MINNEAPOLIS--(BUSINESS WIRE)--Mar. 7, 2013--
Today U.S. Bancorp disclosed a summary of its Dodd-Frank Act Stress Test
(“DFA”) results. The disclosure includes U.S. Bancorp’s projected
stressed minimum capital ratios for the period from the fourth quarter
of 2012 through the fourth quarter of 2014, assuming annual common stock
dividends equal to the average dollar amount paid in the previous year
and no stock redemption or repurchase activity, in addition to estimates
of losses, revenues, net income before taxes, and loan losses by type of
loan over the same time period. All projections were made under the
Supervisory Severely Adverse Scenario set by the Federal Reserve, a
two-year hypothetical stressed economic scenario designed to assess the
overall strength and resilience of the banking industry, which is much
more severe than actually expected by the Company.
A summary of the Company’s DFA results is included in the table below.
The Company’s DFA results may differ from those calculated and published
by the Federal Reserve due to differences in models, methodologies and
tax rate, among other things. A document summarizing the risks and
methodologies used to calculate the results, as well as an analysis of
the significant reasons for the changes in capital ratios under the
hypothetical stressed economic scenario is available on our website at www.usbank.com.
|
|
|
2013 CCAR
|
|
U.S. Bancorp Disclosure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dodd-Frank Stress Testing Results
|
|
Projected Stressed Capital Ratios, Losses, Revenues, Net Income
before Taxes, and Loan Losses by Type of Loan
|
|
U.S. Bancorp Estimates in the Supervisory Severely Adverse Scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
The capital ratios are calculated using capital action assumptions
provided within the Dodd-Frank Act stress testing rule. These
projections represent hypothetical estimates that involve an
economic outcome that is more adverse than expected. These
estimates are not forecasts of expected losses, revenues, net
income before taxes, or capital ratios. The minimum capital ratio
presented is for the period Q4 2012 to Q4 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Capital Ratios through Q4 2014 under the Supervisory
Severely Adverse Scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
Stressed Capital Ratios
|
|
|
|
|
|
|
|
|
|
Q3 2012
|
Q4 2014
|
Minimum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Common Ratio (%)
|
|
|
9.0
|
%
|
|
8.5
|
%
|
|
8.5
|
%
|
|
|
|
|
|
Tier 1 Capital Ratio (%)
|
|
|
10.9
|
%
|
|
10.4
|
%
|
|
10.4
|
%
|
|
|
|
|
|
Total Risk-based Capital Ratio (%)
|
|
|
13.3
|
%
|
|
12.4
|
%
|
|
12.4
|
%
|
|
|
|
|
|
Tier 1 Leverage Ratio (%)
|
|
|
9.2
|
%
|
|
8.7
|
%
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Losses, Revenue, and Net Income Before Taxes through
Q4 2014 under the Supervisory Severely Adverse Scenario
|
|
Projected Loan Losses by Type of Loans for Q4 2012 through Q4
2014 under the Supervisory Severely Adverse Scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Billions of Dollars
|
|
Percent of Average Assets
|
|
|
|
|
|
|
Billions of Dollars
|
|
Portfolio Loss Rates (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-provision Net Revenue (1)
|
|
18.0
|
|
5.3
|
%
|
|
Loan Losses (1)
|
|
13.0
|
|
6.1
|
%
|
|
Other Revenue (2)
|
|
0.1
|
|
|
|
First Lien Mortgages, Domestic
|
|
1.8
|
|
3.9
|
%
|
|
Less
|
|
|
|
|
|
Junior Liens and HELOCs, Domestic
|
|
0.9
|
|
5.6
|
%
|
|
Provisions
|
|
15.9
|
|
|
|
Commercial and Industrial
|
|
2.4
|
|
5.3
|
%
|
|
Realized (Gains)/Losses on Securities (AFS/HTM)
|
|
0.1
|
|
|
|
Commercial Real Estate
|
|
2.4
|
|
6.2
|
%
|
|
Trading and Counterparty Losses (3)
|
|
0.0
|
|
|
|
Credit Cards
|
|
3.5
|
|
18.8
|
%
|
|
Other Losses/Gains (4)
|
|
0.0
|
|
|
|
Other Consumer
|
|
1.2
|
|
4.1
|
%
|
|
Equals
|
|
|
|
|
|
Other Loans
|
|
0.8
|
|
4.5
|
%
|
|
Net Income Before Taxes
|
|
2.0
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Pre-provision net revenue includes losses from operational
risk events, mortgage put-back expenses, and OREO costs.
(2) Other revenue includes one-time income and (expense) items not
included in pre-provision net revenue.
(3) Trading and counterparty includes mark-to-market losses,
changes in credit valuation adjustments (CVA) and incremental
default losses.
(4) Other losses/gains includes projected change in fair value of
loans held for sale and loans held for investment measured under
the fair-value option, and goodwill impairment losses.
|
|
(1) Commercial and Industrial loans include small and medium
enterprise loans and corporate cards. Other loans include
international real estate loans. Average loan balances used to
calculate portfolio loss rates exclude loans held for sale and
loans held for investment under the fair-value option.
Note:
Estimates may not sum precisely due to rounding.
|
|
|
|
|
Minneapolis-based U.S. Bancorp, with $354 billion in assets as of
December 31, 2012, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
company operates 3,084 banking offices in 25 states and 5,065 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date made. The
forward-looking statements contained in this press release include,
among other things, projected future capital ratios, revenue, net income
before taxes, and loan losses of U.S. Bancorp based on a hypothetical
scenario containing assumptions that may not come to pass in the future.
There can be no assurance that U.S. Bancorp’s actual results would match
the results disclosed herein if the assumed scenario were to occur.
Forward-looking statements involve inherent risks and uncertainties, and
important factors could cause actual results to differ materially from
those anticipated. Global and domestic economies could fail to recover
from the recent economic downturn or could experience another severe
contraction, which could adversely affect U.S. Bancorp’s revenues and
the values of its assets and liabilities. Global financial markets could
experience a recurrence of significant turbulence, which could reduce
the availability of funding to certain financial institutions and lead
to a tightening of credit, a reduction of business activity, and
increased market volatility. Continued stress in the commercial real
estate markets, as well as a delay or failure of recovery in the
residential real estate markets, could cause additional credit losses
and deterioration in asset values. In addition, U.S. Bancorp’s business
and financial performance is likely to be negatively impacted by
recently enacted and future legislation and regulation. U.S. Bancorp’s
results could also be adversely affected by deterioration in general
business and economic conditions; changes in interest rates;
deterioration in the credit quality of its loan portfolios or in the
value of the collateral securing those loans; deterioration in the value
of securities held in its investment securities portfolio; legal and
regulatory developments; increased competition from both banks and
non-banks; changes in customer behavior and preferences; effects of
mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, residual value risk, market risk,
operational risk, interest rate risk, and liquidity risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2012, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
Forward-looking statements speak only as of the date they are made, and
U.S. Bancorp undertakes no obligation to update them in light of new
information or future events.

Source: U.S. Bancorp
U.S. Bancorp
Thomas Joyce, Public Relations
(612) 303-3167
or
Judith
T. Murphy, Investor Relations
(612) 303-0783