
70,033
|
|
|
66,323
|
|
|
Commercial real estate
|
|
40,131
|
|
|
39,885
|
|
|
37,400
|
|
|
Residential mortgages
|
|
51,708
|
|
|
51,156
|
|
|
45,984
|
|
|
Credit card
|
|
17,129
|
|
|
18,021
|
|
|
16,229
|
|
|
Other retail
|
|
47,607
|
|
|
47,678
|
|
|
46,680
|
|
|
Total loans, excluding covered loans
|
|
230,276
|
|
|
226,773
|
|
|
212,616
|
|
|
Covered loans
|
|
8,099
|
|
|
8,462
|
|
|
10,735
|
|
|
Total loans
|
|
238,375
|
|
|
235,235
|
|
|
223,351
|
|
|
Less allowance for loan losses
|
|
(4,189
|
)
|
|
(4,250
|
)
|
|
(4,390
|
)
|
|
Net loans
|
|
234,186
|
|
|
230,985
|
|
|
218,961
|
|
|
Premises and equipment
|
|
2,589
|
|
|
2,606
|
|
|
2,656
|
|
|
Goodwill
|
|
9,204
|
|
|
9,205
|
|
|
9,152
|
|
|
Other intangible assets
|
|
3,422
|
|
|
3,529
|
|
|
2,918
|
|
|
Other assets
|
|
27,164
|
|
|
26,096
|
|
|
31,823
|
|
|
Total assets
|
|
$371,289
|
|
|
$364,021
|
|
|
$355,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$73,363
|
|
|
$76,941
|
|
|
$67,802
|
|
|
Interest-bearing
|
|
157,918
|
|
|
156,165
|
|
|
148,906
|
|
|
Time deposits greater than $100,000
|
|
29,331
|
|
|
29,017
|
|
|
31,304
|
|
|
Total deposits
|
|
260,612
|
|
|
262,123
|
|
|
248,012
|
|
|
Short-term borrowings
|
|
30,781
|
|
|
27,608
|
|
|
27,126
|
|
|
Long-term debt
|
|
23,774
|
|
|
20,049
|
|
|
25,239
|
|
|
Other liabilities
|
|
13,379
|
|
|
12,434
|
|
|
14,223
|
|
|
Total liabilities
|
|
328,546
|
|
|
322,214
|
|
|
314,600
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
4,756
|
|
|
4,756
|
|
|
4,769
|
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
|
Capital surplus
|
|
8,236
|
|
|
8,216
|
|
|
8,138
|
|
|
Retained earnings
|
|
39,584
|
|
|
38,667
|
|
|
35,720
|
|
|
Less treasury stock
|
|
(9,693
|
)
|
|
(9,476
|
)
|
|
(8,176
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(850
|
)
|
|
(1,071
|
)
|
|
(941
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
42,054
|
|
|
41,113
|
|
|
39,531
|
|
|
Noncontrolling interests
|
|
689
|
|
|
694
|
|
|
1,316
|
|
|
Total equity
|
|
42,743
|
|
|
41,807
|
|
|
40,847
|
|
|
Total liabilities and equity
|
|
$371,289
|
|
|
$364,021
|
|
|
$355,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
(Dollars in Millions, Unaudited)
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
Total equity
|
|
$42,743
|
|
|
|
$41,807
|
|
|
|
$41,552
|
|
|
|
$41,050
|
|
|
|
$40,847
|
|
|
|
Preferred stock
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
Noncontrolling interests
|
|
(689
|
)
|
|
|
(694
|
)
|
|
|
(1,420
|
)
|
|
|
(1,367
|
)
|
|
|
(1,316
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,352
|
)
|
|
|
(8,343
|
)
|
|
|
(8,319
|
)
|
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(804
|
)
|
|
|
(849
|
)
|
|
|
(878
|
)
|
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
|
Tangible common equity (a)
|
|
28,142
|
|
|
|
27,165
|
|
|
|
26,179
|
|
|
|
25,700
|
|
|
|
25,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
28,142
|
|
|
|
27,165
|
|
|
|
26,179
|
|
|
|
25,700
|
|
|
|
25,466
|
|
|
|
Adjustments (2)
|
|
239
|
|
|
|
224
|
|
|
|
258
|
|
|
|
195
|
|
|
|
81
|
|
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized approach (b)
|
|
28,381
|
|
|
|
27,389
|
|
|
|
26,437
|
|
|
|
25,895
|
|
|
|
25,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
|
|
|
|
33,386
|
|
|
|
32,707
|
|
|
|
32,219
|
|
|
|
31,774
|
|
|
|
Preferred stock
|
|
|
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
|
|
|
(688
|
)
|
|
|
(686
|
)
|
|
|
(685
|
)
|
|
|
(684
|
)
|
|
|
|
Tier 1 common equity using Basel I definition (c)
|
|
|
|
|
|
27,942
|
|
|
|
27,265
|
|
|
|
26,778
|
|
|
|
26,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
371,289
|
|
|
|
364,021
|
|
|
|
360,681
|
|
|
|
353,415
|
|
|
|
355,447
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
(8,352
|
)
|
|
|
(8,343
|
)
|
|
|
(8,319
|
)
|
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
(804
|
)
|
|
|
(849
|
)
|
|
|
(878
|
)
|
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
|
Tangible assets (d)
|
|
362,133
|
|
|
|
354,829
|
|
|
|
351,484
|
|
|
|
344,188
|
|
|
|
346,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (e)
|
|
302,841
|
|
*
|
|
297,919
|
|
|
|
293,155
|
|
|
|
289,613
|
|
|
|
289,672
|
|
|
|
Adjustments (3)
|
|
13,238
|
|
*
|
|
13,712
|
|
|
|
13,473
|
|
|
|
12,476
|
|
|
|
21,021
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (f)
|
|
316,079
|
|
*
|
|
311,631
|
|
|
|
306,628
|
|
|
|
302,089
|
|
|
|
310,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(d)
|
|
7.8
|
|
%
|
|
7.7
|
|
%
|
|
7.4
|
|
%
|
|
7.5
|
|
%
|
|
7.4
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(e)
|
|
9.3
|
|
|
|
9.1
|
|
|
|
8.9
|
|
|
|
8.9
|
|
|
|
8.8
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (c)/(e)
|
|
--
|
|
|
|
9.4
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(f)
|
|
9.0
|
|
|
|
8.8
|
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
Note: The Basel III regulatory requirements for March 31, 2013,
were based on the proposed rules for the Basel III fully
implemented standardized approach released June 2012, all other
periods were based on the final rules for the Basel III fully
implemented standardized approach.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements beginning March 31, 2014.
|
|
(2) Includes net losses on cash flow hedges included in
accumulated other comprehensive income and other adjustments.
March 31, 2013, also includes a deduction for disallowed mortgage
servicing rights.
|
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, mortgage servicing rights and other
adjustments. March 31, 2013, also includes higher risk-weighting
for residential mortgages.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: U.S. Bancorp
U.S. Bancorp
Thomas Joyce, 612-303-3167
Media
or
Sean
O’Connor, 612-303-0778
Investors/Analysts