Return on Average Assets of 1.51 percent and Return on Average Common
Equity of 14.5 percent
Year-over-Year Positive Operating Leverage
Returned 78 percent of Third Quarter Earnings to Shareholders
MINNEAPOLIS--(BUSINESS WIRE)--Oct. 22, 2014--
U.S. Bancorp (NYSE:USB) today reported net income of $1,471 million for
the third quarter of 2014, or $.78 per diluted common share, compared
with $1,468 million, or $.76 per diluted common share, in the third
quarter of 2013. Highlights for the third quarter of 2014 included:
-
Growth in average total loans of 6.3 percent over the third quarter of
2013 (5.9 percent excluding the Charter One franchise acquisition in
late June 2014 and 7.7 percent excluding covered loans) and 1.4
percent on a linked quarter basis (1.1 percent excluding the Charter
One acquisition and 1.7 percent excluding covered loans)
-
Growth in average total commercial loans of 13.6 percent over the
third quarter of 2013 and 3.1 percent over the second quarter of
2014
-
Growth in average total commercial real estate loans of 6.1
percent over the third quarter of 2013 and .8 percent over the
second quarter of 2014
-
Growth in average commercial and commercial real estate
commitments of 12.9 percent year-over-year and 3.2 percent over
the prior quarter
-
Strong new lending activity of $56.0 billion during the third quarter,
including:
-
$36.1 billion of new and renewed commercial and commercial real
estate commitments
-
$2.9 billion of lines related to new credit card accounts
-
$17.0 billion of mortgage and other retail loan originations
-
Net interest income growth over the third quarter of 2013 and second
quarter 2014
-
Average earning assets growth of 10.0 percent year-over-year and
3.1 percent linked quarter
-
Continued strong growth in lower cost core deposit funding on a
year-over-year and linked quarter basis
-
Net interest margin of 3.16 percent for the third quarter of 2014,
compared with 3.27 percent for the second quarter of 2014, and
3.43 for the third quarter of 2013
-
Decline in net charge-offs of 3.7 percent on a linked quarter basis.
Provision for credit losses was $25 million less than net charge-offs
-
Allowance for credit losses to period-end loans was 1.80 percent
at September 30, 2014
-
Annualized net charge-offs to average total loans ratio was .55
percent
-
Decrease in nonperforming assets on both a linked quarter and
year-over-year basis
-
Nonperforming assets (excluding covered assets) declined 6.2
percent from the third quarter of 2013
-
Growth in average total deposits of 7.4 percent over the third quarter
of 2013 (5.5 percent excluding the Charter One acquisition) and 3.3
percent on a linked quarter basis (1.7 percent excluding the Charter
One acquisition)
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 12.2 percent year-over-year and 4.2
percent on a linked quarter basis
-
Industry-leading performance ratios, including:
-
Return on average assets of 1.51 percent
-
Return on average common equity of 14.5 percent
-
Efficiency ratio of 52.4 percent
-
Capital generation continued to reinforce capital position and
returns. Ratios at September 30, 2014, were:
-
Basel III transitional standardized approach:
-
Common equity tier 1 capital ratio of 9.7 percent
-
Tier 1 capital ratio of 11.3 percent
-
Total risk-based capital ratio of 13.6 percent
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach of 9.0
percent and for the Basel III fully implemented advanced
approaches of 11.8 percent
-
Returned 78 percent of third quarter earnings to shareholders through
dividends and the buyback of 16 million common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
1,471
|
|
|
$
|
1,495
|
|
|
$
|
1,468
|
|
|
(1.6
|
)
|
|
|
.2
|
|
|
$
|
4,363
|
|
|
$
|
4,380
|
|
|
(.4
|
)
|
|
Diluted earnings per common share
|
|
$
|
.78
|
|
|
$
|
.78
|
|
|
$
|
.76
|
|
|
--
|
|
|
|
2.6
|
|
|
$
|
2.29
|
|
|
$
|
2.25
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.51
|
|
|
|
1.60
|
|
|
|
1.65
|
|
|
|
|
|
|
|
|
|
1.56
|
|
|
|
1.67
|
|
|
|
|
Return on average common equity (%)
|
|
|
14.5
|
|
|
|
15.1
|
|
|
|
15.8
|
|
|
|
|
|
|
|
|
|
14.7
|
|
|
|
16.0
|
|
|
|
|
Net interest margin (%)
|
|
|
3.16
|
|
|
|
3.27
|
|
|
|
3.43
|
|
|
|
|
|
|
|
|
|
3.26
|
|
|
|
3.45
|
|
|
|
|
Efficiency ratio (%) (a)
|
|
|
52.4
|
|
|
|
53.1
|
|
|
|
52.4
|
|
|
|
|
|
|
|
|
|
52.8
|
|
|
|
51.6
|
|
|
|
|
Tangible efficiency ratio (%) (b)
|
|
|
51.3
|
|
|
|
52.1
|
|
|
|
51.3
|
|
|
|
|
|
|
|
|
|
51.8
|
|
|
|
50.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
.245
|
|
|
$
|
.245
|
|
|
$
|
.230
|
|
|
--
|
|
|
|
6.5
|
|
|
$
|
.720
|
|
|
$
|
.655
|
|
|
9.9
|
|
|
Book value per common share (period-end)
|
|
$
|
21.38
|
|
|
$
|
20.98
|
|
|
$
|
19.31
|
|
|
1.9
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Efficiency ratio excluding notable items of 51.3% for 2Q 2014 is
computed as noninterest expense of $2,753 million less FHA DOJ
settlement of $200 million divided by total net revenue of $5,188
million less Visa, Inc. Class B common stock sale of $214 million.
|
|
|
|
|
|
(b)
|
|
Computed as noninterest expense divided by the sum of net interest
income on a taxable-equivalent basis and noninterest income
excluding net securities gains (losses) and intangible amortization.
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,471 million for the third
quarter of 2014, .2 percent higher than the $1,468 million for the third
quarter of 2013, and 1.6 percent lower than the $1,495 million for the
second quarter of 2014. Diluted earnings per common share of $.78 in the
third quarter of 2014 were $.02 higher than the third quarter of 2013
and equal to the previous quarter. Return on average assets and return
on average common equity were 1.51 percent and 14.5 percent,
respectively, for the third quarter of 2014, compared with 1.65 percent
and 15.8 percent, respectively, for the third quarter of 2013. The
provision for credit losses was lower than net charge-offs by $25
million in the third quarter of 2014 and in the second quarter of 2014,
and $30 million lower than net charge-offs in the third quarter of 2013.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “U.S. Bank delivered another solid performance in the third
quarter with $1.5 billion of net income, or $.78 per diluted common
share. Our ability to provide customers and clients with a diverse array
of banking products and services while addressing their distinct
financial objectives, in any economic environment, allows us to continue
generating an industry-leading financial performance. Our return on
average common equity, return on average assets, and efficiency ratio
metrics remain among the strongest in the industry. Our consistently
solid financial performance is a result of our adhering closely to the
core fundamentals of controlling expenses, managing capital prudently,
selectively investing in initiatives that generate steady long-term
growth, and expanding existing customer relationships. That was
certainly the case in the third quarter as our disciplined approach
returned positive operating leverage and the diversification of our
business profile allowed us to maintain our momentum as the economy
slowly rebounds.
“Value creation for our customers and shareholders is our highest
priority. One way we create value for our customers is by preserving and
leveraging our industry-leading financial strength to help them more
efficiently reach their financial goals and objectives. For example, our
average deposits grew 7.4 percent over the prior year to $271 billion.
In a challenging macro-economic environment, retail and institutional
customers gravitate toward the strength and security of U.S. Bank.
Likewise, we returned 78 percent of third quarter earnings to
shareholders through dividends and share buybacks. Both examples
demonstrate our commitment to value creation. The better we are at
addressing and meeting our customers’ financial goals and objectives,
the stronger our financial performance will be.
“As we head into the final quarter of the year, we remain diligently
focused on executing our plan, even with the ongoing economic headwinds,
with an emphasis on providing our customers with the trusted products
and services to help them build more secure financial futures, backed by
the financial strength of U.S. Bank.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$
|
2,748
|
|
|
|
$
|
2,744
|
|
|
|
$
|
2,714
|
|
|
.1
|
|
|
|
1.3
|
|
|
|
$
|
8,198
|
|
|
|
$
|
8,095
|
|
|
1.3
|
|
|
Noninterest income
|
|
|
|
2,242
|
|
|
|
|
2,444
|
|
|
|
|
2,177
|
|
|
(8.3
|
)
|
|
|
3.0
|
|
|
|
|
6,794
|
|
|
|
|
6,618
|
|
|
2.7
|
|
|
Total net revenue
|
|
|
|
4,990
|
|
|
|
|
5,188
|
|
|
|
|
4,891
|
|
|
(3.8
|
)
|
|
|
2.0
|
|
|
|
|
14,992
|
|
|
|
|
14,713
|
|
|
1.9
|
|
|
Noninterest expense
|
|
|
|
2,614
|
|
|
|
|
2,753
|
|
|
|
|
2,565
|
|
|
(5.0
|
)
|
|
|
1.9
|
|
|
|
|
7,911
|
|
|
|
|
7,592
|
|
|
4.2
|
|
|
Income before provision and taxes
|
|
|
|
2,376
|
|
|
|
|
2,435
|
|
|
|
|
2,326
|
|
|
(2.4
|
)
|
|
|
2.1
|
|
|
|
|
7,081
|
|
|
|
|
7,121
|
|
|
(.6
|
)
|
|
Provision for credit losses
|
|
|
|
311
|
|
|
|
|
324
|
|
|
|
|
298
|
|
|
(4.0
|
)
|
|
|
4.4
|
|
|
|
|
941
|
|
|
|
|
1,063
|
|
|
(11.5
|
)
|
|
Income before taxes
|
|
|
|
2,065
|
|
|
|
|
2,111
|
|
|
|
|
2,028
|
|
|
(2.2
|
)
|
|
|
1.8
|
|
|
|
|
6,140
|
|
|
|
|
6,058
|
|
|
1.4
|
|
|
Taxable-equivalent adjustment
|
|
|
|
56
|
|
|
|
|
55
|
|
|
|
|
56
|
|
|
1.8
|
|
|
|
--
|
|
|
|
|
167
|
|
|
|
|
168
|
|
|
(.6
|
)
|
|
Applicable income taxes
|
|
|
|
523
|
|
|
|
|
547
|
|
|
|
|
542
|
|
|
(4.4
|
)
|
|
|
(3.5
|
)
|
|
|
|
1,566
|
|
|
|
|
1,629
|
|
|
(3.9
|
)
|
|
Net income
|
|
|
|
1,486
|
|
|
|
|
1,509
|
|
|
|
|
1,430
|
|
|
(1.5
|
)
|
|
|
3.9
|
|
|
|
|
4,407
|
|
|
|
|
4,261
|
|
|
3.4
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
|
(15
|
)
|
|
|
|
(14
|
)
|
|
|
|
38
|
|
|
(7.1
|
)
|
|
|
nm
|
|
|
|
(44
|
)
|
|
|
|
119
|
|
|
nm
|
|
Net income attributable to U.S. Bancorp
|
|
|
$
|
1,471
|
|
|
|
$
|
1,495
|
|
|
|
$
|
1,468
|
|
|
(1.6
|
)
|
|
|
.2
|
|
|
|
$
|
4,363
|
|
|
|
$
|
4,380
|
|
|
(.4
|
)
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$
|
1,405
|
|
|
|
$
|
1,427
|
|
|
|
$
|
1,400
|
|
|
(1.5
|
)
|
|
|
.4
|
|
|
|
$
|
4,163
|
|
|
|
$
|
4,163
|
|
|
--
|
|
|
Diluted earnings per common share
|
|
|
$
|
.78
|
|
|
|
$
|
.78
|
|
|
|
$
|
.76
|
|
|
--
|
|
|
|
2.6
|
|
|
|
$
|
2.29
|
|
|
|
$
|
2.25
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the third quarter of 2014
was $3 million (.2 percent) higher than the third quarter of 2013, and
$24 million (1.6 percent) lower than the second quarter of 2014. The
increase in net income year-over-year was principally due to an increase
in total net revenue, driven by increases in both net interest income
and fee-based revenue. The decrease in net income on a linked quarter
basis was principally due to increased noninterest expense driven by
merger integration, mortgage servicing- related expenses, and seasonal
tax-advantaged projects costs, partially offset by a decrease in the
provision for credit losses. The second quarter of 2014 included two
previously disclosed notable items impacting other noninterest income
and other noninterest expense that, together, had no impact to diluted
earnings per common share.
Total net revenue on a taxable-equivalent basis for the third quarter of
2014 was $4,990 million which was $99 million (2.0 percent) higher than
the third quarter of 2013, reflecting a 3.0 percent increase in
noninterest income and a 1.3 percent increase in net interest income.
Noninterest income increased year-over-year due to higher revenue in
most fee businesses, partially offset by lower mortgage banking revenue.
The increase in net interest income year-over-year was the result of an
increase in average earning assets and continued growth in lower cost
core deposit funding, offset by lower loan fees. Total net revenue on a
taxable-equivalent basis was $198 million (3.8 percent) lower on a
linked quarter basis due to an 8.3 percent decrease in noninterest
income as a result of the sale of Visa, Inc. Class B common stock in the
second quarter of 2014 and lower mortgage banking revenue, partially
offset by a $4 million increase in net interest income, the result of an
increase in average earning assets and growth in lower cost deposits,
offset by lower loan fees.
Total noninterest expense in the third quarter of 2014 was $2,614
million which was $49 million (1.9 percent) higher than the third
quarter of 2013 and $139 million (5.0 percent) lower than the second
quarter of 2014. The increase in total noninterest expense
year-over-year was primarily due to an increase in compensation expense,
reflecting the impact of merit increases, acquisitions, and higher
staffing for risk and compliance activities. The decrease in total
noninterest expense on a linked quarter basis was due to the second
quarter settlement with the U.S. Department of Justice to resolve an
investigation relating to the endorsement of mortgage loans under the
Federal Housing Administration’s insurance program (“FHA DOJ
settlement”), partially offset by Charter One merger integration costs
and higher mortgage servicing-related costs.
The Company’s provision for credit losses for the third quarter of 2014
was $311 million, $13 million (4.0 percent) lower than the prior quarter
and $13 million (4.4 percent) higher than the third quarter of 2013. The
provision for credit losses was lower than net charge-offs by $25
million in the third quarter of 2014 and in the second quarter of 2014,
and $30 million lower than net charge-offs in the third quarter of 2013.
Net charge-offs in the third quarter of 2014 were $336 million, compared
with $349 million in the second quarter of 2014, and $328 million in the
third quarter of 2013. Given current economic conditions, the Company
expects the level of net charge-offs to remain relatively stable in the
fourth quarter of 2014.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $1,763 million at September 30, 2014, compared
with $1,766 million at June 30, 2014, and $1,880 million at September
30, 2013. The decrease in nonperforming assets, excluding covered
assets, compared with a year ago was driven primarily by reductions in
the commercial mortgage portfolio, as well as by improvement in
construction and development and credit card loans. Covered
nonperforming assets were $160 million at September 30, 2014, compared
with $177 million at June 30, 2014, and $332 million at September 30,
2013. The loss sharing agreement for the majority of the nonperforming
covered assets expires in the fourth quarter of 2014. The ratio of the
allowance for credit losses to period-end loans was 1.80 percent at
September 30, 2014, compared with 1.82 percent at June 30, 2014, and
1.98 percent at September 30, 2013. The Company expects total
nonperforming assets to remain relatively stable in the fourth quarter
of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$
|
3,114
|
|
|
|
$
|
3,104
|
|
|
|
$
|
3,125
|
|
|
|
$
|
10
|
|
|
|
$
|
(11
|
)
|
|
|
$
|
9,296
|
|
|
|
$
|
9,388
|
|
|
|
$
|
(92
|
)
|
|
Expense on interest-bearing liabilities
|
|
|
|
366
|
|
|
|
|
360
|
|
|
|
|
411
|
|
|
|
|
6
|
|
|
|
|
(45
|
)
|
|
|
|
1,098
|
|
|
|
|
1,293
|
|
|
|
|
(195
|
)
|
|
Net interest income
|
|
|
$
|
2,748
|
|
|
|
$
|
2,744
|
|
|
|
$
|
2,714
|
|
|
|
$
|
4
|
|
|
|
$
|
34
|
|
|
|
$
|
8,198
|
|
|
|
$
|
8,095
|
|
|
|
$
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
|
3.58
|
%
|
|
|
|
3.70
|
%
|
|
|
|
3.95
|
%
|
|
|
|
(.12
|
)%
|
|
|
|
(.37
|
)%
|
|
|
|
3.69
|
%
|
|
|
|
4.00
|
%
|
|
|
|
(.31
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
|
|
.57
|
|
|
|
|
.58
|
|
|
|
|
.71
|
|
|
|
|
(.01
|
)
|
|
|
|
(.14
|
)
|
|
|
|
.60
|
|
|
|
|
.75
|
|
|
|
|
(.15
|
)
|
|
Gross interest margin
|
|
|
|
3.01
|
%
|
|
|
|
3.12
|
%
|
|
|
|
3.24
|
%
|
|
|
|
(.11
|
)%
|
|
|
|
(.23
|
)%
|
|
|
|
3.09
|
%
|
|
|
|
3.25
|
%
|
|
|
|
(.16
|
)%
|
|
Net interest margin
|
|
|
|
3.16
|
%
|
|
|
|
3.27
|
%
|
|
|
|
3.43
|
%
|
|
|
|
(.11
|
)%
|
|
|
|
(.27
|
)%
|
|
|
|
3.26
|
%
|
|
|
|
3.45
|
%
|
|
|
|
(.19
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$
|
93,141
|
|
|
|
$
|
87,583
|
|
|
|
$
|
74,988
|
|
|
|
$
|
5,558
|
|
|
|
$
|
18,153
|
|
|
|
$
|
87,687
|
|
|
|
$
|
74,303
|
|
|
|
$
|
13,384
|
|
|
Loans
|
|
|
|
243,867
|
|
|
|
|
240,480
|
|
|
|
|
229,362
|
|
|
|
|
3,387
|
|
|
|
|
14,505
|
|
|
|
|
240,098
|
|
|
|
|
225,682
|
|
|
|
|
14,416
|
|
|
Earning assets
|
|
|
|
346,422
|
|
|
|
|
335,992
|
|
|
|
|
315,060
|
|
|
|
|
10,430
|
|
|
|
|
31,362
|
|
|
|
|
336,287
|
|
|
|
|
313,663
|
|
|
|
|
22,624
|
|
|
Interest-bearing liabilities
|
|
|
|
254,501
|
|
|
|
|
246,886
|
|
|
|
|
230,825
|
|
|
|
|
7,615
|
|
|
|
|
23,676
|
|
|
|
|
246,614
|
|
|
|
|
230,805
|
|
|
|
|
15,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the third quarter
of 2014 was $2,748 million, an increase of $34 million (1.3 percent)
from the third quarter of 2013. The increase was the result of growth in
average earning assets and growth in lower cost core deposit
funding, partially offset by lower rates on new loans and securities and
lower loan fees. Average earning assets were $31.4 billion (10.0
percent) higher than the third quarter of 2013, driven by increases of
$14.5 billion (6.3 percent) in average total loans and $18.2 billion
(24.2 percent) in average investment securities, partially offset by a
decrease of $1.4 billion (28.5 percent) in average loans held for sale.
Net interest income increased $4 million on a linked quarter basis, due
to higher average earning assets, partially offset by lower loan fees
and lower loan and investment securities rates. The net interest margin
in the third quarter of 2014 was 3.16 percent, compared with 3.43
percent in the third quarter of 2013, and 3.27 percent in the second
quarter of 2014. The decline in the net interest margin on a
year-over-year basis primarily reflected lower reinvestment rates on
investment securities, as well as growth in the investment portfolio at
lower average rates, lower loan fees due to the previously communicated
wind down of the short-term, small-dollar deposit advance product,
Checking Account Advance (“CAA”), and lower rates on new loans,
partially offset by lower funding costs. On a linked quarter basis, the
reduction in net interest margin was principally due to growth in lower
rate investment securities and lower loan fees due to the CAA product
wind down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$
|
72,190
|
|
|
$
|
69,920
|
|
|
$
|
62,856
|
|
|
3.2
|
|
|
|
14.8
|
|
|
|
$
|
69,276
|
|
|
$
|
61,439
|
|
|
12.8
|
|
|
Lease financing
|
|
|
|
5,155
|
|
|
|
5,100
|
|
|
|
5,208
|
|
|
1.1
|
|
|
|
(1.0
|
)
|
|
|
|
5,148
|
|
|
|
5,280
|
|
|
(2.5
|
)
|
|
Total commercial
|
|
|
|
77,345
|
|
|
|
75,020
|
|
|
|
68,064
|
|
|
3.1
|
|
|
|
13.6
|
|
|
|
|
74,424
|
|
|
|
66,719
|
|
|
11.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
|
31,965
|
|
|
|
32,001
|
|
|
|
31,546
|
|
|
(.1
|
)
|
|
|
1.3
|
|
|
|
|
32,005
|
|
|
|
31,311
|
|
|
2.2
|
|
|
Construction and development
|
|
|
|
8,874
|
|
|
|
8,496
|
|
|
|
6,955
|
|
|
4.4
|
|
|
|
27.6
|
|
|
|
|
8,460
|
|
|
|
6,561
|
|
|
28.9
|
|
|
Total commercial real estate
|
|
|
|
40,839
|
|
|
|
40,497
|
|
|
|
38,501
|
|
|
.8
|
|
|
|
6.1
|
|
|
|
|
40,465
|
|
|
|
37,872
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
|
51,994
|
|
|
|
51,815
|
|
|
|
49,139
|
|
|
.3
|
|
|
|
5.8
|
|
|
|
|
51,799
|
|
|
|
47,055
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
17,753
|
|
|
|
17,384
|
|
|
|
16,931
|
|
|
2.1
|
|
|
|
4.9
|
|
|
|
|
17,516
|
|
|
|
16,627
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
|
5,991
|
|
|
|
6,014
|
|
|
|
5,664
|
|
|
(.4
|
)
|
|
|
5.8
|
|
|
|
|
5,995
|
|
|
|
5,589
|
|
|
7.3
|
|
|
Home equity and second mortgages
|
|
|
|
15,704
|
|
|
|
15,327
|
|
|
|
15,648
|
|
|
2.5
|
|
|
|
.4
|
|
|
|
|
15,467
|
|
|
|
16,021
|
|
|
(3.5
|
)
|
|
Other
|
|
|
|
27,003
|
|
|
|
26,587
|
|
|
|
25,682
|
|
|
1.6
|
|
|
|
5.1
|
|
|
|
|
26,636
|
|
|
|
25,424
|
|
|
4.8
|
|
|
Total other retail
|
|
|
|
48,698
|
|
|
|
47,928
|
|
|
|
46,994
|
|
|
1.6
|
|
|
|
3.6
|
|
|
|
|
48,098
|
|
|
|
47,034
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
|
236,629
|
|
|
|
232,644
|
|
|
|
219,629
|
|
|
1.7
|
|
|
|
7.7
|
|
|
|
|
232,302
|
|
|
|
215,307
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
|
7,238
|
|
|
|
7,836
|
|
|
|
9,733
|
|
|
(7.6
|
)
|
|
|
(25.6
|
)
|
|
|
|
7,796
|
|
|
|
10,375
|
|
|
(24.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$
|
243,867
|
|
|
$
|
240,480
|
|
|
$
|
229,362
|
|
|
1.4
|
|
|
|
6.3
|
|
|
|
$
|
240,098
|
|
|
$
|
225,682
|
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $14.5 billion (6.3 percent) higher in the third
quarter of 2014 than the third quarter of 2013, driven by growth in
total commercial loans (13.6 percent), total commercial real estate (6.1
percent), residential mortgages (5.8 percent), credit card (4.9
percent), and total other retail loans (3.6 percent). These increases
were partially offset by a decline in covered loans (25.6 percent).
Average total loans, excluding covered loans, were higher by 7.7 percent
year-over-year. Average total loans were $3.4 billion (1.4 percent)
higher in the third quarter of 2014 than the second quarter of 2014,
driven by growth in total commercial loans (3.1 percent), credit card
(2.1 percent), total other retail loans (1.6 percent), total commercial
real estate (.8 percent), and residential mortgages (.3 percent). These
increases were partially offset by a decline in covered loans (7.6
percent). Average total loans, excluding covered loans, were higher by
1.7 percent on a linked quarter basis.
Average investment securities in the third quarter of 2014 were $18.2
billion (24.2 percent) higher year-over-year and $5.6 billion (6.3
percent) higher than the prior quarter. The increases were primarily due
to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, in anticipation of final liquidity coverage
ratio regulatory requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$
|
74,126
|
|
|
$
|
71,837
|
|
|
$
|
68,264
|
|
|
3.2
|
|
|
|
8.6
|
|
|
|
$
|
72,274
|
|
|
$
|
67,183
|
|
|
7.6
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
|
54,454
|
|
|
|
52,989
|
|
|
|
48,235
|
|
|
2.8
|
|
|
|
12.9
|
|
|
|
|
52,928
|
|
|
|
48,347
|
|
|
9.5
|
|
|
Money market savings
|
|
|
|
66,250
|
|
|
|
61,370
|
|
|
|
55,982
|
|
|
8.0
|
|
|
|
18.3
|
|
|
|
|
62,314
|
|
|
|
54,826
|
|
|
13.7
|
|
|
Savings accounts
|
|
|
|
34,615
|
|
|
|
33,991
|
|
|
|
32,083
|
|
|
1.8
|
|
|
|
7.9
|
|
|
|
|
33,940
|
|
|
|
31,809
|
|
|
6.7
|
|
|
Total of savings deposits
|
|
|
|
155,319
|
|
|
|
148,350
|
|
|
|
136,300
|
|
|
4.7
|
|
|
|
14.0
|
|
|
|
|
149,182
|
|
|
|
134,982
|
|
|
10.5
|
|
|
Time deposits less than $100,000
|
|
|
|
11,045
|
|
|
|
10,971
|
|
|
|
12,495
|
|
|
.7
|
|
|
|
(11.6
|
)
|
|
|
|
11,151
|
|
|
|
13,082
|
|
|
(14.8
|
)
|
|
Time deposits greater than $100,000
|
|
|
|
30,518
|
|
|
|
31,193
|
|
|
|
35,309
|
|
|
(2.2
|
)
|
|
|
(13.6
|
)
|
|
|
|
31,055
|
|
|
|
33,037
|
|
|
(6.0
|
)
|
|
Total interest-bearing deposits
|
|
|
|
196,882
|
|
|
|
190,514
|
|
|
|
184,104
|
|
|
3.3
|
|
|
|
6.9
|
|
|
|
|
191,388
|
|
|
|
181,101
|
|
|
5.7
|
|
|
Total deposits
|
|
|
$
|
271,008
|
|
|
$
|
262,351
|
|
|
$
|
252,368
|
|
|
3.3
|
|
|
|
7.4
|
|
|
|
$
|
263,662
|
|
|
$
|
248,284
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the third quarter of 2014 were $18.6 billion
(7.4 percent) higher than the third quarter of 2013. Average
noninterest-bearing deposits increased $5.9 billion (8.6 percent)
year-over-year, mainly in Consumer and Small Business Banking, including
the $.4 billion impact of the Charter One acquisition, corporate trust,
and commercial banking balances. Average total savings deposits were
$19.0 billion (14.0 percent) higher year-over-year, the result of growth
in Consumer and Small Business Banking, including the $3.4 billion
impact of the Charter One acquisition, corporate trust, broker-dealer,
and government banking related balances. Time deposits less than
$100,000 were $1.5 billion (11.6 percent) lower due to maturities, while
time deposits greater than $100,000 decreased $4.8 billion (13.6
percent), primarily due to a decline in broker-dealer and Consumer and
Small Business Banking balances. Time deposits greater than $100,000 are
managed as an alternative to other funding sources, such as wholesale
borrowing, based largely on relative pricing.
Average total deposits increased $8.7 billion (3.3 percent) over the
second quarter of 2014. Average noninterest-bearing deposits increased
$2.3 billion (3.2 percent) on a linked quarter basis, due to higher
balances in Consumer and Small Business Banking, including the impact of
the Charter One acquisition, and Wholesale Banking and Commercial Real
Estate, partially offset by lower corporate trust balances. Average
total savings deposits increased $7.0 billion (4.7 percent), reflecting
increases in Consumer and Small Business Banking, including the impact
of the Charter One acquisition, corporate trust, and broker-dealer
balances, partially offset by a decrease in government banking related
balances. Compared with the second quarter of 2014, average time
deposits less than $100,000 increased $74 million (.7 percent) due to an
increase in Consumer and Small Business Banking driven by the impact of
the Charter One acquisition. Average time deposits greater than $100,000
decreased $675 million (2.2 percent) on a linked quarter basis,
principally due to declines in Wholesale Banking and Commercial Real
Estate and corporate trust balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$
|
251
|
|
|
|
$
|
259
|
|
|
$
|
244
|
|
|
|
(3.1
|
)
|
|
|
2.9
|
|
|
|
$
|
749
|
|
|
$
|
702
|
|
|
6.7
|
|
|
Corporate payment products revenue
|
|
|
|
195
|
|
|
|
|
182
|
|
|
|
192
|
|
|
|
7.1
|
|
|
|
1.6
|
|
|
|
|
550
|
|
|
|
540
|
|
|
1.9
|
|
|
Merchant processing services
|
|
|
|
387
|
|
|
|
|
384
|
|
|
|
371
|
|
|
|
.8
|
|
|
|
4.3
|
|
|
|
|
1,127
|
|
|
|
1,091
|
|
|
3.3
|
|
|
ATM processing services
|
|
|
|
81
|
|
|
|
|
82
|
|
|
|
83
|
|
|
|
(1.2
|
)
|
|
|
(2.4
|
)
|
|
|
|
241
|
|
|
|
248
|
|
|
(2.8
|
)
|
|
Trust and investment management fees
|
|
|
|
315
|
|
|
|
|
311
|
|
|
|
280
|
|
|
|
1.3
|
|
|
|
12.5
|
|
|
|
|
930
|
|
|
|
842
|
|
|
10.5
|
|
|
Deposit service charges
|
|
|
|
185
|
|
|
|
|
171
|
|
|
|
180
|
|
|
|
8.2
|
|
|
|
2.8
|
|
|
|
|
513
|
|
|
|
493
|
|
|
4.1
|
|
|
Treasury management fees
|
|
|
|
136
|
|
|
|
|
140
|
|
|
|
134
|
|
|
|
(2.9
|
)
|
|
|
1.5
|
|
|
|
|
409
|
|
|
|
408
|
|
|
.2
|
|
|
Commercial products revenue
|
|
|
|
209
|
|
|
|
|
221
|
|
|
|
207
|
|
|
|
(5.4
|
)
|
|
|
1.0
|
|
|
|
|
635
|
|
|
|
616
|
|
|
3.1
|
|
|
Mortgage banking revenue
|
|
|
|
260
|
|
|
|
|
278
|
|
|
|
328
|
|
|
|
(6.5
|
)
|
|
|
(20.7
|
)
|
|
|
|
774
|
|
|
|
1,125
|
|
|
(31.2
|
)
|
|
Investment products fees
|
|
|
|
49
|
|
|
|
|
47
|
|
|
|
46
|
|
|
|
4.3
|
|
|
|
6.5
|
|
|
|
|
142
|
|
|
|
133
|
|
|
6.8
|
|
|
Securities gains (losses), net
|
|
|
|
(3
|
)
|
|
|
|
--
|
|
|
|
(3
|
)
|
|
|
nm
|
|
|
--
|
|
|
|
|
2
|
|
|
|
8
|
|
|
(75.0
|
)
|
|
Other
|
|
|
|
177
|
|
|
|
|
369
|
|
|
|
115
|
|
|
|
(52.0
|
)
|
|
|
53.9
|
|
|
|
|
722
|
|
|
|
412
|
|
|
75.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$
|
2,242
|
|
|
|
$
|
2,444
|
|
|
$
|
2,177
|
|
|
|
(8.3
|
)
|
|
|
3.0
|
|
|
|
$
|
6,794
|
|
|
$
|
6,618
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Third quarter noninterest income was $2,242 million which was $65
million (3.0 percent) higher than the third quarter of 2013 and $202
million (8.3 percent) lower than the second quarter of 2014. The
year-over-year increase in noninterest income was due to increases in a
majority of fee revenue categories, partially offset by a $68 million
(20.7 percent) reduction in mortgage banking revenue, principally due to
a $59 million unfavorable change in the valuation of mortgage servicing
rights (“MSRs”), net of hedging activities, compared with the prior
year. Trust and investment management fees increased $35 million (12.5
percent) year-over-year, reflecting account growth, improved market
conditions and business expansion. Merchant processing services revenue
was $16 million (4.3 percent) higher as a result of an increase in
product fees and higher volumes, partially offset by lower rates. Credit
and debit card revenue increased $7 million (2.9 percent) over the third
quarter of 2013 primarily due to higher transaction volumes. Deposit
services charges were $5 million (2.8 percent) higher than a year ago
due to account growth, the Charter One acquisition and pricing changes.
The increase in other income was primarily due to gains on sales of
other equity investments and an increase in retail leasing revenue.
Noninterest income was $202 million (8.3 percent) lower in the third
quarter of 2014 than the second quarter of 2014, primarily due to the
second quarter Visa, Inc. Class B common stock sale, lower mortgage
banking revenue, and lower commercial products revenue. Mortgage banking
revenue decreased $18 million (6.5 percent), principally due to a $44
million unfavorable change in the valuation of MSRs, net of hedging
activities, partially offset by an increase in origination and sales
revenue. Commercial products revenue decreased $12 million (5.4 percent)
due to lower wholesale transaction activity, including standby letters
of credit, loan and bond underwriting fees, and syndication fees. Credit
and debit card revenue decreased $8 million (3.1 percent) primarily due
to higher rewards. Partially offsetting these decreases was an increase
in deposit service charges of $14 million (8.2 percent), mainly due to
higher transaction volumes. Additionally, corporate payment products
revenue increased $13 million (7.1 percent) on a linked quarter basis,
principally due to seasonally higher transaction volumes, and trust and
investment management fees were $4 million (1.3 percent) higher than the
prior quarter due to improved market conditions and account growth,
including business expansion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$
|
1,132
|
|
|
$
|
1,125
|
|
|
$
|
1,088
|
|
|
.6
|
|
|
|
4.0
|
|
|
|
$
|
3,372
|
|
|
$
|
3,268
|
|
|
3.2
|
|
|
Employee benefits
|
|
|
|
250
|
|
|
|
257
|
|
|
|
278
|
|
|
(2.7
|
)
|
|
|
(10.1
|
)
|
|
|
|
796
|
|
|
|
865
|
|
|
(8.0
|
)
|
|
Net occupancy and equipment
|
|
|
|
249
|
|
|
|
241
|
|
|
|
240
|
|
|
3.3
|
|
|
|
3.8
|
|
|
|
|
739
|
|
|
|
709
|
|
|
4.2
|
|
|
Professional services
|
|
|
|
102
|
|
|
|
97
|
|
|
|
94
|
|
|
5.2
|
|
|
|
8.5
|
|
|
|
|
282
|
|
|
|
263
|
|
|
7.2
|
|
|
Marketing and business development
|
|
|
|
78
|
|
|
|
96
|
|
|
|
85
|
|
|
(18.8
|
)
|
|
|
(8.2
|
)
|
|
|
|
253
|
|
|
|
254
|
|
|
(.4
|
)
|
|
Technology and communications
|
|
|
|
219
|
|
|
|
214
|
|
|
|
214
|
|
|
2.3
|
|
|
|
2.3
|
|
|
|
|
644
|
|
|
|
639
|
|
|
.8
|
|
|
Postage, printing and supplies
|
|
|
|
81
|
|
|
|
80
|
|
|
|
76
|
|
|
1.3
|
|
|
|
6.6
|
|
|
|
|
242
|
|
|
|
230
|
|
|
5.2
|
|
|
Other intangibles
|
|
|
|
51
|
|
|
|
48
|
|
|
|
55
|
|
|
6.3
|
|
|
|
(7.3
|
)
|
|
|
|
148
|
|
|
|
167
|
|
|
(11.4
|
)
|
|
Other
|
|
|
|
452
|
|
|
|
595
|
|
|
|
435
|
|
|
(24.0
|
)
|
|
|
3.9
|
|
|
|
|
1,435
|
|
|
|
1,197
|
|
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$
|
2,614
|
|
|
$
|
2,753
|
|
|
$
|
2,565
|
|
|
(5.0
|
)
|
|
|
1.9
|
|
|
|
$
|
7,911
|
|
|
$
|
7,592
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the third quarter of 2014 totaled $2,614 million,
an increase of $49 million (1.9 percent) over the third quarter of 2013,
and a $139 million (5.0 percent) decrease from the second quarter of
2014. The increase in total noninterest expense year-over-year was the
result of higher compensation expense, reflecting the impact of merit
increases, acquisitions, and higher staffing for risk and compliance
activities. Net occupancy and equipment expense increased $9 million
(3.8 percent) year-over-year due to business initiatives and maintenance
costs. Professional services expense increased $8 million (8.5 percent)
due mainly to mortgage servicing-related project costs. The $17 million
(3.9 percent) increase in other expense primarily reflected the Charter
One merger integration and mortgage servicing-related expenses,
partially offset by lower costs for investments in tax-advantaged
projects related to a change in first quarter 2014 in accounting for
affordable housing investments. Offsetting these increases was a $28
million (10.1 percent) reduction in employee benefits expense driven by
lower pension costs.
Noninterest expense decreased $139 million (5.0 percent) on a linked
quarter basis, primarily driven by the second quarter FHA DOJ settlement
in other expense, partially offset by mortgage servicing-related
expenses, the Charter One merger integration costs, and seasonally
higher costs related to investments in tax-advantaged projects.
Marketing and business development expense decreased $18 million (18.8
percent) due to charitable contributions in the second quarter of 2014
and the timing of marketing programs in Payment Services. Additionally,
employee benefits expense decreased $7 million (2.7 percent) primarily
resulting from lower payroll tax expense. Partially offsetting these
decreases was a $7 million (.6 percent) increase in compensation expense
reflecting the impact of merit increases, and additional employees
related to the Charter One acquisition and for risk and compliance
activities. Professional services expense was $5 million (5.2 percent)
higher, mainly due to higher mortgage servicing-related project costs.
Provision for Income Taxes
The provision for income taxes for the third quarter of 2014 resulted in
a tax rate on a taxable-equivalent basis of 28.0 percent (effective tax
rate of 26.0 percent), compared with 29.5 percent (effective tax rate of
27.5 percent) in the third quarter of 2013, and 28.5 percent (effective
tax rate of 26.6 percent) in the second quarter of 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
|
($ in millions)
|
|
|
3Q
|
|
|
|
|
|
2Q
|
|
|
|
|
|
1Q
|
|
|
|
|
|
4Q
|
|
|
|
|
|
3Q
|
|
|
|
|
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
|
2013
|
|
|
% (b)
|
|
Balance, beginning of period
|
|
|
$
|
4,449
|
|
|
|
|
|
|
$
|
4,497
|
|
|
|
|
|
|
$
|
4,537
|
|
|
|
|
|
|
$
|
4,578
|
|
|
|
|
|
|
$
|
4,612
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
52
|
|
|
|
.29
|
|
|
|
52
|
|
|
|
.30
|
|
|
|
|
34
|
|
|
|
.21
|
|
|
|
|
33
|
|
|
|
.21
|
|
|
|
|
18
|
|
|
|
.11
|
|
|
Lease financing
|
|
|
|
6
|
|
|
|
.46
|
|
|
|
3
|
|
|
|
.24
|
|
|
|
|
2
|
|
|
|
.16
|
|
|
|
|
3
|
|
|
|
.23
|
|
|
|
|
(7
|
)
|
|
|
(.53
|
)
|
|
Total commercial
|
|
|
|
58
|
|
|
|
.30
|
|
|
|
55
|
|
|
|
.29
|
|
|
|
|
36
|
|
|
|
.21
|
|
|
|
|
36
|
|
|
|
.21
|
|
|
|
|
11
|
|
|
|
.06
|
|
|
Commercial mortgages
|
|
|
|
1
|
|
|
|
.01
|
|
|
|
(6
|
)
|
|
|
(.08
|
)
|
|
|
|
(1
|
)
|
|
|
(.01
|
)
|
|
|
|
1
|
|
|
|
.01
|
|
|
|
|
2
|
|
|
|
.03
|
|
|
Construction and development
|
|
|
|
3
|
|
|
|
.13
|
|
|
|
2
|
|
|
|
.09
|
|
|
|
|
(2
|
)
|
|
|
(.10
|
)
|
|
|
|
(30
|
)
|
|
|
(1.58
|
)
|
|
|
|
(8
|
)
|
|
|
(.46
|
)
|
|
Total commercial real estate
|
|
|
|
4
|
|
|
|
.04
|
|
|
|
(4
|
)
|
|
|
(.04
|
)
|
|
|
|
(3
|
)
|
|
|
(.03
|
)
|
|
|
|
(29
|
)
|
|
|
(.29
|
)
|
|
|
|
(6
|
)
|
|
|
(.06
|
)
|
|
Residential mortgages
|
|
|
|
42
|
|
|
|
.32
|
|
|
|
57
|
|
|
|
.44
|
|
|
|
|
57
|
|
|
|
.45
|
|
|
|
|
49
|
|
|
|
.38
|
|
|
|
|
57
|
|
|
|
.46
|
|
|
Credit card
|
|
|
|
158
|
|
|
|
3.53
|
|
|
|
170
|
|
|
|
3.92
|
|
|
|
|
170
|
|
|
|
3.96
|
|
|
|
|
163
|
|
|
|
3.72
|
|
|
|
|
160
|
|
|
|
3.75
|
|
|
Retail leasing
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1
|
|
|
|
.07
|
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
1
|
|
|
|
.07
|
|
|
Home equity and second mortgages
|
|
|
|
24
|
|
|
|
.61
|
|
|
|
23
|
|
|
|
.60
|
|
|
|
|
31
|
|
|
|
.82
|
|
|
|
|
37
|
|
|
|
.95
|
|
|
|
|
43
|
|
|
|
1.09
|
|
|
Other
|
|
|
|
49
|
|
|
|
.72
|
|
|
|
45
|
|
|
|
.68
|
|
|
|
|
45
|
|
|
|
.69
|
|
|
|
|
52
|
|
|
|
.79
|
|
|
|
|
54
|
|
|
|
.83
|
|
|
Total other retail
|
|
|
|
73
|
|
|
|
.59
|
|
|
|
69
|
|
|
|
.58
|
|
|
|
|
76
|
|
|
|
.65
|
|
|
|
|
89
|
|
|
|
.75
|
|
|
|
|
98
|
|
|
|
.83
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
|
335
|
|
|
|
.56
|
|
|
|
347
|
|
|
|
.60
|
|
|
|
|
336
|
|
|
|
.60
|
|
|
|
|
308
|
|
|
|
.55
|
|
|
|
|
320
|
|
|
|
.58
|
|
|
Covered loans
|
|
|
|
1
|
|
|
|
.05
|
|
|
|
2
|
|
|
|
.10
|
|
|
|
|
5
|
|
|
|
.24
|
|
|
|
|
4
|
|
|
|
.18
|
|
|
|
|
8
|
|
|
|
.33
|
|
|
Total net charge-offs
|
|
|
|
336
|
|
|
|
.55
|
|
|
|
349
|
|
|
|
.58
|
|
|
|
|
341
|
|
|
|
.59
|
|
|
|
|
312
|
|
|
|
.53
|
|
|
|
|
328
|
|
|
|
.57
|
|
|
Provision for credit losses
|
|
|
|
311
|
|
|
|
|
|
|
|
324
|
|
|
|
|
|
|
|
306
|
|
|
|
|
|
|
|
277
|
|
|
|
|
|
|
|
298
|
|
|
|
|
|
Other changes (a)
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
Balance, end of period
|
|
|
$
|
4,414
|
|
|
|
|
|
|
$
|
4,449
|
|
|
|
|
|
|
$
|
4,497
|
|
|
|
|
|
|
$
|
4,537
|
|
|
|
|
|
|
$
|
4,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$
|
4,065
|
|
|
|
|
|
|
$
|
4,132
|
|
|
|
|
|
|
$
|
4,189
|
|
|
|
|
|
|
$
|
4,250
|
|
|
|
|
|
|
$
|
4,258
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
|
349
|
|
|
|
|
|
|
|
317
|
|
|
|
|
|
|
|
308
|
|
|
|
|
|
|
|
287
|
|
|
|
|
|
|
|
320
|
|
|
|
|
|
Total allowance for credit losses
|
|
|
$
|
4,414
|
|
|
|
|
|
|
$
|
4,449
|
|
|
|
|
|
|
$
|
4,497
|
|
|
|
|
|
|
$
|
4,537
|
|
|
|
|
|
|
$
|
4,578
|
|
|
|
|
|
Gross charge-offs
|
|
|
$
|
410
|
|
|
|
|
|
|
$
|
432
|
|
|
|
|
|
|
$
|
422
|
|
|
|
|
|
|
$
|
429
|
|
|
|
|
|
|
$
|
450
|
|
|
|
|
|
Gross recoveries
|
|
|
$
|
74
|
|
|
|
|
|
|
$
|
83
|
|
|
|
|
|
|
$
|
81
|
|
|
|
|
|
|
$
|
117
|
|
|
|
|
|
|
$
|
122
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
|
1.81
|
|
|
|
|
|
|
|
1.83
|
|
|
|
|
|
|
|
1.90
|
|
|
|
|
|
|
|
1.94
|
|
|
|
|
|
|
|
1.99
|
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
|
291
|
|
|
|
|
|
|
|
294
|
|
|
|
|
|
|
|
293
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
|
294
|
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
|
245
|
|
|
|
|
|
|
|
246
|
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
|
242
|
|
|
|
|
|
|
|
235
|
|
|
|
|
|
Period-end loans
|
|
|
|
1.80
|
|
|
|
|
|
|
|
1.82
|
|
|
|
|
|
|
|
1.89
|
|
|
|
|
|
|
|
1.93
|
|
|
|
|
|
|
|
1.98
|
|
|
|
|
|
Nonperforming loans
|
|
|
|
282
|
|
|
|
|
|
|
|
279
|
|
|
|
|
|
|
|
278
|
|
|
|
|
|
|
|
283
|
|
|
|
|
|
|
|
276
|
|
|
|
|
|
Nonperforming assets
|
|
|
|
230
|
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
|
225
|
|
|
|
|
|
|
|
223
|
|
|
|
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes net changes in credit losses to be reimbursed by the FDIC
and reductions in the allowance for covered loans where the reversal
of a previously recorded allowance was offset by an associated
decrease in the indemnification asset, and the impact of any loan
sales.
|
|
|
|
|
|
(b)
|
|
Annualized and calculated on average loan balances
|
|
|
|
|
Credit Quality
The allowance for credit losses was $4,414 million at September 30,
2014, compared with $4,449 million at June 30, 2014, and $4,578 million
at September 30, 2013. Nonperforming assets declined on a linked quarter
and year-over-year basis as economic conditions continued to slowly
improve. Total net charge-offs in the third quarter of 2014 were $336
million, compared with $349 million in the second quarter of 2014, and
$328 million in the third quarter of 2013. The $13 million (3.7 percent)
decrease in net charge-offs on a linked quarter basis was due to
improvements in the residential mortgage and credit card portfolios,
while the $8 million (2.4 percent) increase in net charge-offs on a
year-over-year basis reflected higher commercial loan charge-offs and
lower recoveries in commercial real estate, partially offset by
improvements in residential mortgages and home equity and second
mortgages. The Company recorded $311 million of provision for credit
losses in the current quarter, which was $25 million less than net
charge-offs.
Commercial and commercial real estate loan net charge-offs were $62
million (.21 percent of average loans outstanding) in the third quarter
of 2014, compared with $51 million (.18 percent of average loans
outstanding) in the second quarter of 2014, and $5 million (.02 percent
of average loans outstanding) in the third quarter of 2013.
Residential mortgage loan net charge-offs were $42 million (.32 percent
of average loans outstanding) in the third quarter of 2014, compared
with $57 million (.44 percent of average loans outstanding) in the
second quarter of 2014, and $57 million (.46 percent of average loans
outstanding) in the third quarter of 2013. Credit card loan net
charge-offs were $158 million (3.53 percent of average loans
outstanding) in the third quarter of 2014, compared with $170 million
(3.92 percent of average loans outstanding) in the second quarter of
2014, and $160 million (3.75 percent of average loans outstanding) in
the third quarter of 2013. Total other retail loan net charge-offs were
$73 million (.59 percent of average loans outstanding) in the third
quarter of 2014, compared with $69 million (.58 percent of average loans
outstanding) in the second quarter of 2014, and $98 million (.83 percent
of average loans outstanding) in the third quarter of 2013.
The ratio of the allowance for credit losses to period-end loans was
1.80 percent (1.81 percent excluding covered loans) at September 30,
2014, compared with 1.82 percent (1.83 percent excluding covered loans)
at June 30, 2014, and 1.98 percent (1.99 percent excluding covered
loans) at September 30, 2013. The ratio of the allowance for credit
losses to nonperforming loans was 282 percent (291 percent excluding
covered loans) at September 30, 2014, compared with 279 percent (294
percent excluding covered loans) at June 30, 2014, and 276 percent (294
percent excluding covered loans) at September 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
Table 9
|
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
|
Commercial
|
|
|
.05
|
|
|
.06
|
|
|
.06
|
|
|
.08
|
|
|
.07
|
|
Commercial real estate
|
|
|
.03
|
|
|
.06
|
|
|
.06
|
|
|
.07
|
|
|
.02
|
|
Residential mortgages
|
|
|
.41
|
|
|
.49
|
|
|
.64
|
|
|
.65
|
|
|
.53
|
|
Credit card
|
|
|
1.10
|
|
|
1.06
|
|
|
1.21
|
|
|
1.17
|
|
|
1.11
|
|
Other retail
|
|
|
.16
|
|
|
.15
|
|
|
.18
|
|
|
.18
|
|
|
.16
|
|
Total loans, excluding covered loans
|
|
|
.22
|
|
|
.25
|
|
|
.30
|
|
|
.31
|
|
|
.27
|
|
Covered loans
|
|
|
6.10
|
|
|
6.14
|
|
|
5.83
|
|
|
5.63
|
|
|
5.47
|
|
Total loans
|
|
|
.39
|
|
|
.43
|
|
|
.49
|
|
|
.51
|
|
|
.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
|
Commercial
|
|
|
.27
|
|
|
.30
|
|
|
.32
|
|
|
.27
|
|
|
.24
|
|
Commercial real estate
|
|
|
.62
|
|
|
.62
|
|
|
.73
|
|
|
.83
|
|
|
.94
|
|
Residential mortgages
|
|
|
2.02
|
|
|
2.06
|
|
|
2.14
|
|
|
2.16
|
|
|
1.99
|
|
Credit card
|
|
|
1.32
|
|
|
1.35
|
|
|
1.59
|
|
|
1.60
|
|
|
1.66
|
|
Other retail
|
|
|
.53
|
|
|
.54
|
|
|
.58
|
|
|
.58
|
|
|
.60
|
|
Total loans, excluding covered loans
|
|
|
.84
|
|
|
.87
|
|
|
.95
|
|
|
.97
|
|
|
.94
|
|
Covered loans
|
|
|
7.34
|
|
|
7.73
|
|
|
7.46
|
|
|
7.13
|
|
|
7.13
|
|
Total loans
|
|
|
1.03
|
|
|
1.08
|
|
|
1.17
|
|
|
1.19
|
|
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$
|
161
|
|
|
$
|
174
|
|
|
$
|
174
|
|
|
$
|
122
|
|
|
$
|
104
|
|
Lease financing
|
|
|
|
12
|
|
|
|
16
|
|
|
|
14
|
|
|
|
12
|
|
|
|
12
|
|
Total commercial
|
|
|
|
173
|
|
|
|
190
|
|
|
|
188
|
|
|
|
134
|
|
|
|
116
|
|
Commercial mortgages
|
|
|
|
147
|
|
|
|
121
|
|
|
|
156
|
|
|
|
182
|
|
|
|
210
|
|
Construction and development
|
|
|
|
94
|
|
|
|
105
|
|
|
|
113
|
|
|
|
121
|
|
|
|
146
|
|
Total commercial real estate
|
|
|
|
241
|
|
|
|
226
|
|
|
|
269
|
|
|
|
303
|
|
|
|
356
|
|
Residential mortgages
|
|
|
|
841
|
|
|
|
818
|
|
|
|
777
|
|
|
|
770
|
|
|
|
732
|
|
Credit card
|
|
|
|
40
|
|
|
|
52
|
|
|
|
65
|
|
|
|
78
|
|
|
|
94
|
|
Other retail
|
|
|
|
184
|
|
|
|
191
|
|
|
|
188
|
|
|
|
191
|
|
|
|
206
|
|
Total nonperforming loans, excluding covered loans
|
|
|
|
1,479
|
|
|
|
1,477
|
|
|
|
1,487
|
|
|
|
1,476
|
|
|
|
1,504
|
|
Covered loans
|
|
|
|
88
|
|
|
|
119
|
|
|
|
132
|
|
|
|
127
|
|
|
|
156
|
|
Total nonperforming loans
|
|
|
|
1,567
|
|
|
|
1,596
|
|
|
|
1,619
|
|
|
|
1,603
|
|
|
|
1,660
|
|
Other real estate (a)
|
|
|
|
275
|
|
|
|
279
|
|
|
|
296
|
|
|
|
327
|
|
|
|
366
|
|
Covered other real estate (a)
|
|
|
|
72
|
|
|
|
58
|
|
|
|
73
|
|
|
|
97
|
|
|
|
176
|
|
Other nonperforming assets
|
|
|
|
9
|
|
|
|
10
|
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
Total nonperforming assets (b)
|
|
|
$
|
1,923
|
|
|
$
|
1,943
|
|
|
$
|
1,999
|
|
|
$
|
2,037
|
|
|
$
|
2,212
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$
|
1,763
|
|
|
$
|
1,766
|
|
|
$
|
1,794
|
|
|
$
|
1,813
|
|
|
$
|
1,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$
|
532
|
|
|
$
|
581
|
|
|
$
|
695
|
|
|
$
|
713
|
|
|
$
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$
|
962
|
|
|
$
|
1,038
|
|
|
$
|
1,167
|
|
|
$
|
1,189
|
|
|
$
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$
|
2,818
|
|
|
$
|
2,911
|
|
|
$
|
3,006
|
|
|
$
|
3,067
|
|
|
$
|
3,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$
|
2,685
|
|
|
$
|
3,072
|
|
|
$
|
3,003
|
|
|
$
|
2,932
|
|
|
$
|
2,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
|
.74
|
|
|
|
.75
|
|
|
|
.78
|
|
|
|
.80
|
|
|
|
.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
|
.78
|
|
|
|
.80
|
|
|
|
.84
|
|
|
|
.86
|
|
|
|
.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due.
|
|
|
Nonperforming assets at September 30, 2014, totaled $1,923 million,
compared with $1,943 million at June 30, 2014, and $2,212 million at
September 30, 2013. Total nonperforming assets at September 30, 2014,
included $160 million of covered assets. The ratio of nonperforming
assets to loans and other real estate was .78 percent (.74 percent
excluding covered assets) at September 30, 2014, compared with .80
percent (.75 percent excluding covered assets) at June 30, 2014, and .95
percent (.85 percent excluding covered assets) at September 30, 2013.
Total commercial nonperforming loans were $17 million (8.9 percent)
lower on a linked quarter basis and $57 million (49.1 percent) higher
year-over-year. Commercial real estate nonperforming loans increased by
$15 million (6.6 percent) on a linked quarter basis and decreased $115
million (32.3 percent) year-over-year. Residential mortgage
nonperforming loans increased $23 million (2.8 percent) on a linked
quarter basis and $109 million (14.9 percent) year-over-year. Credit
card nonperforming loans were $12 million (23.1 percent) lower on a
linked quarter basis and $54 million (57.4 percent) lower
year-over-year. Other retail nonperforming loans decreased $7 million
(3.7 percent) on a linked quarter basis and $22 million (10.7 percent)
year-over-year.
Accruing loans 90 days or more past due were $962 million ($532 million
excluding covered loans) at September 30, 2014, compared with $1,038
million ($581 million excluding covered loans) at June 30, 2014, and
$1,105 million ($591 million excluding covered loans) at September 30,
2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
(Millions)
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,809
|
|
|
|
1,821
|
|
|
|
1,825
|
|
|
|
1,832
|
|
|
|
1,844
|
|
|
Shares issued for stock option and stock purchase plans,
acquisitions and other corporate purposes
|
|
|
2
|
|
|
|
3
|
|
|
|
8
|
|
|
|
6
|
|
|
|
5
|
|
|
Shares repurchased
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
(12
|
)
|
|
|
(13
|
)
|
|
|
(17
|
)
|
|
Ending shares outstanding
|
|
|
1,795
|
|
|
|
1,809
|
|
|
|
1,821
|
|
|
|
1,825
|
|
|
|
1,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $43.1 billion at September
30, 2014, compared with $42.7 billion at June 30, 2014, and $40.1
billion at September 30, 2013. During the third quarter, the Company
returned 78 percent of third quarter earnings to shareholders, including
$441 million in common stock dividends and $654 million of repurchased
common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
|
($ in millions)
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$
|
43,141
|
|
|
|
$
|
42,700
|
|
|
|
$
|
42,054
|
|
|
|
$
|
41,113
|
|
|
|
$
|
40,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach/Basel I (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
|
$
|
30,213
|
|
|
|
$
|
29,760
|
|
|
|
$
|
29,463
|
|
|
|
$
|
27,942
|
|
|
|
$
|
27,265
|
|
|
Tier 1 capital
|
|
|
|
35,377
|
|
|
|
|
34,924
|
|
|
|
|
34,627
|
|
|
|
|
33,386
|
|
|
|
|
32,707
|
|
|
Total risk-based capital
|
|
|
|
42,509
|
|
|
|
|
41,034
|
|
|
|
|
40,741
|
|
|
|
|
39,340
|
|
|
|
|
38,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
|
9.7
|
%
|
|
|
|
9.6
|
%
|
|
|
|
9.7
|
%
|
|
|
|
9.4
|
%
|
|
|
|
9.3
|
%
|
|
Tier 1 capital ratio
|
|
|
|
11.3
|
|
|
|
|
11.3
|
|
|
|
|
11.4
|
|
|
|
|
11.2
|
|
|
|
|
11.2
|
|
|
Total risk-based capital ratio
|
|
|
|
13.6
|
|
|
|
|
13.2
|
|
|
|
|
13.5
|
|
|
|
|
13.2
|
|
|
|
|
13.3
|
|
|
Leverage ratio
|
|
|
|
9.4
|
|
|
|
|
9.6
|
|
|
|
|
9.7
|
|
|
|
|
9.6
|
|
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
|
|
9.0
|
|
|
|
|
8.9
|
|
|
|
|
9.0
|
|
|
|
|
8.8
|
|
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
|
12.4
|
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
|
|
11.8
|
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
|
|
7.6
|
|
|
|
|
7.5
|
|
|
|
|
7.8
|
|
|
|
|
7.7
|
|
|
|
|
7.4
|
|
|
Tangible common equity to risk-weighted assets
|
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
|
9.3
|
|
|
|
|
9.1
|
|
|
|
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) 2014 amounts and ratios calculated under the Basel III
transitional standardized approach; all prior periods under Basel I
|
|
|
|
|
Prior to 2014, the regulatory capital requirements effective for the
Company followed Basel I. Beginning January 1, 2014, the regulatory
capital requirements effective for the Company follow Basel III, subject
to certain transition provisions from Basel I over the next four years
to full implementation by January 1, 2018. In addition, beginning the
second quarter of 2014, the advanced approaches portion of Basel III
became effective for the Company. Under the Basel III transitional
standardized approach, the common equity tier 1 capital ratio was 9.7
percent at September 30, 2014, compared with 9.6 percent at June 30,
2014. The tier 1 capital ratio was 11.3 percent at September 30, 2014,
and at June 30, 2014, compared with 11.2 percent at September 30, 2013.
Under the Basel III transitional advanced approaches, the common equity
tier 1 capital to risk-weighted assets ratio was 12.4 percent at
September 30, 2014, compared with 12.3 percent at June 30, 2014. All
regulatory ratios continue to be in excess of “well-capitalized”
requirements. In addition, the common equity tier 1 capital to
risk-weighted assets ratio estimated for the Basel III standardized
approach as if fully implemented was 9.0 percent at September 30, 2014,
compared with 8.9 percent at June 30, 2014, and 8.6 percent at September
30, 2013, and the common equity tier 1 capital to risk-weighted assets
ratio estimated for the Basel III advanced approaches as if fully
implemented was 11.8 percent at September 30, 2014, compared with 11.7
percent at June 30, 2014. The tangible common equity to tangible assets
ratio was 7.6 percent at September 30, 2014, compared with 7.5 percent
at June 30, 2014, and 7.4 percent at September 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
|
Percent Change
|
|
|
to U.S. Bancorp
|
|
|
|
|
|
3Q 2014
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q14 vs
|
|
|
3Q14 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
Earnings
|
|
|
Business Line
|
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2Q14
|
|
|
3Q13
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Composition
|
|
|
Wholesale Banking and Commercial Real Estate
|
|
|
$
|
267
|
|
|
$
|
279
|
|
|
$
|
324
|
|
|
(4.3
|
)
|
|
|
(17.6
|
)
|
|
|
$
|
827
|
|
|
$
|
959
|
|
|
(13.8
|
)
|
|
|
18
|
%
|
|
Consumer and Small Business Banking
|
|
|
|
307
|
|
|
|
316
|
|
|
|
373
|
|
|
(2.8
|
)
|
|
|
(17.7
|
)
|
|
|
|
907
|
|
|
|
1,110
|
|
|
(18.3
|
)
|
|
|
21
|
|
|
Wealth Management and Securities Services
|
|
|
|
63
|
|
|
|
57
|
|
|
|
36
|
|
|
10.5
|
|
|
|
75.0
|
|
|
|
|
173
|
|
|
|
121
|
|
|
43.0
|
|
|
|
4
|
|
|
Payment Services
|
|
|
|
298
|
|
|
|
279
|
|
|
|
266
|
|
|
6.8
|
|
|
|
12.0
|
|
|
|
|
809
|
|
|
|
743
|
|
|
8.9
|
|
|
|
20
|
|
|
Treasury and Corporate Support
|
|
|
|
536
|
|
|
|
564
|
|
|
|
469
|
|
|
(5.0
|
)
|
|
|
14.3
|
|
|
|
|
1,647
|
|
|
|
1,447
|
|
|
13.8
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
|
$
|
1,471
|
|
|
$
|
1,495
|
|
|
$
|
1,468
|
|
|
(1.6
|
)
|
|
|
.2
|
|
|
|
$
|
4,363
|
|
|
$
|
4,380
|
|
|
(.4
|
)
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2014, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $267
million of the Company’s net income in the third quarter of 2014,
compared with $324 million in the third quarter of 2013 and $279 million
in the second quarter of 2014. Wholesale Banking and Commercial Real
Estate’s net income decreased $57 million (17.6 percent) from the same
quarter of 2013 due to a higher provision for credit losses and a
decrease in total net revenue. Total net revenue declined by $18 million
(2.3 percent), due to an 11.3 percent decrease in total noninterest
income, partially offset by a 2.4 percent increase in net interest
income. Net interest income increased $12 million (2.4 percent)
year-over-year, primarily due to an increase in average total loans and
deposits, partially offset by lower rates and fees on loans. Total
noninterest income decreased by $30 million (11.3 percent), driven by
lower wholesale transaction activity and loan-related fees, partially
offset by increases in commercial leasing revenue and equity and bond
underwriting fees. Total noninterest expense was relatively flat
compared with a year ago, as an increase in the FDIC insurance
assessment allocation based on the level of commitments, was offset by
lower professional services expense and net shared services expense. The
provision for credit losses was $70 million higher year-over-year due to
an increase in net charge-offs and an unfavorable change in the reserve
allocation.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the third quarter of 2014 was $12 million (4.3 percent) lower
than the second quarter of 2014, due to a decrease in total net revenue
and an increase in the provision for credit losses, partially offset by
a decrease in total noninterest expense. Total net revenue decreased by
$17 million (2.2 percent) compared with the prior quarter. Total
noninterest income decreased by $22 million (8.5 percent), driven by
lower wholesale transaction activity, in part due to seasonally higher
transaction volumes in the prior quarter, and lower equity investment
revenue. Net interest income increased by $5 million (1.0 percent) on a
linked quarter basis, primarily due to higher average loans and an
additional day in the current quarter relative to the prior quarter,
partially offset by lower loan rates. Total noninterest expense
decreased by $13 million (4.1 percent) due to lower compensation and
employee benefits expense and seasonally lower net shared services
expense. The provision for credit losses increased by $14 million (93.3
percent) due to higher net charge-offs.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, mortgage banking, workplace banking, student banking and
24-hour banking. Consumer and Small Business Banking contributed $307
million of the Company’s net income in the third quarter of 2014, a $66
million (17.7 percent) decrease from the third quarter of 2013 and a $9
million (2.8 percent) decrease from the prior quarter. Within Consumer
and Small Business Banking, the retail banking division reported a 22.0
percent decrease in its contribution from the same quarter of last year,
principally due to lower total net revenue and an increase in total
noninterest expense. Retail banking’s total net revenue was 3.6 percent
lower than the third quarter of 2013. Net interest income decreased 7.2
percent, primarily as a result of lower fees due to the wind down of the
CAA product, lower rates on loans, and the impact of lower rates on the
margin benefit from deposits, partially offset by higher average loan
and deposit balances. Total noninterest income for the retail banking
division increased 5.3 percent over a year ago, principally due to an
increase in retail lease revenue and deposit service charges. Total
noninterest expense for the retail banking division in the third quarter
of 2014 increased 5.2 percent over the same quarter of the prior year,
primarily due to merger integration and higher compensation and employee
benefits expense, partially offset by lower FDIC insurance assessments.
The provision for credit losses for the retail banking division
decreased 19.1 percent on a year-over-year basis, due to lower net
charge-offs, partially offset by an unfavorable change in the reserve
allocation. The contribution of the mortgage banking division was lower
by 11.6 percent than the third quarter of 2013, reflecting a decrease in
total net revenue, partially offset by a reduction in the provision for
credit losses. The division’s 15.7 percent decrease in total net revenue
was due to a 21.3 percent decrease in total noninterest income,
principally due to an unfavorable change in the valuation of MSRs, net
of hedging activities, as well as a 4.8 percent decrease in net interest
income, primarily the result of lower average loans held for sale. Total
noninterest expense was 6.6 percent higher than the prior year,
primarily due to mortgage servicing-related expenses, partially offset
by lower incentive compensation. The $62 million favorable change in the
provision for credit losses for the mortgage banking division was due to
lower net charge-offs and a favorable change in the reserve allocation.
Consumer and Small Business Banking’s contribution in the third quarter
of 2014 was $9 million (2.8 percent) lower than the second quarter of
2014, primarily due to an increase in total noninterest expense. Within
Consumer and Small Business Banking, the retail banking division’s
contribution decreased 6.6 percent, mainly due to an increase in total
noninterest expense, partially offset by a decrease in the provision for
credit losses. Total net revenue for the retail banking division
decreased .9 percent compared with the previous quarter. Net interest
income was 2.0 percent lower, primarily due to lower loan fees due to
the wind down of the CAA product, partially offset by higher average
loan and deposit balances and one additional day in the current quarter
relative to the prior quarter. Total noninterest income was 1.7 percent
higher on a linked quarter basis, driven by higher deposit service
charges. Total noninterest expense increased 3.4 percent on a linked
quarter basis due to merger integration expense. The provision for
credit losses decreased 22.5 percent on a linked quarter basis due to
lower net charge-offs and a favorable change in the reserve allocation
in the current quarter. The contribution of the mortgage banking
division increased 2.2 percent over the second quarter of 2014 primarily
due to a lower provision for credit losses, partially offset by higher
total noninterest expense. Total net revenue was relatively flat due to
an 11.3 percent increase in net interest income, due to higher average
loans held for sale, higher average loan balances, and an additional day
in the quarter, offset by a 6.6 percent decrease in total noninterest
income, due to an unfavorable change in the valuation of MSRs, net of
hedging activities. Total noninterest expense increased 3.9 percent,
primarily reflecting higher mortgage servicing-related expenses and
higher compensation and employee benefits expense. The provision for
credit losses for the mortgage banking division decreased $14 million on
a linked quarter basis due to a decrease in net charge-offs and a
favorable change in the reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $63
million of the Company’s net income in the third quarter of 2014,
compared with $36 million in the third quarter of 2013 and $57 million
in the second quarter of 2014. The business line’s contribution was $27
million (75.0 percent) higher than the same quarter of 2013, as an
increase in total net revenue was partially offset by higher total
noninterest expense. Total net revenue increased by $52 million (13.1
percent) year-over-year, driven by a $38 million (12.1 percent) increase
in total noninterest income, reflecting the impact of account growth,
improved market conditions, and business expansion. In addition, net
interest income increased by $14 million (17.1 percent), principally due
to higher average loan and deposit balances and an increase in the
margin benefit of corporate trust deposits. Total noninterest expense
increased by $10 million (3.0 percent) primarily as a result of higher
compensation and employee benefits expense, including the impact of
business expansion, partially offset by lower net shared services
expense. The provision for credit losses remained flat compared to the
prior year quarter, as lower net charge-offs were offset by an
unfavorable change in the reserve allocation.
The business line’s contribution in the third quarter of 2014 was $6
million (10.5 percent) higher than the prior quarter. Total net revenue
increased on a linked quarter basis, reflecting an increase in net
interest income (5.5 percent), principally due to higher average deposit
balances and the impact of higher rates on the margin benefit from
corporate trust deposits. In addition, an increase in total noninterest
income (1.4 percent) was due to higher trust and investment management
fees, resulting from improved market conditions and account growth,
including business expansion. Total noninterest expense was relatively
flat compared with the prior quarter, as higher compensation and
professional services expenses were offset by lower employee benefits
expense. The provision for credit losses remained flat on a linked
quarter basis, as lower net charge-offs were offset by an unfavorable
change in the reserve allocation.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $298 million of the Company’s net income in the third
quarter of 2014, compared with $266 million in the third quarter of 2013
and $279 million in the second quarter of 2014. The $32 million (12.0
percent) increase in the business line’s contribution from the prior
year was due to an increase in total net revenue, partially offset by an
increase in total noninterest expense and a higher provision for credit
losses. Total net revenue increased by $69 million (5.7 percent)
year-over-year. Net interest income increased by $49 million (12.5
percent), primarily due to higher average loan balances and fees and
improved loan rates. Total noninterest income was $20 million (2.4
percent) higher year-over-year, due to higher merchant processing
services revenue due to increased product fees and transaction volumes,
partially offset by lower rates, and an increase in credit and debit
card revenue on higher transaction volumes. Total noninterest expense
increased by $3 million (.5 percent) over the third quarter of 2013,
primarily due to higher compensation and employee benefits expense,
including the impact of business initiatives, partially offset by
reductions in technology and communications expense and other
intangibles expense. The provision for credit losses increased by $18
million (10.5 percent) due to an unfavorable change in the reserve
allocation, partially offset by lower net charge-offs.
Payment Services’ contribution in the third quarter of 2014 increased
$19 million (6.8 percent) over the second quarter of 2014. Total net
revenue increased $37 million (3.0 percent) on a linked quarter basis
driven by higher net interest income and higher total noninterest
income. Net interest income increased by $27 million (6.5 percent) over
the second quarter mainly due to improved loan rates. Total noninterest
income increased by $10 million (1.2 percent), primarily reflecting an
increase in corporate payment products revenue on seasonally higher
volumes, partially offset by a reduction in credit and debit card
revenue due to higher rewards expense. Total noninterest expense was
flat on a linked quarter basis as increased marketing expenses were
offset by lower net shared services expense. The provision for credit
losses was $8 million (4.4 percent) higher on a linked quarter basis due
to an unfavorable change in the reserve allocation, partially offset by
lower net charge-offs.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $536 million in the third quarter of 2014,
compared with $469 million in the third quarter of 2013 and $564 million
in the second quarter of 2014. Net interest income increased by $38
million (6.6 percent) over the third quarter of 2013, principally due to
an increase in average balances in the investment securities portfolio
and lower rates on short-term borrowings, partially offset by lower
income from the run-off of acquired assets. Total noninterest income
increased by $85 million over the third quarter of last year, mainly due
to gains on sales of equity investments and higher commercial products
revenue. Total noninterest expense decreased by $26 million (13.1
percent), principally due to a decrease in employee benefits expense
resulting from lower pension costs and lower costs for investments in
tax-advantaged projects related to a change in accounting for affordable
housing investments in the first quarter of 2014, partially offset by
increased compensation expense. The provision for credit losses was $9
million higher year-over-year, due to an unfavorable change in the
reserve allocation and higher net charge-offs.
Net income in the third quarter of 2014 was $28 million (5.0 percent)
lower on a linked quarter basis, driven by lower total net revenue,
partially offset by lower total noninterest expense. Total net revenue
was $214 million (21.9 percent) lower than the prior quarter, driven by
a second quarter sale of Visa, Inc. Class B common stock. A $167 million
(49.1 percent) decrease in total noninterest expense was primarily due
to the FHA DOJ settlement and charitable contributions in the second
quarter, partially offset by Charter One merger integration costs and
seasonally higher costs related to investments in tax-advantaged
projects. The provision for credit losses was $6 million higher compared
with the second quarter of 2014 due to higher net charge-offs and an
unfavorable change in the reserve allocation.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Wednesday, October 22, 2014, at 8:00 a.m. (CDT)Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 97474478. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, October 22nd, and will run through Wednesday, October 29th,
at 11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 97474478. To access
the webcast and presentation go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $391 billion in assets as
of September 30, 2014, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,177 banking offices in 25 states and 5,026 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current moderate economic recovery or another severe contraction could
adversely affect U.S. Bancorp’s revenues and the values of its assets
and liabilities. Global financial markets could experience a recurrence
of significant turbulence, which could reduce the availability of
funding to certain financial institutions and lead to a tightening of
credit, a reduction of business activity, and increased market
volatility. Continued stress in the commercial real estate markets, as
well as a delay or failure of recovery in the residential real estate
markets could cause additional credit losses and deterioration in asset
values. In addition, U.S. Bancorp’s business and financial performance
is likely to be negatively impacted by recently enacted and future
legislation and regulation. U.S. Bancorp’s results could also be
adversely affected by deterioration in general business and economic
conditions; changes in interest rates; deterioration in the credit
quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
increased competition from both banks and non-banks; changes in customer
behavior and preferences; breaches in data security; effects of mergers
and acquisitions and related integration; effects of critical accounting
policies and judgments; and management’s ability to effectively manage
credit risk, residual value risk, market risk, operational risk,
compliance risk, strategic risk, interest rate risk, liquidity risk and
reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2013, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches, and for additional
information,
-
Tier 1 common equity to risk-weighted assets using Basel I definition.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
September 30,
|
|
|
September 30,
|
|
(Unaudited)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
2,518
|
|
|
|
$
|
2,568
|
|
|
|
$
|
7,572
|
|
|
|
$
|
7,682
|
|
Loans held for sale
|
|
|
|
36
|
|
|
|
|
46
|
|
|
|
|
87
|
|
|
|
|
172
|
|
Investment securities
|
|
|
|
476
|
|
|
|
|
420
|
|
|
|
|
1,378
|
|
|
|
|
1,222
|
|
Other interest income
|
|
|
|
27
|
|
|
|
|
34
|
|
|
|
|
89
|
|
|
|
|
141
|
|
Total interest income
|
|
|
|
3,057
|
|
|
|
|
3,068
|
|
|
|
|
9,126
|
|
|
|
|
9,217
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
115
|
|
|
|
|
134
|
|
|
|
|
348
|
|
|
|
|
433
|
|
Short-term borrowings
|
|
|
|
72
|
|
|
|
|
98
|
|
|
|
|
204
|
|
|
|
|
270
|
|
Long-term debt
|
|
|
|
178
|
|
|
|
|
178
|
|
|
|
|
543
|
|
|
|
|
587
|
|
Total interest expense
|
|
|
|
365
|
|
|
|
|
410
|
|
|
|
|
1,095
|
|
|
|
|
1,290
|
|
Net interest income
|
|
|
|
2,692
|
|
|
|
|
2,658
|
|
|
|
|
8,031
|
|
|
|
|
7,927
|
|
Provision for credit losses
|
|
|
|
311
|
|
|
|
|
298
|
|
|
|
|
941
|
|
|
|
|
1,063
|
|
Net interest income after provision for credit losses
|
|
|
|
2,381
|
|
|
|
|
2,360
|
|
|
|
|
7,090
|
|
|
|
|
6,864
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
|
251
|
|
|
|
|
244
|
|
|
|
|
749
|
|
|
|
|
702
|
|
Corporate payment products revenue
|
|
|
|
195
|
|
|
|
|
192
|
|
|
|
|
550
|
|
|
|
|
540
|
|
Merchant processing services
|
|
|
|
387
|
|
|
|
|
371
|
|
|
|
|
1,127
|
|
|
|
|
1,091
|
|
ATM processing services
|
|
|
|
81
|
|
|
|
|
83
|
|
|
|
|
241
|
|
|
|
|
248
|
|
Trust and investment management fees
|
|
|
|
315
|
|
|
|
|
280
|
|
|
|
|
930
|
|
|
|
|
842
|
|
Deposit service charges
|
|
|
|
185
|
|
|
|
|
180
|
|
|
|
|
513
|
|
|
|
|
493
|
|
Treasury management fees
|
|
|
|
136
|
|
|
|
|
134
|
|
|
|
|
409
|
|
|
|
|
408
|
|
Commercial products revenue
|
|
|
|
209
|
|
|
|
|
207
|
|
|
|
|
635
|
|
|
|
|
616
|
|
Mortgage banking revenue
|
|
|
|
260
|
|
|
|
|
328
|
|
|
|
|
774
|
|
|
|
|
1,125
|
|
Investment products fees
|
|
|
|
49
|
|
|
|
|
46
|
|
|
|
|
142
|
|
|
|
|
133
|
|
Securities gains (losses), net
|
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
|
|
|
2
|
|
|
|
|
8
|
|
Other
|
|
|
|
177
|
|
|
|
|
115
|
|
|
|
|
722
|
|
|
|
|
412
|
|
Total noninterest income
|
|
|
|
2,242
|
|
|
|
|
2,177
|
|
|
|
|
6,794
|
|
|
|
|
6,618
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
|
1,132
|
|
|
|
|
1,088
|
|
|
|
|
3,372
|
|
|
|
|
3,268
|
|
Employee benefits
|
|
|
|
250
|
|
|
|
|
278
|
|
|
|
|
796
|
|
|
|
|
865
|
|
Net occupancy and equipment
|
|
|
|
249
|
|
|
|
|
240
|
|
|
|
|
739
|
|
|
|
|
709
|
|
Professional services
|
|
|
|
102
|
|
|
|
|
94
|
|
|
|
|
282
|
|
|
|
|
263
|
|
Marketing and business development
|
|
|
|
78
|
|
|
|
|
85
|
|
|
|
|
253
|
|
|
|
|
254
|
|
Technology and communications
|
|
|
|
219
|
|
|
|
|
214
|
|
|
|
|
644
|
|
|
|
|
639
|
|
Postage, printing and supplies
|
|
|
|
81
|
|
|
|
|
76
|
|
|
|
|
242
|
|
|
|
|
230
|
|
Other intangibles
|
|
|
|
51
|
|
|
|
|
55
|
|
|
|
|
148
|
|
|
|
|
167
|
|
Other
|
|
|
|
452
|
|
|
|
|
435
|
|
|
|
|
1,435
|
|
|
|
|
1,197
|
|
Total noninterest expense
|
|
|
|
2,614
|
|
|
|
|
2,565
|
|
|
|
|
7,911
|
|
|
|
|
7,592
|
|
Income before income taxes
|
|
|
|
2,009
|
|
|
|
|
1,972
|
|
|
|
|
5,973
|
|
|
|
|
5,890
|
|
Applicable income taxes
|
|
|
|
523
|
|
|
|
|
542
|
|
|
|
|
1,566
|
|
|
|
|
1,629
|
|
Net income
|
|
|
|
1,486
|
|
|
|
|
1,430
|
|
|
|
|
4,407
|
|
|
|
|
4,261
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
|
(15
|
)
|
|
|
|
38
|
|
|
|
|
(44
|
)
|
|
|
|
119
|
|
Net income attributable to U.S. Bancorp
|
|
|
$
|
1,471
|
|
|
|
$
|
1,468
|
|
|
|
$
|
4,363
|
|
|
|
$
|
4,380
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$
|
1,405
|
|
|
|
$
|
1,400
|
|
|
|
$
|
4,163
|
|
|
|
$
|
4,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$
|
.78
|
|
|
|
$
|
.76
|
|
|
|
$
|
2.30
|
|
|
|
$
|
2.26
|
|
Diluted earnings per common share
|
|
|
$
|
.78
|
|
|
|
$
|
.76
|
|
|
|
$
|
2.29
|
|
|
|
$
|
2.25
|
|
Dividends declared per common share
|
|
|
$
|
.245
|
|
|
|
$
|
.230
|
|
|
|
$
|
.720
|
|
|
|
$
|
.655
|
|
Average common shares outstanding
|
|
|
|
1,798
|
|
|
|
|
1,832
|
|
|
|
|
1,809
|
|
|
|
|
1,844
|
|
Average diluted common shares outstanding
|
|
|
|
1,807
|
|
|
|
|
1,843
|
|
|
|
|
1,819
|
|
|
|
|
1,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
|
$
|
6,183
|
|
|
|
$
|
8,477
|
|
|
|
$
|
11,615
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
44,231
|
|
|
|
|
38,920
|
|
|
|
|
36,904
|
|
|
Available-for-sale
|
|
|
|
52,674
|
|
|
|
|
40,935
|
|
|
|
|
39,307
|
|
|
Loans held for sale
|
|
|
|
3,939
|
|
|
|
|
3,268
|
|
|
|
|
3,858
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
78,878
|
|
|
|
|
70,033
|
|
|
|
|
68,958
|
|
|
Commercial real estate
|
|
|
|
40,909
|
|
|
|
|
39,885
|
|
|
|
|
38,678
|
|
|
Residential mortgages
|
|
|
|
51,957
|
|
|
|
|
51,156
|
|
|
|
|
50,170
|
|
|
Credit card
|
|
|
|
17,858
|
|
|
|
|
18,021
|
|
|
|
|
17,063
|
|
|
Other retail
|
|
|
|
48,935
|
|
|
|
|
47,678
|
|
|
|
|
47,114
|
|
|
Total loans, excluding covered loans
|
|
|
|
238,537
|
|
|
|
|
226,773
|
|
|
|
|
221,983
|
|
|
Covered loans
|
|
|
|
7,054
|
|
|
|
|
8,462
|
|
|
|
|
9,396
|
|
|
Total loans
|
|
|
|
245,591
|
|
|
|
|
235,235
|
|
|
|
|
231,379
|
|
|
Less allowance for loan losses
|
|
|
|
(4,065
|
)
|
|
|
|
(4,250
|
)
|
|
|
|
(4,258
|
)
|
|
Net loans
|
|
|
|
241,526
|
|
|
|
|
230,985
|
|
|
|
|
227,121
|
|
|
Premises and equipment
|
|
|
|
2,608
|
|
|
|
|
2,606
|
|
|
|
|
2,608
|
|
|
Goodwill
|
|
|
|
9,401
|
|
|
|
|
9,205
|
|
|
|
|
9,173
|
|
|
Other intangible assets
|
|
|
|
3,338
|
|
|
|
|
3,529
|
|
|
|
|
3,455
|
|
|
Other assets
|
|
|
|
27,384
|
|
|
|
|
26,096
|
|
|
|
|
26,640
|
|
|
Total assets
|
|
|
$
|
391,284
|
|
|
|
$
|
364,021
|
|
|
|
$
|
360,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$
|
78,641
|
|
|
|
$
|
76,941
|
|
|
|
$
|
72,333
|
|
|
Interest-bearing
|
|
|
|
165,070
|
|
|
|
|
156,165
|
|
|
|
|
152,861
|
|
|
Time deposits greater than $100,000
|
|
|
|
29,386
|
|
|
|
|
29,017
|
|
|
|
|
36,522
|
|
|
Total deposits
|
|
|
|
273,097
|
|
|
|
|
262,123
|
|
|
|
|
261,716
|
|
|
Short-term borrowings
|
|
|
|
30,045
|
|
|
|
|
27,608
|
|
|
|
|
26,128
|
|
|
Long-term debt
|
|
|
|
30,768
|
|
|
|
|
20,049
|
|
|
|
|
18,750
|
|
|
Other liabilities
|
|
|
|
13,545
|
|
|
|
|
12,434
|
|
|
|
|
12,535
|
|
|
Total liabilities
|
|
|
|
347,455
|
|
|
|
|
322,214
|
|
|
|
|
319,129
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
4,756
|
|
|
|
|
4,756
|
|
|
|
|
4,756
|
|
|
Common stock
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
|
8,293
|
|
|
|
|
8,216
|
|
|
|
|
8,188
|
|
|
Retained earnings
|
|
|
|
41,543
|
|
|
|
|
38,667
|
|
|
|
|
37,692
|
|
|
Less treasury stock
|
|
|
|
(10,836
|
)
|
|
|
|
(9,476
|
)
|
|
|
|
(9,174
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(636
|
)
|
|
|
|
(1,071
|
)
|
|
|
|
(1,351
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
|
43,141
|
|
|
|
|
41,113
|
|
|
|
|
40,132
|
|
|
Noncontrolling interests
|
|
|
|
688
|
|
|
|
|
694
|
|
|
|
|
1,420
|
|
|
Total equity
|
|
|
|
43,829
|
|
|
|
|
41,807
|
|
|
|
|
41,552
|
|
|
Total liabilities and equity
|
|
|
$
|
391,284
|
|
|
|
$
|
364,021
|
|
|
|
$
|
360,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
(Dollars in Millions, Unaudited)
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
Total equity
|
|
|
$
|
43,829
|
|
|
|
|
$
|
43,386
|
|
|
|
|
$
|
42,743
|
|
|
|
|
$
|
41,807
|
|
|
|
|
$
|
41,552
|
|
|
|
Preferred stock
|
|
|
|
(4,756
|
)
|
|
|
|
|
(4,756
|
)
|
|
|
|
|
(4,756
|
)
|
|
|
|
|
(4,756
|
)
|
|
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests
|
|
|
|
(688
|
)
|
|
|
|
|
(686
|
)
|
|
|
|
|
(689
|
)
|
|
|
|
|
(694
|
)
|
|
|
|
|
(1,420
|
)
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
|
(8,503
|
)
|
|
|
|
|
(8,548
|
)
|
|
|
|
|
(8,352
|
)
|
|
|
|
|
(8,343
|
)
|
|
|
|
|
(8,319
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
|
(877
|
)
|
|
|
|
|
(925
|
)
|
|
|
|
|
(804
|
)
|
|
|
|
|
(849
|
)
|
|
|
|
|
(878
|
)
|
|
|
Tangible common equity (a)
|
|
|
|
29,005
|
|
|
|
|
|
28,471
|
|
|
|
|
|
28,142
|
|
|
|
|
|
27,165
|
|
|
|
|
|
26,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
|
29,005
|
|
|
|
|
|
28,471
|
|
|
|
|
|
28,142
|
|
|
|
|
|
27,165
|
|
|
|
|
|
26,179
|
|
|
|
Adjustments (2)
|
|
|
|
187
|
|
|
|
|
|
224
|
|
|
|
|
|
239
|
|
|
|
|
|
224
|
|
|
|
|
|
258
|
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized and advanced approaches (b)
|
|
|
|
29,192
|
|
|
|
|
|
28,695
|
|
|
|
|
|
28,381
|
|
|
|
|
|
27,389
|
|
|
|
|
|
26,437
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,386
|
|
|
|
|
|
32,707
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,756
|
)
|
|
|
|
|
(4,756
|
)
|
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(688
|
)
|
|
|
|
|
(686
|
)
|
|
|
Tier 1 common equity using Basel I definition (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,942
|
|
|
|
|
|
27,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
391,284
|
|
|
|
|
|
389,065
|
|
|
|
|
|
371,289
|
|
|
|
|
|
364,021
|
|
|
|
|
|
360,681
|
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
|
(8,503
|
)
|
|
|
|
|
(8,548
|
)
|
|
|
|
|
(8,352
|
)
|
|
|
|
|
(8,343
|
)
|
|
|
|
|
(8,319
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
|
(877
|
)
|
|
|
|
|
(925
|
)
|
|
|
|
|
(804
|
)
|
|
|
|
|
(849
|
)
|
|
|
|
|
(878
|
)
|
|
|
Tangible assets (d)
|
|
|
|
381,904
|
|
|
|
|
|
379,592
|
|
|
|
|
|
362,133
|
|
|
|
|
|
354,829
|
|
|
|
|
|
351,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (3) (e)
|
|
|
|
311,914
|
|
*
|
|
|
|
309,929
|
|
|
|
|
|
302,841
|
|
|
|
|
|
297,919
|
|
|
|
|
|
293,155
|
|
|
|
Adjustments (4)
|
|
|
|
12,837
|
|
*
|
|
|
|
12,753
|
|
|
|
|
|
13,238
|
|
|
|
|
|
13,712
|
|
|
|
|
|
13,473
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (f)
|
|
|
|
324,751
|
|
*
|
|
|
|
322,682
|
|
|
|
|
|
316,079
|
|
|
|
|
|
311,631
|
|
|
|
|
|
306,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional advanced approaches regulatory requirements
|
|
|
|
243,905
|
|
*
|
|
|
|
241,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (5)
|
|
|
|
3,443
|
|
*
|
|
|
|
3,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
advanced approaches (g)
|
|
|
|
247,348
|
|
*
|
|
|
|
245,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(d)
|
|
|
|
7.6
|
|
%
|
|
|
|
7.5
|
|
%
|
|
|
|
7.8
|
|
%
|
|
|
|
7.7
|
|
%
|
|
|
|
7.4
|
|
%
|
|
Tangible common equity to risk-weighted assets (a)/(e)
|
|
|
|
9.3
|
|
|
|
|
|
9.2
|
|
|
|
|
|
9.3
|
|
|
|
|
|
9.1
|
|
|
|
|
|
8.9
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (c)/(e)
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
9.4
|
|
|
|
|
|
9.3
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(f)
|
|
|
|
9.0
|
|
|
|
|
|
8.9
|
|
|
|
|
|
9.0
|
|
|
|
|
|
8.8
|
|
|
|
|
|
8.6
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(g)
|
|
|
|
11.8
|
|
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements beginning March 31, 2014.
|
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income and other adjustments.
|
|
(3) Beginning March 31, 2014, calculated under the Basel III
transitional standardized approach; all other periods calculated
under Basel I.
|
|
(4) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
|
(5)Primarily reflects higher risk-weighting for mortgage servicing
rights.
|
|
|

Source: U.S. Bancorp
U.S. Bancorp
Media:
Dana Ripley, 612-303-3167
or
Investors/Analysts:
Sean
O'Connor, 612-303-0778