MINNEAPOLIS--(BUSINESS WIRE)--Oct. 16, 2013--
U.S. Bancorp (NYSE:USB) today reported net income of $1,468 million for
the third quarter of 2013, or $.76 per diluted common share, compared
with $1,474 million, or $.74 per diluted common share, in the third
quarter of 2012. Highlights for the third quarter of 2013 included:
-
Industry-leading performance ratios, including:
-
Return on average assets of 1.65 percent
-
Return on average common equity of 15.8 percent
-
Efficiency ratio of 52.4 percent
-
Growth in average total loans of 5.7 percent over the third quarter of
2012 (7.5 percent excluding covered loans) and 1.9 percent on a linked
quarter basis (2.2 percent excluding covered loans)
-
Growth in average total commercial loans of 9.4 percent over the
third quarter of 2012 and 2.0 percent over the second quarter of
2013
-
Growth in average total commercial real estate loans of 5.1
percent over the third quarter of 2012 and 1.6 percent over the
second quarter of 2013
-
Growth in average commercial and commercial real estate
commitments of 9.9 percent year-over-year and 3.2 percent over the
prior quarter
-
Strong new lending activity of $63.1 billion during the third quarter,
including:
-
$37.8 billion of new and renewed commercial and commercial real
estate commitments
-
$2.8 billion of lines related to new credit card accounts
-
$22.5 billion of mortgage and other retail loan originations
-
Continued strong growth in average total deposits of 5.5 percent over
the third quarter of 2012 and 2.0 percent on a linked quarter basis.
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 8.5 percent year-over-year and 1.0
percent linked quarter
-
Net charge-offs declined on both a linked quarter and year-over-year
basis. Provision for credit losses was $30 million less than net
charge-offs
-
Net charge-offs were $64 million (16.3 percent) lower than the
second quarter of 2013
-
Annualized net charge-offs to average total loans ratio declined
to .57 percent
-
Allowance to period-end loans was 1.98 percent at September 30,
2013
-
Nonperforming assets declined on both a linked quarter and
year-over-year basis
-
Nonperforming assets (excluding covered assets) decreased 2.1
percent from the second quarter of 2013
-
Allowance to nonperforming assets (excluding covered assets) was
235 percent at September 30, 2013, compared with 231 percent at
June 30, 2013, and 213 percent at September 30, 2012
-
Capital generation continues to reinforce capital position and return.
Ratios at September 30, 2013 were:
-
Tier 1 capital ratio of 11.2 percent
-
Total risk based capital ratio of 13.3 percent
-
Tier 1 common equity to risk-weighted assets ratio of 9.3 percent
-
Tier 1 common equity ratio of 8.6 percent estimated using final
rules for Basel III standardized approach released July 2013
-
Returned 77 percent of third quarter earnings to shareholders
through dividends and over 17 million in share buybacks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,468
|
|
|
$1,484
|
|
|
$1,474
|
|
|
(1.1
|
)
|
|
|
(.4
|
)
|
|
|
$4,380
|
|
|
$4,227
|
|
|
3.6
|
|
Diluted earnings per common share
|
|
|
$.76
|
|
|
$.76
|
|
|
$.74
|
|
|
--
|
|
|
|
2.7
|
|
|
|
$2.25
|
|
|
$2.12
|
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.65
|
|
|
1.70
|
|
|
1.70
|
|
|
|
|
|
|
|
|
1.67
|
|
|
1.66
|
|
|
|
|
Return on average common equity (%)
|
|
|
15.8
|
|
|
16.1
|
|
|
16.5
|
|
|
|
|
|
|
|
|
16.0
|
|
|
16.4
|
|
|
|
|
Net interest margin (%)
|
|
|
3.43
|
|
|
3.43
|
|
|
3.59
|
|
|
|
|
|
|
|
|
3.45
|
|
|
3.59
|
|
|
|
|
Efficiency ratio (%)
|
|
|
52.4
|
|
|
51.7
|
|
|
50.4
|
|
|
|
|
|
|
|
|
51.6
|
|
|
51.1
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
51.3
|
|
|
50.6
|
|
|
49.1
|
|
|
|
|
|
|
|
|
50.5
|
|
|
49.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.230
|
|
|
$.230
|
|
|
$.195
|
|
|
--
|
|
|
|
17.9
|
|
|
|
$.655
|
|
|
$.585
|
|
|
12.0
|
|
Book value per common share (period-end)
|
|
|
$19.31
|
|
|
$18.94
|
|
|
$18.03
|
|
|
2.0
|
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Computed as noninterest expense divided by the sum of net interest
income on a taxable-equivalent basis and noninterest income
excluding net securities gains (losses) and intangible amortization.
|
|
|
|
|
Net income attributable to U.S. Bancorp was $1,468 million for the third
quarter of 2013, .4 percent lower than the $1,474 million for the third
quarter of 2012, and 1.1 percent lower than the $1,484 million for the
second quarter of 2013. Diluted earnings per common share of $.76 in the
third quarter of 2013 were $.02 higher than the third quarter of 2012
and equal to the previous quarter. Return on average assets and return
on average common equity were 1.65 percent and 15.8 percent,
respectively, for the third quarter of 2013, compared with 1.70 percent
and 16.5 percent, respectively, for the third quarter of 2012. The
provision for credit losses was lower than net charge-offs by $30
million in the third quarter and the second quarter of 2013 and $50
million lower in the third quarter of 2012.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “The Company’s third quarter earnings of $1.5 billion, or
$.76 per diluted common share, reflected our continuing ability to
manage through the current uncertain and slow-growing economy. Our
Company produced industry-leading performance metrics, including return
on average assets of 1.65 percent, return on average common equity of
15.8 percent and an efficiency ratio of 52.4 percent, as our diversified
mix of businesses mitigated the impact of the pull-back in mortgage
banking activity.
“Our balance sheet businesses continued to expand, as average total
loans grew by 5.7 percent year-over-year and 1.9 percent linked quarter,
accelerating from the 1.2 percent linked quarter growth in the second
quarter of this year. Given reported industry trends, these results
would indicate that our Company continues to gain market share. Average
total deposits posted similar growth at 5.5 percent over the prior year
and 2.0 percent linked quarter. Our net interest margin of 3.43 percent
was equal to the prior quarter and, coupled with the growth in earning
assets, led to an increase in net interest income on a linked quarter
basis.
“Credit quality continued to improve this quarter with the ratio of net
charge-offs to average loans outstanding falling to .57 percent from .70
percent in the prior quarter. Nonperforming assets also declined again
this quarter, and we released $30 million of reserves, equal to the
prior quarter’s release. The quality of our loan portfolio remains high
and we expect net charge-offs and nonperforming assets levels to be
relatively stable for the remainder of the year.
“The Company continues to generate significant capital, and we returned
77 percent of our third quarter earnings to shareholders in the form of
dividends and buybacks, while maintaining our very strong capital base.
Our Tier 1 common and Tier 1 capital ratios at quarter end were 9.3
percent and 11.2 percent, respectively. Our Tier 1 common equity ratio
was 8.6 percent at September 30th as estimated under the final Basel III
rules released in July, well above the required minimum requirement of
7.0 percent and our own targeted ratio of 8.0 percent.
“In September, we hosted U.S. Bancorp’s 2013 Investor Day in New York
City. Throughout the day, our senior management team took the
opportunity to review our accomplishments since the last Investor Day in
2010. The theme of the conference was “extending the advantage,” and we
described to the audience our expanded distribution and scale, our
enhanced products, services and capabilities, our gains in market share
and, importantly, how our position in the industry allows us to continue
to capitalize on future growth opportunities. In other words, how we are
“extending the advantage” that we have already created by investing in
our diversified business model, maintaining prudent risk management,
focusing on operating integrity and compliance, sustaining strong
capital and liquidity, and providing superior returns for our
shareholders. We will further extend our advantage by capitalizing on
the strength of our markets and distribution, fostering the culture
within our Company that has given us the success we enjoy today,
advocating for our customers and our communities, and preparing our
employees for the realities of the new economy, all while providing
consistent, predictable, repeatable results for our shareholders.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$2,714
|
|
|
$2,672
|
|
|
$2,783
|
|
|
1.6
|
|
|
|
(2.5
|
)
|
|
|
$8,095
|
|
|
$8,186
|
|
|
(1.1
|
)
|
|
Noninterest income
|
|
|
2,177
|
|
|
2,276
|
|
|
2,396
|
|
|
(4.3
|
)
|
|
|
(9.1
|
)
|
|
|
6,618
|
|
|
6,990
|
|
|
(5.3
|
)
|
|
Total net revenue
|
|
|
4,891
|
|
|
4,948
|
|
|
5,179
|
|
|
(1.2
|
)
|
|
|
(5.6
|
)
|
|
|
14,713
|
|
|
15,176
|
|
|
(3.1
|
)
|
|
Noninterest expense
|
|
|
2,565
|
|
|
2,557
|
|
|
2,609
|
|
|
.3
|
|
|
|
(1.7
|
)
|
|
|
7,592
|
|
|
7,770
|
|
|
(2.3
|
)
|
|
Income before provision and taxes
|
|
|
2,326
|
|
|
2,391
|
|
|
2,570
|
|
|
(2.7
|
)
|
|
|
(9.5
|
)
|
|
|
7,121
|
|
|
7,406
|
|
|
(3.8
|
)
|
|
Provision for credit losses
|
|
|
298
|
|
|
362
|
|
|
488
|
|
|
(17.7
|
)
|
|
|
(38.9
|
)
|
|
|
1,063
|
|
|
1,439
|
|
|
(26.1
|
)
|
|
Income before taxes
|
|
|
2,028
|
|
|
2,029
|
|
|
2,082
|
|
|
--
|
|
|
|
(2.6
|
)
|
|
|
6,058
|
|
|
5,967
|
|
|
1.5
|
|
|
Taxable-equivalent adjustment
|
|
|
56
|
|
|
56
|
|
|
57
|
|
|
--
|
|
|
|
(1.8
|
)
|
|
|
168
|
|
|
168
|
|
|
--
|
|
|
Applicable income taxes
|
|
|
542
|
|
|
529
|
|
|
593
|
|
|
2.5
|
|
|
|
(8.6
|
)
|
|
|
1,629
|
|
|
1,684
|
|
|
(3.3
|
)
|
|
Net income
|
|
|
1,430
|
|
|
1,444
|
|
|
1,432
|
|
|
(1.0
|
)
|
|
|
(.1
|
)
|
|
|
4,261
|
|
|
4,115
|
|
|
3.5
|
|
|
Net (income) loss attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests
|
|
|
38
|
|
|
40
|
|
|
42
|
|
|
(5.0
|
)
|
|
|
(9.5
|
)
|
|
|
119
|
|
|
112
|
|
|
6.3
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,468
|
|
|
$1,484
|
|
|
$1,474
|
|
|
(1.1
|
)
|
|
|
(.4
|
)
|
|
|
$4,380
|
|
|
$4,227
|
|
|
3.6
|
|
|
Net income applicable to U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
|
$1,400
|
|
|
$1,405
|
|
|
$1,404
|
|
|
(.4
|
)
|
|
|
(.3
|
)
|
|
|
$4,163
|
|
|
$4,034
|
|
|
3.2
|
|
|
Diluted earnings per common share
|
|
|
$.76
|
|
|
$.76
|
|
|
$.74
|
|
|
--
|
|
|
|
2.7
|
|
|
|
$2.25
|
|
|
$2.12
|
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the third quarter of 2013
was $6 million (.4 percent) lower than the third quarter of 2012, and
$16 million (1.1 percent) lower than the second quarter of 2013. The
decrease in net income year-over-year and on a linked quarter basis was
principally due to a reduction in mortgage banking revenue, largely
offset by a lower provision for credit losses and controlled expenses.
Total net revenue on a taxable-equivalent basis for the third quarter of
2013 was $4,891 million; $288 million (5.6 percent) lower than the third
quarter of 2012, reflecting a 2.5 percent decrease in net interest
income and a 9.1 percent decrease in noninterest income. Net interest
income declined year-over-year, as an increase in average earning assets
was offset by a decrease in the net interest margin. Noninterest income
declined year-over-year, primarily due to lower mortgage banking
revenue. Total net revenue on a taxable-equivalent basis was $57 million
(1.2 percent) lower on a linked quarter basis due to a 4.3 percent
decrease in noninterest income driven by lower mortgage banking revenue,
partially offset by a 1.6 percent increase in net interest income, the
result of growth in average earning assets and a stable net interest
margin.
Total noninterest expense in the third quarter of 2013 was $2,565
million; $44 million (1.7 percent) lower than the third quarter of 2012
and $8 million (.3 percent) higher than the second quarter of 2013. The
decrease in total noninterest expense year-over-year was primarily due
to a reduction in mortgage servicing review-related professional
services expense and lower compensation expense, partially offset by
higher employee benefits expense. The modest increase in total
noninterest expense on a linked quarter basis was primarily due to
higher costs related to investments in tax-advantaged projects,
partially offset by lower compensation expense and marketing and
business development costs.
The Company’s provision for credit losses for the third quarter of 2013
was $298 million, $64 million lower than the prior quarter and $190
million lower than the third quarter of 2012. The provision for credit
losses was lower than net charge-offs by $30 million in the third
quarter and second quarter of 2013, and $50 million lower in the third
quarter of 2012. Net charge-offs in the third quarter of 2013 were $328
million, compared with $392 million in the second quarter of 2013 and
$538 million in the third quarter of 2012. Given current economic
conditions, the Company expects the level of net charge-offs to be
relatively stable in the fourth quarter of 2013.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $1,880 million at September 30, 2013, compared
with $1,921 million at June 30, 2013, and $2,188 million at September
30, 2012. The decrease in nonperforming assets, excluding covered
assets, compared with a year ago was driven primarily by reductions in
the commercial mortgage portfolio, as well as by improvement in
construction and development, total commercial and credit card loans.
Covered nonperforming assets were $332 million at September 30, 2013,
compared with $355 million at June 30, 2013, and $647 million at
September 30, 2012. The ratio of the allowance for credit losses to
period-end loans, including covered loans, was 1.98 percent at September
30, 2013, compared with 2.02 percent at June 30, 2013, and 2.19 percent
at September 30, 2012. The Company expects total nonperforming assets to
remain relatively stable in the fourth quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$3,125
|
|
|
|
$3,095
|
|
|
|
$3,284
|
|
|
|
$30
|
|
|
|
$(159
|
)
|
|
|
$9,388
|
|
|
|
$9,858
|
|
|
|
$(470
|
)
|
|
Expense on interest-bearing liabilities
|
|
|
411
|
|
|
|
423
|
|
|
|
501
|
|
|
|
(12
|
)
|
|
|
(90
|
)
|
|
|
1,293
|
|
|
|
1,672
|
|
|
|
(379
|
)
|
|
Net interest income
|
|
|
$2,714
|
|
|
|
$2,672
|
|
|
|
$2,783
|
|
|
|
$42
|
|
|
|
$(69
|
)
|
|
|
$8,095
|
|
|
|
$8,186
|
|
|
|
$(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
3.95
|
%
|
|
|
3.98
|
%
|
|
|
4.24
|
%
|
|
|
(.03
|
)%
|
|
|
(.29
|
)%
|
|
|
4.00
|
%
|
|
|
4.33
|
%
|
|
|
(.33
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
|
.71
|
|
|
|
.74
|
|
|
|
.88
|
|
|
|
(.03
|
)
|
|
|
(.17
|
)
|
|
|
.75
|
|
|
|
.99
|
|
|
|
(.24
|
)
|
|
Gross interest margin
|
|
|
3.24
|
%
|
|
|
3.24
|
%
|
|
|
3.36
|
%
|
|
|
--
|
%
|
|
|
(.12
|
)%
|
|
|
3.25
|
%
|
|
|
3.34
|
%
|
|
|
(.09
|
)%
|
|
Net interest margin
|
|
|
3.43
|
%
|
|
|
3.43
|
%
|
|
|
3.59
|
%
|
|
|
--
|
%
|
|
|
(.16
|
)%
|
|
|
3.45
|
%
|
|
|
3.59
|
%
|
|
|
(.14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$74,988
|
|
|
|
$74,438
|
|
|
|
$72,454
|
|
|
|
$550
|
|
|
|
$2,534
|
|
|
|
$74,303
|
|
|
|
$72,371
|
|
|
|
$1,932
|
|
|
Loans
|
|
|
229,362
|
|
|
|
225,186
|
|
|
|
216,928
|
|
|
|
4,176
|
|
|
|
12,434
|
|
|
|
225,682
|
|
|
|
213,731
|
|
|
|
11,951
|
|
|
Earning assets
|
|
|
315,060
|
|
|
|
311,927
|
|
|
|
308,959
|
|
|
|
3,133
|
|
|
|
6,101
|
|
|
|
313,663
|
|
|
|
304,269
|
|
|
|
9,394
|
|
|
Interest-bearing liabilities
|
|
|
230,825
|
|
|
|
229,419
|
|
|
|
226,109
|
|
|
|
1,406
|
|
|
|
4,716
|
|
|
|
230,805
|
|
|
|
225,885
|
|
|
|
4,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the third quarter
of 2013 was $2,714 million, a decrease of $69 million (2.5 percent) from
the third quarter of 2012. The decrease was the result of lower rates on
loans and investment securities, partially offset by higher average
earning assets, continued growth in lower cost core deposit
funding and the positive impact from maturities of higher-rate long-term
debt. Average earning assets were $6.1 billion (2.0 percent) higher than
the third quarter of 2012, driven by increases of $12.4 billion (5.7
percent) in average total loans and $2.5 billion (3.5 percent) in
average investment securities, partially offset by decreases of $3.5
billion (41.1 percent) in average loans held for sale and $5.4 billion
(48.5 percent) in other earning assets, principally due to the
deconsolidation of certain community development and tax-advantaged
investment variable interest entities during the second quarter of 2013.
Net interest income increased $42 million (1.6 percent) on a linked
quarter basis, driven by a $3.1 billion (1.0 percent) increase in
average earning assets, reflecting growth in average total loans,
partially offset by declines in average loans held for sale and other
earning assets. The net interest margin in the third quarter of 2013 was
3.43 percent, compared with 3.59 percent in the third quarter of 2012,
and 3.43 percent in the second quarter of 2013. The decline in the net
interest margin on a year-over-year basis primarily reflected lower
rates on investment securities and loans, partially offset by lower
rates on deposits and a reduction in higher cost long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$62,856
|
|
|
$61,507
|
|
|
$56,655
|
|
|
2.2
|
|
|
|
10.9
|
|
|
|
$61,439
|
|
|
$54,118
|
|
|
13.5
|
|
|
Lease financing
|
|
|
5,208
|
|
|
5,255
|
|
|
5,537
|
|
|
(.9
|
)
|
|
|
(5.9
|
)
|
|
|
5,280
|
|
|
5,672
|
|
|
(6.9
|
)
|
|
Total commercial
|
|
|
68,064
|
|
|
66,762
|
|
|
62,192
|
|
|
2.0
|
|
|
|
9.4
|
|
|
|
66,719
|
|
|
59,790
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
31,546
|
|
|
31,371
|
|
|
30,686
|
|
|
.6
|
|
|
|
2.8
|
|
|
|
31,311
|
|
|
30,403
|
|
|
3.0
|
|
|
Construction and development
|
|
|
6,955
|
|
|
6,513
|
|
|
5,944
|
|
|
6.8
|
|
|
|
17.0
|
|
|
|
6,561
|
|
|
5,986
|
|
|
9.6
|
|
|
Total commercial real estate
|
|
|
38,501
|
|
|
37,884
|
|
|
36,630
|
|
|
1.6
|
|
|
|
5.1
|
|
|
|
37,872
|
|
|
36,389
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
49,139
|
|
|
46,873
|
|
|
40,969
|
|
|
4.8
|
|
|
|
19.9
|
|
|
|
47,055
|
|
|
39,328
|
|
|
19.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
16,931
|
|
|
16,416
|
|
|
16,551
|
|
|
3.1
|
|
|
|
2.3
|
|
|
|
16,627
|
|
|
16,675
|
|
|
(.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
5,664
|
|
|
5,653
|
|
|
5,256
|
|
|
.2
|
|
|
|
7.8
|
|
|
|
5,589
|
|
|
5,167
|
|
|
8.2
|
|
|
Home equity and second mortgages
|
|
|
15,648
|
|
|
15,989
|
|
|
17,329
|
|
|
(2.1
|
)
|
|
|
(9.7
|
)
|
|
|
16,021
|
|
|
17,619
|
|
|
(9.1
|
)
|
|
Other
|
|
|
25,682
|
|
|
25,224
|
|
|
25,406
|
|
|
1.8
|
|
|
|
1.1
|
|
|
|
25,424
|
|
|
25,154
|
|
|
1.1
|
|
|
Total other retail
|
|
|
46,994
|
|
|
46,866
|
|
|
47,991
|
|
|
.3
|
|
|
|
(2.1
|
)
|
|
|
47,034
|
|
|
47,940
|
|
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
219,629
|
|
|
214,801
|
|
|
204,333
|
|
|
2.2
|
|
|
|
7.5
|
|
|
|
215,307
|
|
|
200,122
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
9,733
|
|
|
10,385
|
|
|
12,595
|
|
|
(6.3
|
)
|
|
|
(22.7
|
)
|
|
|
10,375
|
|
|
13,609
|
|
|
(23.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$229,362
|
|
|
$225,186
|
|
|
$216,928
|
|
|
1.9
|
|
|
|
5.7
|
|
|
|
$225,682
|
|
|
$213,731
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $12.4 billion (5.7 percent) higher in the third
quarter of 2013 than the third quarter of 2012, driven by growth in
residential mortgages (19.9 percent), commercial loans (10.9 percent),
retail leasing (7.8 percent), total commercial real estate (5.1
percent), credit card (2.3 percent) and other retail loans (1.1
percent). These increases were partially offset by declines in home
equity and second mortgages (9.7 percent), lease financing (5.9 percent)
and covered loans (22.7 percent). Average total loans, excluding covered
loans, were higher by 7.5 percent year-over-year. Average total loans
were $4.2 billion (1.9 percent) higher in the third quarter of 2013 than
the second quarter of 2013, driven by increases in residential mortgages
(4.8 percent), credit card (3.1 percent), commercial loans (2.2
percent), other retail loans (1.8 percent), total commercial real estate
(1.6 percent) and retail leasing (.2 percent), partially offset by
decreases in home equity and second mortgages (2.1 percent), lease
financing (.9 percent) and covered loans (6.3 percent). Excluding
covered loans, average total loans grew by 2.2 percent on a linked
quarter basis.
Average investment securities in the third quarter of 2013 were $2.5
billion (3.5 percent) higher year-over-year and $.6 billion (.7 percent)
higher than the prior quarter. The increases were primarily due to
purchases of U.S. government agency-backed securities, net of
prepayments and maturities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$68,264
|
|
|
$66,866
|
|
|
$68,127
|
|
|
2.1
|
|
|
|
.2
|
|
|
|
$67,183
|
|
|
$65,423
|
|
|
2.7
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
48,235
|
|
|
48,403
|
|
|
43,207
|
|
|
(.3
|
)
|
|
|
11.6
|
|
|
|
48,347
|
|
|
45,522
|
|
|
6.2
|
|
|
Money market savings
|
|
|
55,982
|
|
|
55,368
|
|
|
47,530
|
|
|
1.1
|
|
|
|
17.8
|
|
|
|
54,826
|
|
|
45,977
|
|
|
19.2
|
|
|
Savings accounts
|
|
|
32,083
|
|
|
31,929
|
|
|
29,743
|
|
|
.5
|
|
|
|
7.9
|
|
|
|
31,809
|
|
|
29,383
|
|
|
8.3
|
|
|
Total of savings deposits
|
|
|
136,300
|
|
|
135,700
|
|
|
120,480
|
|
|
.4
|
|
|
|
13.1
|
|
|
|
134,982
|
|
|
120,882
|
|
|
11.7
|
|
|
Time certificates of deposit less than $100,000
|
|
|
12,495
|
|
|
13,152
|
|
|
14,362
|
|
|
(5.0
|
)
|
|
|
(13.0
|
)
|
|
|
13,082
|
|
|
14,695
|
|
|
(11.0
|
)
|
|
Time deposits greater than $100,000
|
|
|
35,309
|
|
|
31,667
|
|
|
36,312
|
|
|
11.5
|
|
|
|
(2.8
|
)
|
|
|
33,037
|
|
|
31,978
|
|
|
3.3
|
|
|
Total interest-bearing deposits
|
|
|
184,104
|
|
|
180,519
|
|
|
171,154
|
|
|
2.0
|
|
|
|
7.6
|
|
|
|
181,101
|
|
|
167,555
|
|
|
8.1
|
|
|
Total deposits
|
|
|
$252,368
|
|
|
$247,385
|
|
|
$239,281
|
|
|
2.0
|
|
|
|
5.5
|
|
|
|
$248,284
|
|
|
$232,978
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the third quarter of 2013 were $13.1 billion
(5.5 percent) higher than the third quarter of 2012. Average
noninterest-bearing deposits were relatively stable with an increase of
$137 million (.2 percent) year-over-year. Average total savings deposits
were $15.8 billion (13.1 percent) higher year-over-year, the result of
growth in Consumer and Small Business Banking, as well as in corporate
trust, broker-dealer and government-related balances. Average time
certificates of deposit less than $100,000 were $1.9 billion (13.0
percent) lower due to maturities, while time deposits greater than
$100,000 decreased $1.0 billion (2.8 percent), primarily due to a
decline in Consumer and Small Business Banking and corporate trust
balances. Time deposits greater than $100,000 are managed as an
alternative to other funding sources, such as wholesale borrowing, based
largely on relative pricing.
Average total deposits increased $5.0 billion (2.0 percent) over the
second quarter of 2013. Average noninterest-bearing deposits increased
$1.4 billion (2.1 percent) on a linked quarter basis, mainly in Consumer
and Small Business Banking and Wholesale Banking and Commercial Real
Estate. Average total savings deposits increased modestly, $600 million
(.4 percent), as higher broker-dealer balances were offset by lower
corporate trust balances. Compared with the second quarter of 2013,
average time certificates of deposit less than $100,000 declined $657
million (5.0 percent) due to maturities. Average time deposits greater
than $100,000 increased $3.6 billion (11.5 percent) on a linked quarter
basis, principally due to higher broker-dealer and other wholesale
banking balances, partially offset by lower corporate trust balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$244
|
|
|
|
$244
|
|
|
$213
|
|
|
--
|
|
|
|
14.6
|
|
|
|
$702
|
|
|
$650
|
|
|
|
8.0
|
|
|
Corporate payment products revenue
|
|
|
192
|
|
|
|
176
|
|
|
201
|
|
|
9.1
|
|
|
|
(4.5
|
)
|
|
|
540
|
|
|
566
|
|
|
|
(4.6
|
)
|
|
Merchant processing services
|
|
|
371
|
|
|
|
373
|
|
|
345
|
|
|
(.5
|
)
|
|
|
7.5
|
|
|
|
1,091
|
|
|
1,041
|
|
|
|
4.8
|
|
|
ATM processing services
|
|
|
83
|
|
|
|
83
|
|
|
87
|
|
|
--
|
|
|
|
(4.6
|
)
|
|
|
248
|
|
|
263
|
|
|
|
(5.7
|
)
|
|
Trust and investment management fees
|
|
|
280
|
|
|
|
284
|
|
|
265
|
|
|
(1.4
|
)
|
|
|
5.7
|
|
|
|
842
|
|
|
779
|
|
|
|
8.1
|
|
|
Deposit service charges
|
|
|
180
|
|
|
|
160
|
|
|
174
|
|
|
12.5
|
|
|
|
3.4
|
|
|
|
493
|
|
|
483
|
|
|
|
2.1
|
|
|
Treasury management fees
|
|
|
134
|
|
|
|
140
|
|
|
135
|
|
|
(4.3
|
)
|
|
|
(.7
|
)
|
|
|
408
|
|
|
411
|
|
|
|
(.7
|
)
|
|
Commercial products revenue
|
|
|
207
|
|
|
|
209
|
|
|
225
|
|
|
(1.0
|
)
|
|
|
(8.0
|
)
|
|
|
616
|
|
|
652
|
|
|
|
(5.5
|
)
|
|
Mortgage banking revenue
|
|
|
328
|
|
|
|
396
|
|
|
519
|
|
|
(17.2
|
)
|
|
|
(36.8
|
)
|
|
|
1,125
|
|
|
1,461
|
|
|
|
(23.0
|
)
|
|
Investment products fees
|
|
|
46
|
|
|
|
46
|
|
|
38
|
|
|
--
|
|
|
|
21.1
|
|
|
|
133
|
|
|
111
|
|
|
|
19.8
|
|
|
Securities gains (losses), net
|
|
|
(3
|
)
|
|
|
6
|
|
|
1
|
|
|
nm
|
|
|
nm
|
|
|
8
|
|
|
(18
|
)
|
|
|
nm
|
|
Other
|
|
|
115
|
|
|
|
159
|
|
|
193
|
|
|
(27.7
|
)
|
|
|
(40.4
|
)
|
|
|
412
|
|
|
591
|
|
|
|
(30.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$2,177
|
|
|
|
$2,276
|
|
|
$2,396
|
|
|
(4.3
|
)
|
|
|
(9.1
|
)
|
|
|
$6,618
|
|
|
$6,990
|
|
|
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Third quarter noninterest income was $2,177 million; $219 million (9.1
percent) lower than the third quarter of 2012 and $99 million (4.3
percent) lower than the second quarter of 2013. The year-over-year
decrease in noninterest income was principally due to a $191 million
(36.8 percent) reduction in mortgage banking revenue due to lower
origination and sales revenue, partially offset by higher servicing
income and a favorable change in the valuation of mortgage servicing
rights (“MSRs”), net of hedging activities. Growth in several fee
categories helped to offset the decline in mortgage banking revenue.
Credit and debit card revenue increased $31 million (14.6 percent) over
the prior year due to higher transaction volumes, including the impact
of business expansion. Merchant processing services revenue was $26
million (7.5 percent) higher as a result of an increase in product fees
and higher volumes. Trust and investment management fees increased $15
million (5.7 percent) year-over-year, reflecting improved market
conditions and business expansion, while investment products fees
increased $8 million (21.1 percent) over the prior year due to higher
sales volumes and fees. Offsetting these positive variances were
declines in corporate payment products revenue of $9 million (4.5
percent), the result of lower government-related transactions, and
commercial products revenue, which decreased $18 million (8.0 percent)
year-over-year due to lower standby letters of credit, foreign exchange,
bond underwriting and syndication fees. In addition, other revenue
declined by $78 million (40.4 percent), principally the result of a gain
on the sale of a credit card portfolio in the third quarter of 2012.
Noninterest income was $99 million (4.3 percent) lower in the third
quarter of 2013 than the second quarter of 2013, driven by a reduction
in mortgage banking revenue due to lower origination and sales revenue,
partially offset by higher servicing income and a favorable change in
the valuation of MSRs, net of hedging activities. Partially offsetting
the decline in mortgage banking revenue was growth in corporate payment
products revenue, which increased by $16 million (9.1 percent) on a
linked quarter basis due to seasonally higher sales volumes. Deposit
service charges were $20 million (12.5 percent) higher than the second
quarter of 2013, due to higher volumes, pricing changes and an increase
in account fees. Offsetting these positives variances was other revenue,
which decreased $44 million (27.7 percent) linked quarter, primarily due
to lower equity investment and retail lease revenue, as well as the
impact of a small merchant processing-related contract termination gain
recorded in the second quarter of 2013. In addition, treasury management
revenue was $6 million (4.3 percent) lower due to seasonally higher
tax-processing transaction volumes in the second quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$1,088
|
|
|
$1,098
|
|
|
$1,109
|
|
|
(.9
|
)
|
|
|
(1.9
|
)
|
|
|
$3,268
|
|
|
$3,237
|
|
|
1.0
|
|
|
Employee benefits
|
|
|
278
|
|
|
277
|
|
|
225
|
|
|
.4
|
|
|
|
23.6
|
|
|
|
865
|
|
|
714
|
|
|
21.1
|
|
|
Net occupancy and equipment
|
|
|
240
|
|
|
234
|
|
|
233
|
|
|
2.6
|
|
|
|
3.0
|
|
|
|
709
|
|
|
683
|
|
|
3.8
|
|
|
Professional services
|
|
|
94
|
|
|
91
|
|
|
144
|
|
|
3.3
|
|
|
|
(34.7
|
)
|
|
|
263
|
|
|
364
|
|
|
(27.7
|
)
|
|
Marketing and business development
|
|
|
85
|
|
|
96
|
|
|
96
|
|
|
(11.5
|
)
|
|
|
(11.5
|
)
|
|
|
254
|
|
|
285
|
|
|
(10.9
|
)
|
|
Technology and communications
|
|
|
214
|
|
|
214
|
|
|
205
|
|
|
--
|
|
|
|
4.4
|
|
|
|
639
|
|
|
607
|
|
|
5.3
|
|
|
Postage, printing and supplies
|
|
|
76
|
|
|
78
|
|
|
75
|
|
|
(2.6
|
)
|
|
|
1.3
|
|
|
|
230
|
|
|
226
|
|
|
1.8
|
|
|
Other intangibles
|
|
|
55
|
|
|
55
|
|
|
67
|
|
|
--
|
|
|
|
(17.9
|
)
|
|
|
167
|
|
|
208
|
|
|
(19.7
|
)
|
|
Other
|
|
|
435
|
|
|
414
|
|
|
455
|
|
|
5.1
|
|
|
|
(4.4
|
)
|
|
|
1,197
|
|
|
1,446
|
|
|
(17.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$2,565
|
|
|
$2,557
|
|
|
$2,609
|
|
|
.3
|
|
|
|
(1.7
|
)
|
|
|
$7,592
|
|
|
$7,770
|
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the third quarter of 2013 totaled $2,565 million,
a decrease of $44 million (1.7 percent) from the third quarter of 2012,
and an $8 million (.3 percent) increase from the second quarter of 2013.
The decrease in total noninterest expense year-over-year was driven by
lower professional services expense due to a reduction in mortgage
servicing review-related costs. Compensation expense decreased $21
million (1.9 percent), primarily as a result of lower incentive expense.
Marketing and business development expense was $11 million (11.5
percent) lower than the prior year due to the timing of marketing
programs, while other intangibles expense decreased $12 million (17.9
percent) year-over-year, the result of the reduction or completion of
the amortization of certain intangibles. Other expense decreased by $20
million (4.4 percent), largely due to a reduction in litigation-related
expense and lower costs associated with other real estate owned,
partially offset by higher costs related to investments in
tax-advantaged projects. These reductions were partially offset by
higher employee benefits expense of $53 million (23.6 percent),
principally due to higher pension and medical costs. Net occupancy and
equipment expense increased $7 million (3.0 percent) due to business
initiatives, higher rent expense and maintenance costs. Technology and
communications expense was $9 million (4.4 percent) higher than last
year, reflecting both business expansion and technology projects.
Noninterest expense increased $8 million (.3 percent) on a linked
quarter basis. Net occupancy and equipment expense was $6 million (2.6
percent) higher, driven by utilities and maintenance costs, while other
expense increased $21 million (5.1 percent) principally due to higher
costs related to investments in tax-advantaged projects. Partially
offsetting these unfavorable variances was a decrease in compensation
expense of $10 million (.9 percent), reflecting a reduction in
commission expense and contract labor costs, and lower marketing and
business development expense of $11 million (11.5 percent) due to the
timing of marketing programs.
Provision for Income Taxes
The provision for income taxes for the third quarter of 2013 resulted in
a tax rate on a taxable-equivalent basis of 29.5 percent (effective tax
rate of 27.5 percent), compared with 31.2 percent (effective tax rate of
29.3 percent) in the third quarter of 2012, and 28.8 percent (effective
tax rate of 26.8 percent) in the second quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
Table 8
|
|
($ in millions)
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
$4,612
|
|
|
|
$4,708
|
|
|
|
$4,733
|
|
|
$4,771
|
|
|
|
$4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
18
|
|
|
|
34
|
|
|
|
32
|
|
|
47
|
|
|
|
59
|
|
|
Lease financing
|
|
|
(7
|
)
|
|
|
4
|
|
|
|
3
|
|
|
5
|
|
|
|
7
|
|
|
Total commercial
|
|
|
11
|
|
|
|
38
|
|
|
|
35
|
|
|
52
|
|
|
|
66
|
|
|
Commercial mortgages
|
|
|
2
|
|
|
|
8
|
|
|
|
15
|
|
|
12
|
|
|
|
20
|
|
|
Construction and development
|
|
|
(8
|
)
|
|
|
(25
|
)
|
|
|
4
|
|
|
5
|
|
|
|
5
|
|
|
Total commercial real estate
|
|
|
(6
|
)
|
|
|
(17
|
)
|
|
|
19
|
|
|
17
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
57
|
|
|
|
74
|
|
|
|
92
|
|
|
96
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
160
|
|
|
|
173
|
|
|
|
160
|
|
|
161
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
1
|
|
|
|
--
|
|
|
Home equity and second mortgages
|
|
|
43
|
|
|
|
58
|
|
|
|
73
|
|
|
75
|
|
|
|
89
|
|
|
Other
|
|
|
54
|
|
|
|
48
|
|
|
|
52
|
|
|
59
|
|
|
|
68
|
|
|
Total other retail
|
|
|
98
|
|
|
|
105
|
|
|
|
126
|
|
|
135
|
|
|
|
157
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
320
|
|
|
|
373
|
|
|
|
432
|
|
|
461
|
|
|
|
536
|
|
|
Covered loans
|
|
|
8
|
|
|
|
19
|
|
|
|
1
|
|
|
7
|
|
|
|
2
|
|
|
Total net charge-offs
|
|
|
328
|
|
|
|
392
|
|
|
|
433
|
|
|
468
|
|
|
|
538
|
|
|
Provision for credit losses
|
|
|
298
|
|
|
|
362
|
|
|
|
403
|
|
|
443
|
|
|
|
488
|
|
|
Other changes (a)
|
|
|
(4
|
)
|
|
|
(66
|
)
|
|
|
5
|
|
|
(13
|
)
|
|
|
(43
|
)
|
|
Balance, end of period
|
|
|
$4,578
|
|
|
|
$4,612
|
|
|
|
$4,708
|
|
|
$4,733
|
|
|
|
$4,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$4,258
|
|
|
|
$4,312
|
|
|
|
$4,390
|
|
|
$4,424
|
|
|
|
$4,481
|
|
|
Liability for unfunded credit commitments
|
|
|
320
|
|
|
|
300
|
|
|
|
318
|
|
|
309
|
|
|
|
290
|
|
|
Total allowance for credit losses
|
|
|
$4,578
|
|
|
|
$4,612
|
|
|
|
$4,708
|
|
|
$4,733
|
|
|
|
$4,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
|
$450
|
|
|
|
$506
|
|
|
|
$549
|
|
|
$576
|
|
|
|
$639
|
|
|
Gross recoveries
|
|
|
$122
|
|
|
|
$114
|
|
|
|
$116
|
|
|
$108
|
|
|
|
$101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
1.99
|
|
|
|
2.03
|
|
|
|
2.11
|
|
|
2.15
|
|
|
|
2.26
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
294
|
|
|
|
287
|
|
|
|
274
|
|
|
269
|
|
|
|
244
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
235
|
|
|
|
231
|
|
|
|
221
|
|
|
218
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
|
1.98
|
|
|
|
2.02
|
|
|
|
2.11
|
|
|
2.12
|
|
|
|
2.19
|
|
|
Nonperforming loans
|
|
|
276
|
|
|
|
269
|
|
|
|
255
|
|
|
228
|
|
|
|
202
|
|
|
Nonperforming assets
|
|
|
207
|
|
|
|
203
|
|
|
|
196
|
|
|
177
|
|
|
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents net changes in credit losses to be reimbursed by the
FDIC, as well as reductions in the allowance for covered loans where
the reversal of provision expense was offset by an associated
decrease in the indemnification asset in second and third quarters
of 2013, and the sale of a credit card portfolio in third quarter of
2012.
|
|
|
|
|
Credit Quality
Net charge-offs and nonperforming assets declined on a linked quarter
and year-over-year basis as economic conditions continued to slowly
improve. On a linked quarter basis, net charge-offs decreased $64
million (16.3 percent), and nonperforming assets, excluding covered
assets, decreased $41 million (2.1 percent). The allowance for credit
losses was $4,578 million at September 30, 2013, compared with $4,612
million at June 30, 2013, and $4,771 million at September 30, 2012.
Total net charge-offs in the third quarter of 2013 were $328 million,
compared with $392 million in the second quarter of 2013, and $538
million in the third quarter of 2012. The decrease in total net
charge-offs on a linked quarter basis primarily reflected improvement in
the total commercial portfolio, as well as improvement in the
residential mortgages, credit card and home equity and second mortgages
portfolios. The $210 million (39.0 percent) decline in net charge-offs
year-over-year was primarily due to improvement in the commercial,
commercial real estate, residential mortgages and home equity and second
mortgages portfolios. The Company recorded $298 million of provision for
credit losses in the current quarter, which was $30 million less than
net charge-offs.
Commercial and commercial real estate loan net charge-offs decreased to
$5 million (.02 percent of average loans outstanding) in the third
quarter of 2013, compared with $21 million (.08 percent of average loans
outstanding) in the second quarter of 2013, and $91 million (.37 percent
of average loans outstanding) in the third quarter of 2012.
Residential mortgage loan net charge-offs were $57 million (.46 percent
of average loans outstanding) in the third quarter of 2013, compared
with $74 million (.63 percent of average loans outstanding) in the
second quarter of 2013, and $121 million (1.17 percent of average loans
outstanding) in the third quarter of 2012. Credit card loan net
charge-offs were $160 million (3.75 percent of average loans
outstanding) in the third quarter of 2013, compared with $173 million
(4.23 percent of average loans outstanding) in the second quarter of
2013, and $167 million (4.01 percent of average loans outstanding) in
the third quarter of 2012. Total other retail loan net charge-offs were
$98 million (.83 percent of average loans outstanding) in the third
quarter of 2013, compared with $105 million (.90 percent of average
loans outstanding) in the second quarter of 2013, and $157 million (1.30
percent of average loans outstanding) in the third quarter of 2012.
The ratio of the allowance for credit losses to period-end loans was
1.98 percent (1.99 percent excluding covered loans) at September 30,
2013, compared with 2.02 percent (2.03 percent excluding covered loans)
at June 30, 2013, and 2.19 percent (2.26 percent excluding covered
loans) at September 30, 2012. The ratio of the allowance for credit
losses to nonperforming loans was 276 percent (294 percent excluding
covered loans) at September 30, 2013, compared with 269 percent (287
percent excluding covered loans) at June 30, 2013, and 202 percent (244
percent excluding covered loans) at September 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT RATIOS
|
|
|
|
|
|
|
|
|
Table 9
|
|
(Percent)
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
Net charge-offs ratios (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.11
|
|
|
|
.22
|
|
|
|
.22
|
|
|
.32
|
|
|
.41
|
|
Lease financing
|
|
|
(.53
|
)
|
|
|
.31
|
|
|
|
.23
|
|
|
.37
|
|
|
.50
|
|
Total commercial
|
|
|
.06
|
|
|
|
.23
|
|
|
|
.22
|
|
|
.32
|
|
|
.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.03
|
|
|
|
.10
|
|
|
|
.20
|
|
|
.16
|
|
|
.26
|
|
Construction and development
|
|
|
(.46
|
)
|
|
|
(1.54
|
)
|
|
|
.26
|
|
|
.33
|
|
|
.33
|
|
Total commercial real estate
|
|
|
.06
|
|
|
|
(.18
|
)
|
|
|
.21
|
|
|
.18
|
|
|
.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
.46
|
|
|
|
.63
|
|
|
|
.83
|
|
|
.88
|
|
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card (b)
|
|
|
3.75
|
|
|
|
4.23
|
|
|
|
3.93
|
|
|
3.86
|
|
|
4.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
.07
|
|
|
|
(.07
|
)
|
|
|
.07
|
|
|
.07
|
|
|
--
|
|
Home equity and second mortgages
|
|
|
1.09
|
|
|
|
1.45
|
|
|
|
1.80
|
|
|
1.76
|
|
|
2.04
|
|
Other
|
|
|
.83
|
|
|
|
.76
|
|
|
|
.83
|
|
|
.92
|
|
|
1.06
|
|
Total other retail
|
|
|
.83
|
|
|
|
.90
|
|
|
|
1.08
|
|
|
1.12
|
|
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
.58
|
|
|
|
.70
|
|
|
|
.83
|
|
|
.88
|
|
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
.33
|
|
|
|
.73
|
|
|
|
.04
|
|
|
.24
|
|
|
.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
.57
|
|
|
|
.70
|
|
|
|
.79
|
|
|
.85
|
|
|
.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans (c)
|
|
Commercial
|
|
|
.07
|
|
|
|
.09
|
|
|
|
.09
|
|
|
.09
|
|
|
.06
|
|
Commercial real estate
|
|
|
.02
|
|
|
|
.03
|
|
|
|
.02
|
|
|
.02
|
|
|
.03
|
|
Residential mortgages
|
|
|
.53
|
|
|
|
.53
|
|
|
|
.54
|
|
|
.64
|
|
|
.72
|
|
Credit card
|
|
|
1.11
|
|
|
|
1.10
|
|
|
|
1.26
|
|
|
1.27
|
|
|
1.18
|
|
Other retail
|
|
|
.16
|
|
|
|
.16
|
|
|
|
.18
|
|
|
.20
|
|
|
.20
|
|
Total loans, excluding covered loans
|
|
|
.27
|
|
|
|
.27
|
|
|
|
.29
|
|
|
.31
|
|
|
.31
|
|
Covered loans
|
|
|
5.47
|
|
|
|
5.40
|
|
|
|
5.18
|
|
|
5.86
|
|
|
5.61
|
|
Total loans
|
|
|
.48
|
|
|
|
.49
|
|
|
|
.52
|
|
|
.59
|
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans (c)
|
|
Commercial
|
|
|
.24
|
|
|
|
.24
|
|
|
|
.25
|
|
|
.27
|
|
|
.31
|
|
Commercial real estate
|
|
|
.94
|
|
|
|
1.13
|
|
|
|
1.38
|
|
|
1.50
|
|
|
1.75
|
|
Residential mortgages
|
|
|
1.99
|
|
|
|
1.96
|
|
|
|
2.01
|
|
|
2.14
|
|
|
2.52
|
|
Credit card
|
|
|
1.66
|
|
|
|
1.75
|
|
|
|
2.04
|
|
|
2.12
|
|
|
2.18
|
|
Other retail
|
|
|
.60
|
|
|
|
.63
|
|
|
|
.67
|
|
|
.66
|
|
|
.64
|
|
Total loans, excluding covered loans
|
|
|
.94
|
|
|
|
.97
|
|
|
|
1.06
|
|
|
1.11
|
|
|
1.24
|
|
Covered loans
|
|
|
7.13
|
|
|
|
7.08
|
|
|
|
7.13
|
|
|
9.28
|
|
|
9.30
|
|
Total loans
|
|
|
1.20
|
|
|
|
1.24
|
|
|
|
1.35
|
|
|
1.52
|
|
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Annualized and calculated on average loan balances
|
|
(b)
|
|
Net charge-offs as a percent of average loans outstanding, excluding
portfolio purchases where the acquired loans were recorded at fair
value at the purchase date were 3.75 percent for the third quarter
of 2013, 4.23 percent for the second quarter of 2013, 4.00 percent
for the first quarter of 2013, 4.00 percent for the fourth quarter
of 2012 and 4.17 percent for the third quarter of 2012.
|
|
(c)
|
|
Ratios are expressed as a percent of ending loan balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$104
|
|
|
$91
|
|
|
$85
|
|
|
$107
|
|
|
$133
|
|
Lease financing
|
|
|
12
|
|
|
14
|
|
|
16
|
|
|
16
|
|
|
19
|
|
Total commercial
|
|
|
116
|
|
|
105
|
|
|
101
|
|
|
123
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
210
|
|
|
263
|
|
|
289
|
|
|
308
|
|
|
392
|
|
Construction and development
|
|
|
146
|
|
|
161
|
|
|
218
|
|
|
238
|
|
|
239
|
|
Total commercial real estate
|
|
|
356
|
|
|
424
|
|
|
507
|
|
|
546
|
|
|
631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
732
|
|
|
685
|
|
|
673
|
|
|
661
|
|
|
757
|
|
Credit card
|
|
|
94
|
|
|
109
|
|
|
127
|
|
|
146
|
|
|
163
|
|
Other retail
|
|
|
206
|
|
|
222
|
|
|
228
|
|
|
217
|
|
|
210
|
|
Total nonperforming loans, excluding covered loans
|
|
|
1,504
|
|
|
1,545
|
|
|
1,636
|
|
|
1,693
|
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
156
|
|
|
168
|
|
|
209
|
|
|
386
|
|
|
449
|
|
Total nonperforming loans
|
|
|
1,660
|
|
|
1,713
|
|
|
1,845
|
|
|
2,079
|
|
|
2,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
|
366
|
|
|
364
|
|
|
379
|
|
|
381
|
|
|
259
|
|
Covered other real estate (a)
|
|
|
176
|
|
|
187
|
|
|
168
|
|
|
197
|
|
|
198
|
|
Other nonperforming assets
|
|
|
10
|
|
|
12
|
|
|
14
|
|
|
14
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
|
$2,212
|
|
|
$2,276
|
|
|
$2,406
|
|
|
$2,671
|
|
|
$2,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$1,880
|
|
|
$1,921
|
|
|
$2,029
|
|
|
$2,088
|
|
|
$2,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$591
|
|
|
$580
|
|
|
$609
|
|
|
$660
|
|
|
$644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$1,105
|
|
|
$1,119
|
|
|
$1,165
|
|
|
$1,323
|
|
|
$1,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$3,097
|
|
|
$3,311
|
|
|
$3,318
|
|
|
$3,421
|
|
|
$3,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$2,262
|
|
|
$2,217
|
|
|
$2,294
|
|
|
$2,159
|
|
|
$2,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
.85
|
|
|
.88
|
|
|
.95
|
|
|
.98
|
|
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
.95
|
|
|
1.00
|
|
|
1.07
|
|
|
1.19
|
|
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes equity investments in entities whose only asset is other
real estate owned.
|
|
(b)
|
|
Does not include accruing loans 90 days or more past due or
restructured loans that continue to accrue interest.
|
|
|
|
|
Nonperforming assets at September 30, 2013, totaled $2,212 million,
compared with $2,276 million at June 30, 2013, and $2,835 million at
September 30, 2012. Total nonperforming assets at September 30, 2013,
included $332 million of covered assets. The ratio of nonperforming
assets to loans and other real estate was .95 percent (.85 percent
excluding covered assets) at September 30, 2013, compared with 1.00
percent (.88 percent excluding covered assets) at June 30, 2013, and
1.30 percent (1.06 percent excluding covered assets) at September 30,
2012. Total commercial nonperforming assets were $36 million (23.7
percent) lower than a year ago, while increasing modestly on a linked
quarter basis. Commercial mortgage and construction and development
nonperforming assets declined by $275 million (43.6 percent)
year-over-year and $68 million (16.0 percent) on a linked quarter basis.
Credit card nonperforming assets were $69 million (42.3 percent) lower
on a year-over-year basis and $15 million (13.8 percent) lower on a
linked quarter basis. Residential mortgage nonperforming assets
decreased $25 million (3.3 percent) from the third quarter of 2012,
while increasing $47 million (6.9 percent) over the prior quarter. Other
retail nonperforming assets decreased $4 million (1.9 percent)
year-over-year and $16 million (7.2 percent) on a linked quarter basis.
Accruing loans 90 days or more past due were $1,105 million ($591
million excluding covered loans) at September 30, 2013, compared with
the $1,119 million ($580 million excluding covered loans) at June 30,
2013, and the $1,326 million ($644 million excluding covered loans) at
September 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
|
($ in millions)
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$40,132
|
|
|
|
$39,683
|
|
|
|
$39,531
|
|
|
|
$38,998
|
|
|
|
$38,661
|
|
|
Tier 1 capital
|
|
|
32,707
|
|
|
|
32,219
|
|
|
|
31,774
|
|
|
|
31,203
|
|
|
|
30,766
|
|
|
Total risk-based capital
|
|
|
38,873
|
|
|
|
38,378
|
|
|
|
38,099
|
|
|
|
37,780
|
|
|
|
37,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
|
|
11.2
|
%
|
|
|
11.1
|
%
|
|
|
11.0
|
%
|
|
|
10.8
|
%
|
|
|
10.9
|
%
|
|
Total risk-based capital ratio
|
|
|
13.3
|
|
|
|
13.3
|
|
|
|
13.2
|
|
|
|
13.1
|
|
|
|
13.3
|
|
|
Leverage ratio
|
|
|
9.6
|
|
|
|
9.5
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.2
|
|
|
Tangible common equity to tangible assets
|
|
|
7.4
|
|
|
|
7.5
|
|
|
|
7.4
|
|
|
|
7.2
|
|
|
|
7.2
|
|
|
Tangible common equity to risk-weighted assets using Basel I
definition
|
|
|
8.9
|
|
|
|
8.9
|
|
|
|
8.8
|
|
|
|
8.6
|
|
|
|
8.8
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.0
|
|
|
|
9.0
|
|
|
Tier 1 common equity to risk-weighted assets estimated using final
rules for the Basel III standardized approach released July 2013
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released
June 2012
|
|
|
--
|
|
|
|
8.3
|
|
|
|
8.2
|
|
|
|
8.1
|
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $40.1 billion at September
30, 2013, compared with $39.7 billion at June 30, 2013, and $38.7
billion at September 30, 2012. During the third quarter, the Company
returned 77 percent of third quarter earnings to shareholders, including
$422 million in common stock dividends and $659 million of repurchased
common stock. The Tier 1 capital ratio was 11.2 percent at September 30,
2013, compared with 11.1 percent at June 30, 2013, and 10.9 percent at
September 30, 2012. The tangible common equity to tangible assets ratio
was 7.4 percent at September 30, 2013, compared with 7.5 percent at June
30, 2013, and 7.2 percent at September 30, 2012. The Tier 1 common
equity to risk-weighted assets ratio was 9.3 percent at September 30,
2013, compared with 9.2 percent at June 30, 2013, and 9.0 percent at
September 30, 2012. All regulatory ratios continue to be in excess of
“well-capitalized” requirements. The Tier 1 common equity to
risk-weighted assets ratio estimated using final rules for the Basel III
standardized approach released July 2013 was approximately 8.6 percent
at September 30, 2013, and at June 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
(Millions)
|
|
|
3Q
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,844
|
|
|
|
1,858
|
|
|
|
1,869
|
|
|
|
1,880
|
|
|
|
1,892
|
|
|
Shares issued for stock option and stock purchase plans,
acquisitions and other corporate purposes
|
|
|
5
|
|
|
|
4
|
|
|
|
6
|
|
|
|
2
|
|
|
|
5
|
|
|
Shares repurchased
|
|
|
(17
|
)
|
|
|
(18
|
)
|
|
|
(17
|
)
|
|
|
(13
|
)
|
|
|
(17
|
)
|
|
Ending shares outstanding
|
|
|
1,832
|
|
|
|
1,844
|
|
|
|
1,858
|
|
|
|
1,869
|
|
|
|
1,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
|
Percent Change
|
|
|
to U.S. Bancorp
|
|
|
|
|
|
3Q 2013
|
|
|
|
|
|
3Q
|
|
|
2Q
|
|
|
3Q
|
|
|
3Q13 vs
|
|
|
3Q13 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
Earnings
|
|
|
Business Line
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2Q13
|
|
|
3Q12
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Composition
|
|
|
Wholesale Banking and Commercial Real Estate
|
|
|
$333
|
|
|
$328
|
|
|
$326
|
|
|
1.5
|
|
|
|
2.1
|
|
|
|
$991
|
|
|
$985
|
|
|
.6
|
|
|
|
23
|
%
|
|
Consumer and Small Business Banking
|
|
|
343
|
|
|
346
|
|
|
334
|
|
|
(.9
|
)
|
|
|
2.7
|
|
|
|
1,005
|
|
|
1,094
|
|
|
(8.1
|
)
|
|
|
23
|
|
|
Wealth Management and Securities Services
|
|
|
34
|
|
|
46
|
|
|
43
|
|
|
(26.1
|
)
|
|
|
(20.9
|
)
|
|
|
116
|
|
|
129
|
|
|
(10.1
|
)
|
|
|
2
|
|
|
Payment Services
|
|
|
318
|
|
|
320
|
|
|
377
|
|
|
(.6
|
)
|
|
|
(15.6
|
)
|
|
|
896
|
|
|
947
|
|
|
(5.4
|
)
|
|
|
22
|
|
|
Treasury and Corporate Support
|
|
|
440
|
|
|
444
|
|
|
394
|
|
|
(.9
|
)
|
|
|
11.7
|
|
|
|
1,372
|
|
|
1,072
|
|
|
28.0
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
|
$1,468
|
|
|
$1,484
|
|
|
$1,474
|
|
|
(1.1
|
)
|
|
|
(.4
|
)
|
|
|
$4,380
|
|
|
$4,227
|
|
|
3.6
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2013, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $333
million of the Company’s net income in the third quarter of 2013,
compared with $326 million in the third quarter of 2012 and $328 million
in the second quarter of 2013. Wholesale Banking and Commercial Real
Estate’s net income increased $7 million (2.1 percent) over the same
quarter of 2012 due to a lower provision for credit losses and a
decrease in total noninterest expense, partially offset by lower total
net revenue. Total net revenue declined by $34 million (4.1 percent).
Net interest income decreased modestly, $2 million (.4 percent)
year-over-year, primarily due to lower rates on loans and the impact of
lower rates on the margin benefit from deposits, partially offset by
higher average loan and deposit balances and higher loan fees. Total
noninterest income decreased by $32 million (10.7 percent), driven by
lower commercial products revenue, including standby letters of credit
fees, foreign exchange revenue, bond underwriting fees, loan syndication
and other loan-related fees. Total noninterest expense decreased by $7
million (2.2 percent) from a year ago, primarily due to lower
compensation and employee benefits costs, driven by a reduction in
incentives expense. The provision for credit losses was $38 million
lower year-over-year due to lower net charge-offs, partially offset by
an unfavorable change in the reserve allocation.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the third quarter of 2013 was $5 million (1.5 percent) higher
than the second quarter of 2013. Total net revenue increased $1 million
(.1 percent), over the prior quarter. Net interest income increased by
$7 million (1.3 percent) on a linked quarter basis, primarily due to
increases in average loan and deposit balances, partially offset by a
decline in loan fees, lower loan rates and the impact of lower rates on
the margin benefit from deposits. Total noninterest income decreased by
$6 million (2.2 percent) due to lower treasury management fees, driven
by seasonally higher tax-processing transaction volumes in the second
quarter, as well as decreases in foreign exchange revenue, loan
syndication and other loan-related fees, partially offset by higher bond
underwriting fees, equity investment and trading revenue. Total
noninterest expense decreased by $7 million (2.2 percent) driven by
lower net shared services costs. The provision for credit losses
decreased by $1 million (2.7 percent) due to lower net charge-offs,
partly offset by an unfavorable change in the reserve allocation.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and over mobile devices, such as
mobile phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, mortgage banking, workplace banking, student banking and
24-hour banking. Consumer and Small Business Banking contributed $343
million of the Company’s net income in the third quarter of 2013, a $9
million (2.7 percent) increase over the third quarter of 2012, and a $3
million (.9 percent) decrease from the prior quarter. Within Consumer
and Small Business Banking, the retail banking division reported a $104
million increase in its contribution over the same quarter of last year.
Retail banking’s total net revenue was 3.2 percent lower than the third
quarter of 2012. Net interest income decreased 2.5 percent, primarily
due to lower loan rates and the impact of lower rates on the margin
benefit from deposits, partially offset by higher average loan and
deposit balances and loan fees. Total noninterest income for the retail
banking division decreased 4.8 percent from a year ago, principally due
to lower retail lease revenue, partially offset by an increase in
deposit service charges. Total noninterest expense for the retail
banking division in the third quarter of 2013 decreased 2.0 percent from
the same quarter of the prior year, largely due to reductions in
compensation and employee benefits expense, other intangibles expense,
marketing expense and costs associated with other real estate owned,
partially offset by higher net shared services expense. The provision
for credit losses for the retail banking division decreased 62.9 percent
on a year-over-year basis due to lower net charge-offs and a favorable
change in the reserve allocation. The contribution of the mortgage
banking division was lower by 38.3 percent than the third quarter of
2012 due to a decrease in total net revenue, partially offset by a
reduction in total noninterest expense. The division’s 30.8 percent
decrease in total net revenue was due to a 37.1 percent decrease in
total noninterest income, driven by lower mortgage origination and sales
revenue, partially offset by higher servicing income and a favorable
change in the valuation of MSRs, net of hedging activities, as well as a
14.1 percent decrease in net interest income, primarily the result of
lower average loans held for sale. Total noninterest expense was 25.6
percent lower than the prior year, reflecting a reduction in mortgage
servicing review-related professional services costs. The provision for
credit losses for the mortgage banking division increased 2.1 percent
due to an unfavorable change in the reserve allocation.
Consumer and Small Business Banking’s contribution in the third quarter
of 2013 was $3 million (.9 percent) lower than the second quarter of
2013, driven by a decrease in total net revenue, partially offset by
lower total noninterest expense and a favorable variance in the
provision for credit losses. Within Consumer and Small Business Banking,
the retail banking division’s contribution increased 16.6 percent. Total
net revenue for the retail banking division increased 1.5 percent over
the previous quarter. Net interest income increased modestly (.9
percent) due to higher average loan balances and loan fees, partially
offset by lower loan rates and the impact of lower rates on the margin
benefit from deposits. Total noninterest income was 2.9 percent higher
on a linked quarter basis and was driven by higher deposit service
charges, reflecting higher transaction volumes, pricing changes and an
increase in account fees. Total noninterest expense for the retail
banking division was relatively flat on a linked quarter basis, as lower
marketing expense and compensation and employee benefits expense, were
partially offset by an increase in net shared services costs. The
provision for credit losses decreased 15.8 percent on a linked quarter
basis due to a favorable change in the reserve allocation and lower net
charge-offs. The contribution of the mortgage banking division decreased
16.4 percent from the second quarter of 2013 due to lower total net
revenue, partially offset by a decline in total noninterest expense.
Total net revenue decreased 12.2 percent due to a .6 percent decline in
net interest income and a 17.1 percent decrease in total noninterest
income, primarily due to a reduction in mortgage banking revenue, the
result of lower origination and sales revenue, partially offset by
higher servicing income and a favorable change in the valuation of MSRs,
net of hedging activities. Total noninterest expense decreased 9.0
percent, driven by lower compensation and employee benefits expense and
costs associated with other real estate owned. The mortgage banking
division’s provision for credit losses decreased on a linked quarter
basis, principally due to a favorable change in the reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $34
million of the Company’s net income in the third quarter of 2013,
compared with $43 million in the third quarter of 2012 and $46 million
in the second quarter of 2013. The business line’s contribution was $9
million (20.9 percent) lower than the same quarter of 2012 due to higher
total noninterest expense, partially offset by an increase in total net
revenue. Total net revenue increased by $21 million (5.7 percent)
year-over-year, driven by a $23 million (8.2 percent) increase in total
noninterest income, primarily due to the impact of improved market
conditions, business expansion and higher investment products fees. Net
interest income decreased $2 million (2.3 percent), principally due to
the impact of lower rates on the margin benefit from deposits, partially
offset by higher average loan and deposit balances. Total noninterest
expense increased by $33 million (11.1 percent) as the result of higher
compensation and employee benefits expense and an increase in net shared
services costs, including the impact of business expansion and higher
litigation-related costs. The provision for credit losses increased $2
million (50.0 percent) over the prior year due to an increase in net
charge-offs.
The business line’s contribution in the third quarter of 2013 was $12
million (26.1 percent) lower than the prior quarter. Total net revenue
decreased by $10 million (2.5 percent) on a linked quarter basis,
reflecting a decrease in net interest income, principally due to lower
average deposit balances, and lower trust and investment management
fees, largely due to fee waivers. Total noninterest expense increased $4
million (1.2 percent), primarily as a result of higher
litigation-related costs. The provision for credit losses increased $5
million on a linked quarter basis, due to higher net charge-offs.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $318 million of the Company’s net income in the third
quarter of 2013, compared with $377 million in the third quarter of 2012
and $320 million in the second quarter of 2013. Total net revenue
decreased by $21 million (1.7 percent) year-over-year. Net interest
income increased by $11 million (2.9 percent), primarily due to higher
average loan balances, improved loan rates and lower rebate costs on the
Company’s government card program. Total noninterest income decreased by
$32 million (3.7 percent) year-over-year, reflecting a gain on the sale
of a credit card portfolio in the third quarter of 2012 and lower
corporate payment products revenue due to a reduction in
government-related transactions. Offsetting these unfavorable variances
were higher credit and debit card revenue, which increased by $31
million (14.6 percent) over the prior year due to higher transaction
volumes, including the impact of business expansion, and a $26 million
(7.5 percent) increase in merchant processing services revenue, the
result of higher product fees and transaction volumes. Total noninterest
expense increased by $35 million (7.1 percent) over the third quarter of
2012, primarily due to higher compensation and employee benefits
expense, technology and communications expense and net shared services
expense, including the impact of business expansion, partially offset by
a reduction in other intangibles expense. The provision for credit
losses increased by $37 million (27.4 percent), principally due to an
unfavorable change in the reserve allocation, partially offset by lower
net charge-offs.
Payment Services’ contribution in the third quarter of 2013 declined $2
million (.6 percent), from the second quarter of 2013. Total net revenue
was flat on a linked quarter basis. Net interest income increased $6
million (1.6 percent) due to higher average loan balances and rates,
partially offset by seasonally higher rebate costs on the Company’s
government card program. Total noninterest income declined by $6 million
(.7 percent), reflecting a small merchant contract termination gain
recorded in the second quarter of 2013, partially offset by an increase
in corporate payment products revenue, which reflected seasonally higher
transaction volumes. Total noninterest expense increased by $7 million
(1.3 percent) due to higher compensation and employee benefits expense
and net shared services costs, partially offset by lower marketing
expense. The provision for credit losses was $4 million (2.3 percent)
lower on a linked quarter basis due to a decrease in net charge-offs,
partially offset by an unfavorable change in the reserve allocation.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most tax advantaged investments and the residual aggregate of
those expenses associated with corporate activities that are managed on
a consolidated basis. Treasury and Corporate Support recorded net income
of $440 million in the third quarter of 2013, compared with net income
of $394 million in the third quarter of 2012 and net income of $444
million in the second quarter of 2013. Net interest income decreased by
$24 million (4.0 percent) from the third quarter of 2012, principally
due to lower rates on loans and investment securities, partially offset
by lower funding costs. Total noninterest income increased by $33
million over the third quarter of last year, driven by higher equity
investment and commercial products revenue. Total noninterest expense
decreased by $16 million (6.3 percent), principally reflecting lower
litigation-related costs and a reduction in net shared services expense,
partially offset by an increase in compensation and employee benefits
expense and costs related to investments in tax-advantaged projects. The
provision for credit losses was $2 million lower year-over-year, due to
a favorable change in the allowance allocation related to acquired
loans, partially offset by an increase in net charge-offs.
Net income in the third quarter of 2013 was $4 million (.9 percent)
lower on a linked quarter basis, reflecting higher total noninterest
expense, offset by a decrease in the provision for credit losses. Total
net revenue was flat as a $26 million (4.8 percent) increase in net
interest income was offset by a $26 million (28.9 percent) decrease in
total noninterest income, which was driven by lower equity investment
income. A $26 million (12.1 percent) increase in total noninterest
expense primarily reflected higher costs related to investments in
tax-advantaged projects. The provision for credit losses was $42 million
lower due to a decrease in net charge-offs and a favorable variance in
the allowance allocation related to acquired loans.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-0781.
On Wednesday, October 16, 2013, at 8:30 a.m. (CDT)Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 35696133. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, October 16th, and will run through Wednesday, October 23rd,
at 11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 35696133. To access
the webcast and presentation go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $361 billion in assets as
of September 30, 2013, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,088 banking offices in 25 states and 4,937 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. Global and domestic economies
could fail to recover from the recent economic downturn or could
experience another severe contraction, which could adversely affect U.S.
Bancorp’s revenues and the values of its assets and liabilities. Global
financial markets could experience a recurrence of significant
turbulence, which could reduce the availability of funding to certain
financial institutions and lead to a tightening of credit, a reduction
of business activity, and increased market volatility. Continued stress
in the commercial real estate markets, as well as a delay or failure of
recovery in the residential real estate markets could cause additional
credit losses and deterioration in asset values. In addition, U.S.
Bancorp’s business and financial performance is likely to be negatively
impacted by recently enacted and future legislation and regulation. U.S.
Bancorp’s results could also be adversely affected by deterioration in
general business and economic conditions; changes in interest rates;
deterioration in the credit quality of its loan portfolios or in the
value of the collateral securing those loans; deterioration in the value
of securities held in its investment securities portfolio; legal and
regulatory developments; increased competition from both banks and
non-banks; changes in customer behavior and preferences; effects of
mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, residual value risk, market risk,
operational risk, interest rate risk and liquidity risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2012, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators under the
FDIC Improvement Act prompt corrective action provisions that are
currently effective, the Company considers various other measures when
evaluating capital utilization and adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets using Basel I
definition,
-
Tier 1 common equity to risk-weighted assets using Basel I definition,
-
Tier 1 common equity to risk-weighted assets estimated using final
rules for the Basel III standardized approach released July 2013, and
for additional information
-
Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released June
2012.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from the currently effective capital
ratios defined by banking regulations principally in that the numerator
excludes trust preferred securities and preferred stock, the nature and
extent of which varies among different financial services companies.
These measures are not defined in generally accepted accounting
principles (“GAAP”) or are not currently effective or defined in federal
banking regulations. As a result, these measures disclosed by the
Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
September 30,
|
|
|
September 30,
|
|
(Unaudited)
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,568
|
|
|
|
$2,650
|
|
|
$7,682
|
|
|
$7,919
|
|
|
Loans held for sale
|
|
|
46
|
|
|
|
76
|
|
|
172
|
|
|
208
|
|
|
Investment securities
|
|
|
420
|
|
|
|
438
|
|
|
1,222
|
|
|
1,376
|
|
|
Other interest income
|
|
|
34
|
|
|
|
63
|
|
|
141
|
|
|
184
|
|
|
Total interest income
|
|
|
3,068
|
|
|
|
3,227
|
|
|
9,217
|
|
|
9,687
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
134
|
|
|
|
172
|
|
|
433
|
|
|
530
|
|
|
Short-term borrowings
|
|
|
98
|
|
|
|
103
|
|
|
270
|
|
|
353
|
|
|
Long-term debt
|
|
|
178
|
|
|
|
226
|
|
|
587
|
|
|
786
|
|
|
Total interest expense
|
|
|
410
|
|
|
|
501
|
|
|
1,290
|
|
|
1,669
|
|
|
Net interest income
|
|
|
2,658
|
|
|
|
2,726
|
|
|
7,927
|
|
|
8,018
|
|
|
Provision for credit losses
|
|
|
298
|
|
|
|
488
|
|
|
1,063
|
|
|
1,439
|
|
|
Net interest income after provision for credit losses
|
|
|
2,360
|
|
|
|
2,238
|
|
|
6,864
|
|
|
6,579
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
244
|
|
|
|
213
|
|
|
702
|
|
|
650
|
|
|
Corporate payment products revenue
|
|
|
192
|
|
|
|
201
|
|
|
540
|
|
|
566
|
|
|
Merchant processing services
|
|
|
371
|
|
|
|
345
|
|
|
1,091
|
|
|
1,041
|
|
|
ATM processing services
|
|
|
83
|
|
|
|
87
|
|
|
248
|
|
|
263
|
|
|
Trust and investment management fees
|
|
|
280
|
|
|
|
265
|
|
|
842
|
|
|
779
|
|
|
Deposit service charges
|
|
|
180
|
|
|
|
174
|
|
|
493
|
|
|
483
|
|
|
Treasury management fees
|
|
|
134
|
|
|
|
135
|
|
|
408
|
|
|
411
|
|
|
Commercial products revenue
|
|
|
207
|
|
|
|
225
|
|
|
616
|
|
|
652
|
|
|
Mortgage banking revenue
|
|
|
328
|
|
|
|
519
|
|
|
1,125
|
|
|
1,461
|
|
|
Investment products fees
|
|
|
46
|
|
|
|
38
|
|
|
133
|
|
|
111
|
|
|
Securities gains (losses), net
|
|
|
(3
|
)
|
|
|
1
|
|
|
8
|
|
|
(18
|
)
|
|
Other
|
|
|
115
|
|
|
|
193
|
|
|
412
|
|
|
591
|
|
|
Total noninterest income
|
|
|
2,177
|
|
|
|
2,396
|
|
|
6,618
|
|
|
6,990
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,088
|
|
|
|
1,109
|
|
|
3,268
|
|
|
3,237
|
|
|
Employee benefits
|
|
|
278
|
|
|
|
225
|
|
|
865
|
|
|
714
|
|
|
Net occupancy and equipment
|
|
|
240
|
|
|
|
233
|
|
|
709
|
|
|
683
|
|
|
Professional services
|
|
|
94
|
|
|
|
144
|
|
|
263
|
|
|
364
|
|
|
Marketing and business development
|
|
|
85
|
|
|
|
96
|
|
|
254
|
|
|
285
|
|
|
Technology and communications
|
|
|
214
|
|
|
|
205
|
|
|
639
|
|
|
607
|
|
|
Postage, printing and supplies
|
|
|
76
|
|
|
|
75
|
|
|
230
|
|
|
226
|
|
|
Other intangibles
|
|
|
55
|
|
|
|
67
|
|
|
167
|
|
|
208
|
|
|
Other
|
|
|
435
|
|
|
|
455
|
|
|
1,197
|
|
|
1,446
|
|
|
Total noninterest expense
|
|
|
2,565
|
|
|
|
2,609
|
|
|
7,592
|
|
|
7,770
|
|
|
Income before income taxes
|
|
|
1,972
|
|
|
|
2,025
|
|
|
5,890
|
|
|
5,799
|
|
|
Applicable income taxes
|
|
|
542
|
|
|
|
593
|
|
|
1,629
|
|
|
1,684
|
|
|
Net income
|
|
|
1,430
|
|
|
|
1,432
|
|
|
4,261
|
|
|
4,115
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
38
|
|
|
|
42
|
|
|
119
|
|
|
112
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,468
|
|
|
|
$1,474
|
|
|
$4,380
|
|
|
$4,227
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,400
|
|
|
|
$1,404
|
|
|
$4,163
|
|
|
$4,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.76
|
|
|
|
$.74
|
|
|
$2.26
|
|
|
$2.13
|
|
|
Diluted earnings per common share
|
|
|
$.76
|
|
|
|
$.74
|
|
|
$2.25
|
|
|
$2.12
|
|
|
Dividends declared per common share
|
|
|
$.230
|
|
|
|
$.195
|
|
|
$.655
|
|
|
$.585
|
|
|
Average common shares outstanding
|
|
|
1,832
|
|
|
|
1,886
|
|
|
1,844
|
|
|
1,892
|
|
|
Average diluted common shares outstanding
|
|
|
1,843
|
|
|
|
1,897
|
|
|
1,854
|
|
|
1,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
|
$11,615
|
|
|
|
$8,252
|
|
|
|
$9,382
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
36,904
|
|
|
|
34,389
|
|
|
|
34,509
|
|
|
Available-for-sale
|
|
|
39,307
|
|
|
|
40,139
|
|
|
|
39,636
|
|
|
Loans held for sale
|
|
|
3,858
|
|
|
|
7,976
|
|
|
|
9,879
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
68,958
|
|
|
|
66,223
|
|
|
|
62,910
|
|
|
Commercial real estate
|
|
|
38,678
|
|
|
|
36,953
|
|
|
|
36,813
|
|
|
Residential mortgages
|
|
|
50,170
|
|
|
|
44,018
|
|
|
|
41,902
|
|
|
Credit card
|
|
|
17,063
|
|
|
|
17,115
|
|
|
|
16,402
|
|
|
Other retail
|
|
|
47,114
|
|
|
|
47,712
|
|
|
|
47,965
|
|
|
Total loans, excluding covered loans
|
|
|
221,983
|
|
|
|
212,021
|
|
|
|
205,992
|
|
|
Covered loans
|
|
|
9,396
|
|
|
|
11,308
|
|
|
|
12,158
|
|
|
Total loans
|
|
|
231,379
|
|
|
|
223,329
|
|
|
|
218,150
|
|
|
Less allowance for loan losses
|
|
|
(4,258
|
)
|
|
|
(4,424
|
)
|
|
|
(4,481
|
)
|
|
Net loans
|
|
|
227,121
|
|
|
|
218,905
|
|
|
|
213,669
|
|
|
Premises and equipment
|
|
|
2,608
|
|
|
|
2,670
|
|
|
|
2,650
|
|
|
Goodwill
|
|
|
9,173
|
|
|
|
9,143
|
|
|
|
8,943
|
|
|
Other intangible assets
|
|
|
3,455
|
|
|
|
2,706
|
|
|
|
2,533
|
|
|
Other assets
|
|
|
26,640
|
|
|
|
29,675
|
|
|
|
31,052
|
|
|
Total assets
|
|
|
$360,681
|
|
|
|
$353,855
|
|
|
|
$352,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$72,333
|
|
|
|
$74,172
|
|
|
|
$72,982
|
|
|
Interest-bearing
|
|
|
152,861
|
|
|
|
145,972
|
|
|
|
136,583
|
|
|
Time deposits greater than $100,000
|
|
|
36,522
|
|
|
|
29,039
|
|
|
|
34,667
|
|
|
Total deposits
|
|
|
261,716
|
|
|
|
249,183
|
|
|
|
244,232
|
|
|
Short-term borrowings
|
|
|
26,128
|
|
|
|
26,302
|
|
|
|
27,853
|
|
|
Long-term debt
|
|
|
18,750
|
|
|
|
25,516
|
|
|
|
26,264
|
|
|
Other liabilities
|
|
|
12,535
|
|
|
|
12,587
|
|
|
|
14,079
|
|
|
Total liabilities
|
|
|
319,129
|
|
|
|
313,588
|
|
|
|
312,428
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
4,756
|
|
|
|
4,769
|
|
|
|
4,769
|
|
|
Common stock
|
|
|
21
|
|
|
|
21
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
8,188
|
|
|
|
8,201
|
|
|
|
8,186
|
|
|
Retained earnings
|
|
|
37,692
|
|
|
|
34,720
|
|
|
|
33,730
|
|
|
Less treasury stock
|
|
|
(9,174
|
)
|
|
|
(7,790
|
)
|
|
|
(7,442
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
(1,351
|
)
|
|
|
(923
|
)
|
|
|
(603
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
40,132
|
|
|
|
38,998
|
|
|
|
38,661
|
|
|
Noncontrolling interests
|
|
|
1,420
|
|
|
|
1,269
|
|
|
|
1,164
|
|
|
Total equity
|
|
|
41,552
|
|
|
|
40,267
|
|
|
|
39,825
|
|
|
Total liabilities and equity
|
|
|
$360,681
|
|
|
|
$353,855
|
|
|
|
$352,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
(Dollars in Millions, Unaudited)
|
|
|
2013
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
Total equity
|
|
|
$41,552
|
|
|
|
|
$41,050
|
|
|
|
$40,847
|
|
|
|
$40,267
|
|
|
|
$39,825
|
|
|
Preferred stock
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
Noncontrolling interests
|
|
|
(1,420
|
)
|
|
|
|
(1,367
|
)
|
|
|
(1,316
|
)
|
|
|
(1,269
|
)
|
|
|
(1,164
|
)
|
|
Goodwill (net of deferred tax liability)
|
|
|
(8,319
|
)
|
|
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
(8,351
|
)
|
|
|
(8,194
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(878
|
)
|
|
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
(1,006
|
)
|
|
|
(980
|
)
|
|
Tangible common equity (a)
|
|
|
26,179
|
|
|
|
|
25,700
|
|
|
|
25,466
|
|
|
|
24,872
|
|
|
|
24,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
|
32,707
|
|
|
|
|
32,219
|
|
|
|
31,774
|
|
|
|
31,203
|
|
|
|
30,766
|
|
|
Preferred stock
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
(686
|
)
|
|
|
|
(685
|
)
|
|
|
(684
|
)
|
|
|
(685
|
)
|
|
|
(685
|
)
|
|
Tier 1 common equity using Basel I definition (b)
|
|
|
27,265
|
|
|
|
|
26,778
|
|
|
|
26,321
|
|
|
|
25,749
|
|
|
|
25,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
26,179
|
|
|
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (1)
|
|
|
258
|
|
|
|
|
195
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity estimated using final rules for the Basel III
standardized approach released July 2013 (c)
|
|
|
26,437
|
|
|
|
|
25,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
|
|
|
|
25,700
|
|
|
|
25,466
|
|
|
|
24,872
|
|
|
|
24,718
|
|
|
Adjustments (2)
|
|
|
|
|
|
|
(43
|
)
|
|
|
81
|
|
|
|
126
|
|
|
|
157
|
|
|
Tier 1 common equity approximated using proposed rules for the
Basel III standardized approach released June 2012 (d)
|
|
|
|
|
|
|
25,657
|
|
|
|
25,547
|
|
|
|
24,998
|
|
|
|
24,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
360,681
|
|
|
|
|
353,415
|
|
|
|
355,447
|
|
|
|
353,855
|
|
|
|
352,253
|
|
|
Goodwill (net of deferred tax liability)
|
|
|
(8,319
|
)
|
|
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
(8,351
|
)
|
|
|
(8,194
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(878
|
)
|
|
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
(1,006
|
)
|
|
|
(980
|
)
|
|
Tangible assets (e)
|
|
|
351,484
|
|
|
|
|
344,188
|
|
|
|
346,151
|
|
|
|
344,498
|
|
|
|
343,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements using Basel I definition (f)
|
|
|
293,155
|
*
|
|
|
|
289,613
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (3)
|
|
|
13,473
|
*
|
|
|
|
12,476
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets estimated using final rules for the Basel III
standardized approach released July 2013 (g)
|
|
|
306,628
|
*
|
|
|
|
302,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements using Basel I definition (f)
|
|
|
|
|
|
|
289,613
|
|
|
|
289,672
|
|
|
|
287,611
|
|
|
|
282,033
|
|
|
Adjustments (4)
|
|
|
|
|
|
|
20,866
|
|
|
|
21,021
|
|
|
|
21,233
|
|
|
|
22,167
|
|
|
Risk-weighted assets approximated using proposed rules for the
Basel III standardized approach released June 2012 (h)
|
|
|
|
|
|
|
310,479
|
|
|
|
310,693
|
|
|
|
308,844
|
|
|
|
304,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(e)
|
|
|
7.4
|
%
|
|
|
|
7.5
|
%
|
|
|
7.4
|
%
|
|
|
7.2
|
%
|
|
|
7.2
|
%
|
|
Tangible common equity to risk-weighted assets using Basel I
definition (a)/(f)
|
|
|
8.9
|
|
|
|
|
8.9
|
|
|
|
8.8
|
|
|
|
8.6
|
|
|
|
8.8
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (b)/(f)
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.0
|
|
|
|
9.0
|
|
|
Tier 1 common equity to risk-weighted assets estimated using final
rules for the Basel III standardized approach released July 2013
(c)/(g)
|
|
|
8.6
|
|
|
|
|
8.6
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released
June 2012 (d)/(h)
|
|
|
--
|
|
|
|
|
8.3
|
|
|
|
8.2
|
|
|
|
8.1
|
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Preliminary data. Subject to change prior to filings with applicable
regulatory agencies.
|
|
(1)
|
|
Includes net losses on cash flow hedges included in accumulated
other comprehensive income and unrealized losses on securities
transferred from available-for-sale to held-to-maturity included in
accumulated other comprehensive income.
|
|
(2)
|
|
Includes net losses on cash flow hedges included in accumulated
other comprehensive income, unrealized losses on securities
transferred from available-for-sale to held-to-maturity included in
accumulated other comprehensive income and disallowed mortgage
servicing rights.
|
|
(3)
|
|
Includes higher risk-weighting for unfunded loan commitments,
investment securities and mortgage servicing rights, and other
adjustments.
|
|
(4)
|
|
Includes higher risk-weighting for residential mortgages, unfunded
loan commitments, investment securities and mortgage servicing
rights, and other adjustments.
|

Source: U.S. Bancorp
U.S. Bancorp
Thomas Joyce
Media
(612) 303-3167
or
Judith
T. Murphy
Investors/Analysts
(612) 303-0783